POWER MECH PROJECTS
|
POWER MECH PROJECTS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹32 Cr | ₹16 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity - Authorised | ₹35 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr |
| Equity - Issued | ₹32 Cr | ₹16 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity Paid Up | ₹32 Cr | ₹16 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹2,128 Cr | ₹1,822 Cr | ₹1,260 Cr | ₹1,029 Cr | ₹890 Cr |
| Securities Premium | ₹513 Cr | ₹529 Cr | ₹186 Cr | ₹161 Cr | ₹161 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹1,601 Cr | ₹1,278 Cr | ₹1,039 Cr | ₹831 Cr | ₹691 Cr |
| General Reserves | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr |
| Other Reserves | ₹-23 Cr | ₹-22 Cr | ₹-0.90 Cr | ₹-0.23 Cr | ₹1.48 Cr |
| Reserve excluding Revaluation Reserve | ₹2,128 Cr | ₹1,822 Cr | ₹1,260 Cr | ₹1,029 Cr | ₹890 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,160 Cr | ₹1,838 Cr | ₹1,275 Cr | ₹1,043 Cr | ₹905 Cr |
| Minority Interest | ₹23 Cr | ₹1.64 Cr | ₹1.34 Cr | ₹3.09 Cr | ₹3.53 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹49 Cr | ₹37 Cr | ₹22 Cr | ₹35 Cr | ₹16 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹82 Cr | ₹72 Cr | ₹47 Cr | ₹52 Cr | ₹41 Cr |
| Term Loans - Institutions | ₹4.29 Cr | ₹7.54 Cr | ₹19 Cr | ₹30 Cr | ₹12 Cr |
| Other Secured | ₹-37 Cr | ₹-42 Cr | ₹-43 Cr | ₹-48 Cr | ₹-37 Cr |
| Unsecured Loans | ₹14 Cr | - | ₹4.02 Cr | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹14 Cr | - | ₹4.02 Cr | - | - |
| Deferred Tax Assets / Liabilities | ₹-18 Cr | ₹-11 Cr | ₹-12 Cr | ₹-12 Cr | ₹-22 Cr |
| Deferred Tax Assets | ₹18 Cr | ₹11 Cr | ₹12 Cr | ₹12 Cr | ₹22 Cr |
| Deferred Tax Liability | - | - | - | - | - |
| Other Long Term Liabilities | ₹299 Cr | ₹269 Cr | ₹177 Cr | ₹159 Cr | ₹106 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹4.11 Cr | ₹3.70 Cr | ₹4.31 Cr | ₹7.20 Cr | ₹4.83 Cr |
| Total Non-Current Liabilities | ₹348 Cr | ₹300 Cr | ₹195 Cr | ₹190 Cr | ₹105 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹930 Cr | ₹720 Cr | ₹749 Cr | ₹539 Cr | ₹513 Cr |
| Sundry Creditors | ₹930 Cr | ₹720 Cr | ₹749 Cr | ₹539 Cr | ₹513 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹500 Cr | ₹377 Cr | ₹414 Cr | ₹363 Cr | ₹267 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹148 Cr | ₹102 Cr | ₹168 Cr | ₹113 Cr | ₹70 Cr |
| Interest Accrued But Not Due | ₹0.08 Cr | ₹0.23 Cr | ₹0.16 Cr | ₹0.45 Cr | ₹0.04 Cr |
| Share Application Money | - | - | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹352 Cr | ₹275 Cr | ₹246 Cr | ₹250 Cr | ₹197 Cr |
| Short Term Borrowings | ₹617 Cr | ₹308 Cr | ₹406 Cr | ₹445 Cr | ₹454 Cr |
| Secured ST Loans repayable on Demands | ₹472 Cr | ₹264 Cr | ₹356 Cr | ₹344 Cr | ₹384 Cr |
| Working Capital Loans- Sec | ₹472 Cr | ₹264 Cr | ₹356 Cr | ₹344 Cr | ₹384 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | ₹83 Cr | ₹20 Cr | ₹1.13 Cr | ₹51 Cr | - |
| Other Unsecured Loans | ₹-409 Cr | ₹-239 Cr | ₹-307 Cr | ₹-294 Cr | ₹-315 Cr |
| Short Term Provisions | ₹253 Cr | ₹478 Cr | ₹332 Cr | ₹259 Cr | ₹222 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹252 Cr | ₹477 Cr | ₹331 Cr | ₹258 Cr | ₹221 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.96 Cr | ₹0.88 Cr | ₹0.98 Cr | ₹1.67 Cr | ₹1.31 Cr |
| Total Current Liabilities | ₹2,301 Cr | ₹1,883 Cr | ₹1,901 Cr | ₹1,607 Cr | ₹1,456 Cr |
| Total Liabilities | ₹4,831 Cr | ₹4,022 Cr | ₹3,372 Cr | ₹2,843 Cr | ₹2,469 Cr |
| ASSETS | |||||
| Gross Block | ₹649 Cr | ₹547 Cr | ₹466 Cr | ₹421 Cr | ₹383 Cr |
| Less: Accumulated Depreciation | ₹326 Cr | ₹315 Cr | ₹277 Cr | ₹241 Cr | ₹208 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹323 Cr | ₹231 Cr | ₹189 Cr | ₹180 Cr | ₹175 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹28 Cr | ₹11 Cr | ₹2.73 Cr | ₹2.38 Cr | ₹5.32 Cr |
| Non Current Investments | ₹35 Cr | ₹36 Cr | ₹36 Cr | ₹37 Cr | ₹39 Cr |
| Long Term Investment | ₹35 Cr | ₹36 Cr | ₹36 Cr | ₹37 Cr | ₹39 Cr |
| Quoted | ₹0.11 Cr | ₹0.11 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.04 Cr |
| Unquoted | ₹35 Cr | ₹36 Cr | ₹36 Cr | ₹37 Cr | ₹39 Cr |
| Long Term Loans & Advances | ₹398 Cr | ₹319 Cr | ₹274 Cr | ₹248 Cr | ₹194 Cr |
| Other Non Current Assets | ₹86 Cr | ₹65 Cr | ₹59 Cr | ₹58 Cr | ₹65 Cr |
| Total Non-Current Assets | ₹871 Cr | ₹663 Cr | ₹560 Cr | ₹525 Cr | ₹478 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹0.56 Cr | ₹0.56 Cr | ₹0.39 Cr | ₹2.45 Cr | ₹2.36 Cr |
| Quoted | ₹0.56 Cr | ₹0.56 Cr | ₹0.39 Cr | ₹2.45 Cr | ₹2.36 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹198 Cr | ₹122 Cr | ₹147 Cr | ₹138 Cr | ₹115 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | ₹45 Cr | ₹30 Cr | ₹33 Cr | ₹16 Cr | ₹14 Cr |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹153 Cr | ₹92 Cr | ₹114 Cr | ₹121 Cr | ₹100 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹1,462 Cr | ₹1,040 Cr | ₹894 Cr | ₹667 Cr | ₹534 Cr |
| Debtors more than Six months | ₹169 Cr | ₹111 Cr | ₹127 Cr | ₹166 Cr | ₹210 Cr |
| Debtors Others | ₹1,303 Cr | ₹934 Cr | ₹771 Cr | ₹504 Cr | ₹326 Cr |
| Cash and Bank | ₹593 Cr | ₹480 Cr | ₹172 Cr | ₹150 Cr | ₹64 Cr |
| Cash in hand | ₹1.94 Cr | ₹1.29 Cr | ₹1.15 Cr | ₹1.47 Cr | ₹1.65 Cr |
| Balances at Bank | ₹591 Cr | ₹479 Cr | ₹170 Cr | ₹149 Cr | ₹63 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹962 Cr | ₹729 Cr | ₹577 Cr | ₹463 Cr | ₹467 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | ₹1.06 Cr | ₹1.88 Cr | ₹0.94 Cr | ₹0.54 Cr | ₹0.54 Cr |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹153 Cr | ₹35 Cr | ₹16 Cr | ₹31 Cr | ₹39 Cr |
| Other current_assets | ₹808 Cr | ₹692 Cr | ₹560 Cr | ₹432 Cr | ₹428 Cr |
| Short Term Loans and Advances | ₹744 Cr | ₹989 Cr | ₹1,022 Cr | ₹898 Cr | ₹809 Cr |
| Advances recoverable in cash or in kind | ₹326 Cr | ₹316 Cr | ₹458 Cr | ₹397 Cr | ₹388 Cr |
| Advance income tax and TDS | ₹235 Cr | ₹466 Cr | ₹391 Cr | ₹320 Cr | ₹259 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | ₹0.72 Cr | ₹0.70 Cr | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹183 Cr | ₹205 Cr | ₹173 Cr | ₹181 Cr | ₹162 Cr |
| Total Current Assets | ₹3,960 Cr | ₹3,359 Cr | ₹2,812 Cr | ₹2,318 Cr | ₹1,991 Cr |
| Net Current Assets (Including Current Investments) | ₹1,659 Cr | ₹1,476 Cr | ₹912 Cr | ₹711 Cr | ₹535 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹4,831 Cr | ₹4,022 Cr | ₹3,372 Cr | ₹2,843 Cr | ₹2,469 Cr |
| Contingent Liabilities | ₹13 Cr | ₹15 Cr | ₹10 Cr | ₹1.80 Cr | ₹1.80 Cr |
| Total Debt | ₹723 Cr | ₹392 Cr | ₹475 Cr | ₹527 Cr | ₹509 Cr |
| Book Value | 683.09 | 1,162.56 | 855.39 | 709.25 | 615.13 |
| Adjusted Book Value | 683.09 | 581.28 | 427.69 | 354.63 | 307.57 |
Compare Balance Sheet of peers of POWER MECH PROJECTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| POWER MECH PROJECTS | ₹7,512.9 Cr | -4.8% | -11.6% | -5.9% | Stock Analytics | |
| LARSEN & TOUBRO | ₹553,465.0 Cr | -0.1% | 3.5% | 14% | Stock Analytics | |
| RAIL VIKAS NIGAM | ₹65,480.1 Cr | -4% | -5.4% | -23.3% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹26,366.3 Cr | -2% | 1% | -7.4% | Stock Analytics | |
| KEC INTERNATIONAL | ₹18,612.7 Cr | -10.9% | -18.1% | -30.3% | Stock Analytics | |
| AFCONS INFRASTRUCTURE | ₹14,363.8 Cr | -3% | -12.7% | -14.9% | Stock Analytics | |
POWER MECH PROJECTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| POWER MECH PROJECTS | -4.8% |
-11.6% |
-5.9% |
| SENSEX | 0.8% |
1% |
9.9% |
You may also like the below Video Courses