Home > Income Statement > POKARNA

POKARNA
Income Statement

POKARNA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for POKARNA
Please provide your vote to see the results

POKARNA Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹650 Cr₹295 Cr₹394 Cr₹462 Cr₹337 Cr
     Sales ₹646 Cr₹294 Cr₹393 Cr₹461 Cr₹337 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹3.95 Cr₹0.90 Cr₹1.22 Cr₹0.88 Cr₹0.22 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty ----₹0.87 Cr
Net Sales ₹650 Cr₹295 Cr₹394 Cr₹462 Cr₹337 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-45 Cr₹1.37 Cr₹3.29 Cr₹15 Cr₹-6.43 Cr
Raw Material Consumed ₹280 Cr₹86 Cr₹117 Cr₹131 Cr₹86 Cr
     Opening Raw Materials ₹28 Cr₹16 Cr₹19 Cr₹12 Cr₹13 Cr
     Purchases Raw Materials ₹289 Cr₹97 Cr₹112 Cr₹135 Cr₹83 Cr
     Closing Raw Materials ₹38 Cr₹28 Cr₹16 Cr₹19 Cr₹12 Cr
     Other Direct Purchases / Brought in cost ₹1.02 Cr₹0.58 Cr₹2.66 Cr₹2.26 Cr₹1.26 Cr
     Other raw material cost -----
Power & Fuel Cost ₹22 Cr₹14 Cr₹16 Cr₹23 Cr₹23 Cr
     Electricity & Power ₹22 Cr₹14 Cr₹16 Cr₹23 Cr₹23 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹53 Cr₹36 Cr₹43 Cr₹42 Cr₹38 Cr
     Salaries, Wages & Bonus ₹45 Cr₹31 Cr₹37 Cr₹36 Cr₹32 Cr
     Contributions to EPF & Pension Funds ₹2.20 Cr₹1.98 Cr₹2.08 Cr₹2.17 Cr₹2.23 Cr
     Workmen and Staff Welfare Expenses ₹4.20 Cr₹1.51 Cr₹2.26 Cr₹2.43 Cr₹2.62 Cr
     Other Employees Cost ₹1.62 Cr₹1.62 Cr₹1.65 Cr₹1.33 Cr₹1.41 Cr
Other Manufacturing Expenses ₹79 Cr₹42 Cr₹43 Cr₹62 Cr₹59 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹5.79 Cr₹4.92 Cr₹5.08 Cr₹8.62 Cr₹8.05 Cr
     Repairs and Maintenance ₹2.17 Cr₹1.36 Cr₹1.51 Cr₹2.97 Cr₹4.31 Cr
     Packing Material Consumed ₹11 Cr₹3.63 Cr₹4.79 Cr₹5.71 Cr₹3.85 Cr
     Other Mfg Exp ₹60 Cr₹32 Cr₹32 Cr₹45 Cr₹43 Cr
General and Administration Expenses ₹11 Cr₹6.94 Cr₹11 Cr₹12 Cr₹12 Cr
     Rent , Rates & Taxes ₹1.23 Cr₹0.91 Cr₹0.74 Cr₹4.08 Cr₹4.00 Cr
     Insurance ₹3.37 Cr₹1.74 Cr₹1.88 Cr₹1.93 Cr₹1.66 Cr
     Printing and stationery ₹0.34 Cr₹0.23 Cr₹0.36 Cr₹0.44 Cr₹0.34 Cr
     Professional and legal fees ₹3.55 Cr₹2.99 Cr₹4.55 Cr₹2.05 Cr₹2.38 Cr
     Traveling and conveyance ₹0.72 Cr₹0.10 Cr₹1.92 Cr₹2.39 Cr₹2.58 Cr
     Other Administration ₹2.18 Cr₹1.08 Cr₹3.06 Cr₹3.31 Cr₹3.63 Cr
Selling and Distribution Expenses ₹69 Cr₹14 Cr₹23 Cr₹27 Cr₹25 Cr
     Advertisement & Sales Promotion ₹5.92 Cr₹2.44 Cr₹6.22 Cr₹6.55 Cr₹6.86 Cr
     Sales Commissions & Incentives ₹0.23 Cr₹0.12 Cr₹0.07 Cr₹0.28 Cr₹0.40 Cr
     Freight and Forwarding ₹63 Cr₹11 Cr₹16 Cr₹17 Cr₹16 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.55 Cr₹0.54 Cr₹0.55 Cr₹2.86 Cr₹1.52 Cr
Miscellaneous Expenses ₹4.14 Cr₹12 Cr₹5.58 Cr₹6.59 Cr₹4.80 Cr
     Bad debts /advances written off ₹0.17 Cr--₹0.06 Cr₹0.19 Cr
     Provision for doubtful debts -₹0.20 Cr--₹0.18 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.28 Cr₹0.45 Cr₹1.40 Cr₹1.78 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.68 Cr₹12 Cr₹4.18 Cr₹4.75 Cr₹4.43 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹474 Cr₹212 Cr₹262 Cr₹318 Cr₹242 Cr
Operating Profit (Excl OI) ₹176 Cr₹83 Cr₹132 Cr₹144 Cr₹95 Cr
Other Income ₹6.61 Cr₹6.06 Cr₹5.49 Cr₹9.08 Cr₹5.90 Cr
     Interest Received ₹1.65 Cr₹1.34 Cr₹0.78 Cr₹0.69 Cr₹0.87 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.01 Cr₹0.06 Cr₹0.01 Cr₹0.03 Cr₹0.08 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.29 Cr₹0.14 Cr-₹0.79 Cr₹0.20 Cr
     Foreign Exchange Gains ₹4.08 Cr₹3.87 Cr₹4.01 Cr₹7.13 Cr₹3.97 Cr
     Others ₹0.59 Cr₹0.65 Cr₹0.70 Cr₹0.44 Cr₹0.79 Cr
Operating Profit ₹183 Cr₹89 Cr₹137 Cr₹153 Cr₹101 Cr
Interest ₹43 Cr₹22 Cr₹23 Cr₹27 Cr₹30 Cr
     InterestonDebenture / Bonds ---₹0.58 Cr₹1.17 Cr
     Interest on Term Loan ₹19 Cr₹6.40 Cr₹7.56 Cr₹12 Cr₹15 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.35 Cr₹0.88 Cr₹1.11 Cr₹1.26 Cr₹1.21 Cr
     Other Interest ₹22 Cr₹15 Cr₹15 Cr₹13 Cr₹13 Cr
PBDT ₹140 Cr₹67 Cr₹114 Cr₹127 Cr₹71 Cr
Depreciation ₹39 Cr₹21 Cr₹23 Cr₹26 Cr₹20 Cr
Profit Before Taxation & Exceptional Items ₹102 Cr₹45 Cr₹91 Cr₹101 Cr₹51 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹102 Cr₹45 Cr₹91 Cr₹101 Cr₹51 Cr
Provision for Tax ₹24 Cr₹17 Cr₹20 Cr₹21 Cr₹8.91 Cr
     Current Income Tax ₹19 Cr₹9.09 Cr₹31 Cr₹25 Cr₹13 Cr
     Deferred Tax ₹12 Cr₹15 Cr₹-11 Cr₹2.28 Cr₹-1.14 Cr
     Other taxes ₹-7.82 Cr₹-7.56 Cr-₹-7.17 Cr₹-3.03 Cr
Profit After Tax ₹78 Cr₹28 Cr₹71 Cr₹81 Cr₹42 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹78 Cr₹28 Cr₹71 Cr₹81 Cr₹42 Cr
Adjustments to PAT -----
Profit Balance B/F ₹347 Cr₹321 Cr₹252 Cr₹173 Cr₹131 Cr
Appropriations ₹425 Cr₹349 Cr₹323 Cr₹253 Cr₹173 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.86 Cr₹1.86 Cr₹2.24 Cr₹0.92 Cr₹0.91 Cr
Equity Dividend % ₹30.00₹30.00₹30.00₹30.00₹30.00
Earnings Per Share ₹25.25₹9.12₹22.81₹26.02₹13.62
Adjusted EPS ₹25.25₹9.12₹22.81₹26.02₹13.62

Compare Income Statement of peers of POKARNA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
POKARNA ₹1,431.7 Cr -3.9% -14.6% 63.9% Stock Analytics
KAJARIA CERAMICS ₹19,525.9 Cr -3.7% -8.6% 12.8% Stock Analytics
CERA SANITARYWARE ₹9,210.5 Cr 2.3% -8.4% 10.9% Stock Analytics
SOMANY CERAMICS ₹2,479.5 Cr -7.4% -10.1% 22.5% Stock Analytics
GLOBAL SURFACES ₹930.7 Cr NA NA NA Stock Analytics
ASIAN GRANITO INDIA ₹775.8 Cr 1.9% -6.4% 62.5% Stock Analytics


POKARNA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
POKARNA

-3.9%

-14.6%

63.9%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses