Home > Income Statement > POWER MECH PROJECTS

POWER MECH PROJECTS
Income Statement

POWER MECH PROJECTS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for POWER MECH PROJECTS
Please provide your vote to see the results

POWER MECH PROJECTS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹2,710 Cr₹1,884 Cr₹2,165 Cr₹2,261 Cr₹1,548 Cr
     Sales -----
     Job Work/ Contract Receipts ₹2,709 Cr₹1,880 Cr₹2,161 Cr₹2,257 Cr₹1,544 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹1.19 Cr₹4.22 Cr₹3.66 Cr₹4.62 Cr₹3.98 Cr
Less: Excise Duty -----
Net Sales ₹2,710 Cr₹1,884 Cr₹2,165 Cr₹2,261 Cr₹1,548 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.97 Cr₹6.21 Cr₹-12 Cr₹3.13 Cr₹-8.55 Cr
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹65 Cr₹49 Cr₹43 Cr₹42 Cr₹34 Cr
     Electricity & Power ₹5.34 Cr₹5.02 Cr₹6.96 Cr₹9.07 Cr₹6.83 Cr
     Oil, Fuel & Natural gas ₹60 Cr₹44 Cr₹36 Cr₹33 Cr₹27 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹418 Cr₹322 Cr₹320 Cr₹385 Cr₹306 Cr
     Salaries, Wages & Bonus ₹364 Cr₹278 Cr₹278 Cr₹329 Cr₹263 Cr
     Contributions to EPF & Pension Funds ₹22 Cr₹16 Cr₹13 Cr₹11 Cr₹9.30 Cr
     Workmen and Staff Welfare Expenses ₹29 Cr₹26 Cr₹24 Cr₹43 Cr₹32 Cr
     Other Employees Cost ₹3.11 Cr₹2.81 Cr₹3.96 Cr₹1.34 Cr₹1.53 Cr
Other Manufacturing Expenses ₹1,864 Cr₹1,403 Cr₹1,469 Cr₹1,449 Cr₹946 Cr
     Sub-contracted / Out sourced services ₹1,246 Cr₹917 Cr₹1,027 Cr₹990 Cr₹668 Cr
     Processing Charges ₹0.01 Cr₹1.77 Cr₹3.77 Cr₹6.02 Cr₹7.19 Cr
     Repairs and Maintenance ₹17 Cr₹14 Cr₹13 Cr₹13 Cr₹9.92 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹602 Cr₹471 Cr₹425 Cr₹439 Cr₹260 Cr
General and Administration Expenses ₹52 Cr₹41 Cr₹52 Cr₹69 Cr₹47 Cr
     Rent , Rates & Taxes ₹27 Cr₹23 Cr₹25 Cr₹30 Cr₹23 Cr
     Insurance ₹5.93 Cr₹3.89 Cr₹3.80 Cr₹3.40 Cr₹2.27 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance ₹13 Cr₹14 Cr₹18 Cr₹27 Cr₹16 Cr
     Other Administration ₹19 Cr₹14 Cr₹23 Cr₹36 Cr₹22 Cr
Selling and Distribution Expenses ----₹0.06 Cr
     Advertisement & Sales Promotion ----₹0.06 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹28 Cr₹20 Cr₹22 Cr₹23 Cr₹21 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹4.28 Cr-₹3.94 Cr₹3.37 Cr-
     Losson disposal of fixed assets(net) ₹3.18 Cr₹0.36 Cr₹0.07 Cr₹0.26 Cr₹0.02 Cr
     Losson foreign exchange fluctuations ₹0.04 Cr-₹0.11 Cr₹0.50 Cr₹2.39 Cr
     Losson sale of non-trade current investments ----₹0.03 Cr
     Other Miscellaneous Expenses ₹20 Cr₹20 Cr₹18 Cr₹19 Cr₹18 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,424 Cr₹1,842 Cr₹1,894 Cr₹1,971 Cr₹1,346 Cr
Operating Profit (Excl OI) ₹286 Cr₹42 Cr₹271 Cr₹291 Cr₹202 Cr
Other Income ₹17 Cr₹16 Cr₹9.35 Cr₹14 Cr₹6.72 Cr
     Interest Received ₹6.80 Cr₹6.73 Cr₹6.73 Cr₹7.14 Cr₹5.81 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.23 Cr₹0.46 Cr₹0.67 Cr₹2.27 Cr₹0.20 Cr
     Profits on sale of Investments ₹0.19 Cr₹0.11 Cr--₹0.47 Cr
     Provision Written Back -----
     Foreign Exchange Gains ₹9.78 Cr₹8.72 Cr₹1.70 Cr₹3.24 Cr₹0.15 Cr
     Others ₹0.31 Cr₹0.31 Cr₹0.25 Cr₹1.47 Cr₹0.09 Cr
Operating Profit ₹303 Cr₹58 Cr₹280 Cr₹305 Cr₹209 Cr
Interest ₹79 Cr₹79 Cr₹74 Cr₹55 Cr₹36 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹64 Cr₹67 Cr₹58 Cr₹43 Cr₹29 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹14 Cr₹11 Cr₹12 Cr₹10 Cr₹6.81 Cr
     Other Interest ₹1.20 Cr₹1.52 Cr₹4.25 Cr₹1.50 Cr₹0.39 Cr
PBDT ₹224 Cr₹-21 Cr₹206 Cr₹250 Cr₹173 Cr
Depreciation ₹37 Cr₹36 Cr₹39 Cr₹46 Cr₹43 Cr
Profit Before Taxation & Exceptional Items ₹187 Cr₹-57 Cr₹167 Cr₹204 Cr₹130 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹185 Cr₹-60 Cr₹167 Cr₹204 Cr₹130 Cr
Provision for Tax ₹46 Cr₹-11 Cr₹37 Cr₹62 Cr₹39 Cr
     Current Income Tax ₹36 Cr₹2.15 Cr₹40 Cr₹65 Cr₹44 Cr
     Deferred Tax ₹9.88 Cr₹-13 Cr₹-2.53 Cr₹-3.11 Cr₹-4.68 Cr
     Other taxes -₹-0.10 Cr---
Profit After Tax ₹138 Cr₹-49 Cr₹129 Cr₹142 Cr₹91 Cr
Extra items --₹1.02 Cr₹0.97 Cr-
Minority Interest ₹0.50 Cr₹2.97 Cr₹0.57 Cr₹-22 Cr₹-11 Cr
Share of Associate --₹1.57 Cr₹1.53 Cr₹-0.23 Cr
Other Consolidated Items ₹1.17 Cr₹1.39 Cr--₹-0.04 Cr
Consolidated Net Profit ₹140 Cr₹-44 Cr₹132 Cr₹123 Cr₹79 Cr
Adjustments to PAT -----
Profit Balance B/F ₹691 Cr₹736 Cr₹606 Cr₹486 Cr₹408 Cr
Appropriations ₹831 Cr₹692 Cr₹738 Cr₹608 Cr₹487 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹1.47 Cr₹1.77 Cr₹2.40 Cr₹1.14 Cr
Equity Dividend % ₹15.00-₹10.00₹10.00₹10.00
Earnings Per Share ₹95.28₹-30.08₹89.23₹82.68₹53.98
Adjusted EPS ₹95.28₹-30.08₹89.23₹82.68₹53.98

Compare Income Statement of peers of POWER MECH PROJECTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
POWER MECH PROJECTS ₹7,934.3 Cr 5.6% -7.5% 113.2% Stock Analytics
LARSEN & TOUBRO ₹483,780.0 Cr 4.8% 8.3% 63.9% Stock Analytics
RAIL VIKAS NIGAM ₹53,929.0 Cr 6.2% -1.6% 289.3% Stock Analytics
GMR AIRPORTS INFRASTRUCTURE ₹48,619.5 Cr 5% -10.5% 97.2% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹39,911.8 Cr 7.8% -12.4% 134.8% Stock Analytics
IRCON INTERNATIONAL ₹20,428.0 Cr 5% -1.4% 303.6% Stock Analytics


POWER MECH PROJECTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
POWER MECH PROJECTS

5.6%

-7.5%

113.2%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses