Home > Balance Sheet > POWER MECH PROJECTS

POWER MECH PROJECTS
Balance Sheet

COMMUNITY POLL
for POWER MECH PROJECTS
Please provide your vote to see the results

POWER MECH PROJECTS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹32 Cr₹16 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Authorised ₹35 Cr₹26 Cr₹26 Cr₹26 Cr₹26 Cr
    Equity - Issued ₹32 Cr₹16 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity Paid Up ₹32 Cr₹16 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹2,128 Cr₹1,822 Cr₹1,260 Cr₹1,029 Cr₹890 Cr
    Securities Premium ₹513 Cr₹529 Cr₹186 Cr₹161 Cr₹161 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹1,601 Cr₹1,278 Cr₹1,039 Cr₹831 Cr₹691 Cr
    General Reserves ₹37 Cr₹37 Cr₹37 Cr₹37 Cr₹37 Cr
    Other Reserves ₹-23 Cr₹-22 Cr₹-0.90 Cr₹-0.23 Cr₹1.48 Cr
Reserve excluding Revaluation Reserve ₹2,128 Cr₹1,822 Cr₹1,260 Cr₹1,029 Cr₹890 Cr
Revaluation reserve -----
Shareholder's Funds ₹2,160 Cr₹1,838 Cr₹1,275 Cr₹1,043 Cr₹905 Cr
Minority Interest ₹23 Cr₹1.64 Cr₹1.34 Cr₹3.09 Cr₹3.53 Cr
Long-Term Borrowings -----
Secured Loans ₹49 Cr₹37 Cr₹22 Cr₹35 Cr₹16 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹82 Cr₹72 Cr₹47 Cr₹52 Cr₹41 Cr
    Term Loans - Institutions ₹4.29 Cr₹7.54 Cr₹19 Cr₹30 Cr₹12 Cr
    Other Secured ₹-37 Cr₹-42 Cr₹-43 Cr₹-48 Cr₹-37 Cr
Unsecured Loans ₹14 Cr-₹4.02 Cr--
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹14 Cr-₹4.02 Cr--
Deferred Tax Assets / Liabilities ₹-18 Cr₹-11 Cr₹-12 Cr₹-12 Cr₹-22 Cr
    Deferred Tax Assets ₹18 Cr₹11 Cr₹12 Cr₹12 Cr₹22 Cr
    Deferred Tax Liability -----
Other Long Term Liabilities ₹299 Cr₹269 Cr₹177 Cr₹159 Cr₹106 Cr
Long Term Trade Payables -----
Long Term Provisions ₹4.11 Cr₹3.70 Cr₹4.31 Cr₹7.20 Cr₹4.83 Cr
Total Non-Current Liabilities ₹348 Cr₹300 Cr₹195 Cr₹190 Cr₹105 Cr
Current Liabilities -----
Trade Payables ₹930 Cr₹720 Cr₹749 Cr₹539 Cr₹513 Cr
    Sundry Creditors ₹930 Cr₹720 Cr₹749 Cr₹539 Cr₹513 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹500 Cr₹377 Cr₹414 Cr₹363 Cr₹267 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹148 Cr₹102 Cr₹168 Cr₹113 Cr₹70 Cr
    Interest Accrued But Not Due ₹0.08 Cr₹0.23 Cr₹0.16 Cr₹0.45 Cr₹0.04 Cr
    Share Application Money --₹0.11 Cr₹0.11 Cr₹0.11 Cr
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹352 Cr₹275 Cr₹246 Cr₹250 Cr₹197 Cr
Short Term Borrowings ₹617 Cr₹308 Cr₹406 Cr₹445 Cr₹454 Cr
    Secured ST Loans repayable on Demands ₹472 Cr₹264 Cr₹356 Cr₹344 Cr₹384 Cr
    Working Capital Loans- Sec ₹472 Cr₹264 Cr₹356 Cr₹344 Cr₹384 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ₹83 Cr₹20 Cr₹1.13 Cr₹51 Cr-
    Other Unsecured Loans ₹-409 Cr₹-239 Cr₹-307 Cr₹-294 Cr₹-315 Cr
Short Term Provisions ₹253 Cr₹478 Cr₹332 Cr₹259 Cr₹222 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹252 Cr₹477 Cr₹331 Cr₹258 Cr₹221 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.96 Cr₹0.88 Cr₹0.98 Cr₹1.67 Cr₹1.31 Cr
Total Current Liabilities ₹2,301 Cr₹1,883 Cr₹1,901 Cr₹1,607 Cr₹1,456 Cr
Total Liabilities ₹4,831 Cr₹4,022 Cr₹3,372 Cr₹2,843 Cr₹2,469 Cr
ASSETS
Gross Block ₹649 Cr₹547 Cr₹466 Cr₹421 Cr₹383 Cr
Less: Accumulated Depreciation ₹326 Cr₹315 Cr₹277 Cr₹241 Cr₹208 Cr
Less: Impairment of Assets -----
Net Block ₹323 Cr₹231 Cr₹189 Cr₹180 Cr₹175 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹28 Cr₹11 Cr₹2.73 Cr₹2.38 Cr₹5.32 Cr
Non Current Investments ₹35 Cr₹36 Cr₹36 Cr₹37 Cr₹39 Cr
Long Term Investment ₹35 Cr₹36 Cr₹36 Cr₹37 Cr₹39 Cr
    Quoted ₹0.11 Cr₹0.11 Cr₹0.06 Cr₹0.05 Cr₹0.04 Cr
    Unquoted ₹35 Cr₹36 Cr₹36 Cr₹37 Cr₹39 Cr
Long Term Loans & Advances ₹398 Cr₹319 Cr₹274 Cr₹248 Cr₹194 Cr
Other Non Current Assets ₹86 Cr₹65 Cr₹59 Cr₹58 Cr₹65 Cr
Total Non-Current Assets ₹871 Cr₹663 Cr₹560 Cr₹525 Cr₹478 Cr
Current Assets Loans & Advances -----
Currents Investments ₹0.56 Cr₹0.56 Cr₹0.39 Cr₹2.45 Cr₹2.36 Cr
    Quoted ₹0.56 Cr₹0.56 Cr₹0.39 Cr₹2.45 Cr₹2.36 Cr
    Unquoted -----
Inventories ₹198 Cr₹122 Cr₹147 Cr₹138 Cr₹115 Cr
    Raw Materials -----
    Work-in Progress ₹45 Cr₹30 Cr₹33 Cr₹16 Cr₹14 Cr
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare ₹153 Cr₹92 Cr₹114 Cr₹121 Cr₹100 Cr
    Other Inventory -----
Sundry Debtors ₹1,462 Cr₹1,040 Cr₹894 Cr₹667 Cr₹534 Cr
    Debtors more than Six months ₹169 Cr₹111 Cr₹127 Cr₹166 Cr₹210 Cr
    Debtors Others ₹1,303 Cr₹934 Cr₹771 Cr₹504 Cr₹326 Cr
Cash and Bank ₹593 Cr₹480 Cr₹172 Cr₹150 Cr₹64 Cr
    Cash in hand ₹1.94 Cr₹1.29 Cr₹1.15 Cr₹1.47 Cr₹1.65 Cr
    Balances at Bank ₹591 Cr₹479 Cr₹170 Cr₹149 Cr₹63 Cr
    Other cash and bank balances -----
Other Current Assets ₹962 Cr₹729 Cr₹577 Cr₹463 Cr₹467 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government ₹1.06 Cr₹1.88 Cr₹0.94 Cr₹0.54 Cr₹0.54 Cr
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹153 Cr₹35 Cr₹16 Cr₹31 Cr₹39 Cr
    Other current_assets ₹808 Cr₹692 Cr₹560 Cr₹432 Cr₹428 Cr
Short Term Loans and Advances ₹744 Cr₹989 Cr₹1,022 Cr₹898 Cr₹809 Cr
    Advances recoverable in cash or in kind ₹326 Cr₹316 Cr₹458 Cr₹397 Cr₹388 Cr
    Advance income tax and TDS ₹235 Cr₹466 Cr₹391 Cr₹320 Cr₹259 Cr
    Amounts due from directors -----
    Due From Subsidiaries ₹0.72 Cr₹0.70 Cr---
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹183 Cr₹205 Cr₹173 Cr₹181 Cr₹162 Cr
Total Current Assets ₹3,960 Cr₹3,359 Cr₹2,812 Cr₹2,318 Cr₹1,991 Cr
Net Current Assets (Including Current Investments) ₹1,659 Cr₹1,476 Cr₹912 Cr₹711 Cr₹535 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹4,831 Cr₹4,022 Cr₹3,372 Cr₹2,843 Cr₹2,469 Cr
Contingent Liabilities ₹13 Cr₹15 Cr₹10 Cr₹1.80 Cr₹1.80 Cr
Total Debt ₹723 Cr₹392 Cr₹475 Cr₹527 Cr₹509 Cr
Book Value 683.091,162.56855.39709.25615.13
Adjusted Book Value 683.09581.28427.69354.63307.57

Compare Balance Sheet of peers of POWER MECH PROJECTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
POWER MECH PROJECTS ₹7,512.9 Cr -4.8% -11.6% -5.9% Stock Analytics
LARSEN & TOUBRO ₹553,465.0 Cr -0.1% 3.5% 14% Stock Analytics
RAIL VIKAS NIGAM ₹65,480.1 Cr -4% -5.4% -23.3% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹26,366.3 Cr -2% 1% -7.4% Stock Analytics
KEC INTERNATIONAL ₹18,612.7 Cr -10.9% -18.1% -30.3% Stock Analytics
AFCONS INFRASTRUCTURE ₹14,363.8 Cr -3% -12.7% -14.9% Stock Analytics


POWER MECH PROJECTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
POWER MECH PROJECTS

-4.8%

-11.6%

-5.9%

SENSEX

0.8%

1%

9.9%


You may also like the below Video Courses