POKARNA
|
POKARNA Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹572 Cr | ₹930 Cr | ₹688 Cr | ₹725 Cr | ₹650 Cr |
| Sales | ₹571 Cr | ₹927 Cr | ₹682 Cr | ₹723 Cr | ₹646 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹0.78 Cr | ₹3.21 Cr | ₹5.59 Cr | ₹2.74 Cr | ₹3.95 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹572 Cr | ₹930 Cr | ₹688 Cr | ₹725 Cr | ₹650 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹8.00 Cr | ₹4.83 Cr | ₹7.20 Cr | ₹14 Cr | ₹-45 Cr |
| Raw Material Consumed | ₹155 Cr | ₹304 Cr | ₹240 Cr | ₹291 Cr | ₹280 Cr |
| Opening Raw Materials | ₹31 Cr | ₹31 Cr | ₹36 Cr | ₹37 Cr | ₹28 Cr |
| Purchases Raw Materials | ₹156 Cr | ₹304 Cr | ₹234 Cr | ₹289 Cr | ₹289 Cr |
| Closing Raw Materials | ₹32 Cr | ₹31 Cr | ₹31 Cr | ₹36 Cr | ₹38 Cr |
| Other Direct Purchases / Brought in cost | - | ₹0.43 Cr | ₹0.65 Cr | ₹0.61 Cr | ₹1.02 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹18 Cr | ₹22 Cr | ₹21 Cr | ₹22 Cr | ₹22 Cr |
| Electricity & Power | ₹18 Cr | ₹22 Cr | ₹21 Cr | ₹22 Cr | ₹22 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹83 Cr | ₹96 Cr | ₹67 Cr | ₹57 Cr | ₹53 Cr |
| Salaries, Wages & Bonus | ₹75 Cr | ₹88 Cr | ₹60 Cr | ₹50 Cr | ₹45 Cr |
| Contributions to EPF & Pension Funds | ₹2.37 Cr | ₹2.28 Cr | ₹2.18 Cr | ₹2.18 Cr | ₹2.20 Cr |
| Workmen and Staff Welfare Expenses | ₹3.58 Cr | ₹3.14 Cr | ₹2.87 Cr | ₹2.95 Cr | ₹4.20 Cr |
| Other Employees Cost | ₹2.93 Cr | ₹2.43 Cr | ₹2.05 Cr | ₹1.71 Cr | ₹1.62 Cr |
| Other Manufacturing Expenses | ₹69 Cr | ₹99 Cr | ₹81 Cr | ₹83 Cr | ₹79 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹2.72 Cr | ₹3.63 Cr | ₹5.92 Cr | ₹6.38 Cr | ₹5.79 Cr |
| Repairs and Maintenance | ₹5.83 Cr | ₹2.37 Cr | ₹2.66 Cr | ₹2.53 Cr | ₹2.17 Cr |
| Packing Material Consumed | ₹7.85 Cr | ₹12 Cr | ₹13 Cr | ₹13 Cr | ₹11 Cr |
| Other Mfg Exp | ₹53 Cr | ₹81 Cr | ₹60 Cr | ₹60 Cr | ₹60 Cr |
| General and Administration Expenses | ₹19 Cr | ₹17 Cr | ₹14 Cr | ₹13 Cr | ₹11 Cr |
| Rent , Rates & Taxes | ₹2.53 Cr | ₹1.94 Cr | ₹1.62 Cr | ₹1.42 Cr | ₹1.23 Cr |
| Insurance | ₹4.05 Cr | ₹3.71 Cr | ₹3.55 Cr | ₹3.36 Cr | ₹3.37 Cr |
| Printing and stationery | ₹0.22 Cr | ₹0.37 Cr | ₹0.34 Cr | ₹0.31 Cr | ₹0.34 Cr |
| Professional and legal fees | ₹4.38 Cr | ₹3.94 Cr | ₹4.69 Cr | ₹4.16 Cr | ₹3.55 Cr |
| Traveling and conveyance | ₹3.94 Cr | ₹3.20 Cr | ₹2.44 Cr | ₹1.99 Cr | ₹0.72 Cr |
| Other Administration | ₹3.68 Cr | ₹3.93 Cr | ₹1.49 Cr | ₹1.35 Cr | ₹1.46 Cr |
| Selling and Distribution Expenses | ₹41 Cr | ₹54 Cr | ₹43 Cr | ₹71 Cr | ₹69 Cr |
| Advertisement & Sales Promotion | ₹22 Cr | ₹17 Cr | ₹16 Cr | ₹12 Cr | ₹5.92 Cr |
| Sales Commissions & Incentives | ₹0.62 Cr | ₹0.04 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.23 Cr |
| Freight and Forwarding | ₹19 Cr | ₹32 Cr | ₹26 Cr | ₹58 Cr | ₹63 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.29 Cr | ₹4.98 Cr | ₹0.42 Cr | ₹0.72 Cr | ₹0.55 Cr |
| Miscellaneous Expenses | ₹10 Cr | ₹5.49 Cr | ₹4.10 Cr | ₹3.96 Cr | ₹4.14 Cr |
| Bad debts /advances written off | - | - | - | - | ₹0.17 Cr |
| Provision for doubtful debts | ₹3.81 Cr | ₹1.69 Cr | ₹0.38 Cr | ₹0.27 Cr | - |
| Losson disposal of fixed assets(net) | ₹0.07 Cr | ₹0.03 Cr | ₹0.38 Cr | ₹0.13 Cr | ₹0.29 Cr |
| Losson foreign exchange fluctuations | - | - | - | ₹0.74 Cr | ₹-0.01 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹6.43 Cr | ₹3.77 Cr | ₹3.34 Cr | ₹2.82 Cr | ₹3.68 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹403 Cr | ₹603 Cr | ₹477 Cr | ₹554 Cr | ₹474 Cr |
| Operating Profit (Excl OI) | ₹168 Cr | ₹327 Cr | ₹211 Cr | ₹171 Cr | ₹176 Cr |
| Other Income | ₹22 Cr | ₹21 Cr | ₹12 Cr | ₹11 Cr | ₹6.61 Cr |
| Interest Received | ₹3.94 Cr | ₹1.35 Cr | ₹1.07 Cr | ₹0.75 Cr | ₹1.65 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.13 Cr | ₹0.01 Cr | ₹0.59 Cr | ₹0.02 Cr | ₹0.01 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | ₹0.24 Cr | ₹0.29 Cr |
| Foreign Exchange Gains | ₹14 Cr | ₹16 Cr | ₹9.20 Cr | ₹9.16 Cr | ₹4.08 Cr |
| Others | ₹3.67 Cr | ₹3.50 Cr | ₹0.66 Cr | ₹0.99 Cr | ₹0.59 Cr |
| Operating Profit | ₹190 Cr | ₹348 Cr | ₹222 Cr | ₹183 Cr | ₹183 Cr |
| Interest | ₹30 Cr | ₹38 Cr | ₹40 Cr | ₹49 Cr | ₹43 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹28 Cr | ₹33 Cr | ₹36 Cr | ₹38 Cr | ₹34 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.72 Cr | ₹0.93 Cr | ₹0.95 Cr | ₹1.27 Cr | ₹1.35 Cr |
| Other Interest | ₹2.08 Cr | ₹4.52 Cr | ₹2.54 Cr | ₹10 Cr | ₹7.13 Cr |
| PBDT | ₹160 Cr | ₹310 Cr | ₹182 Cr | ₹134 Cr | ₹140 Cr |
| Depreciation | ₹49 Cr | ₹44 Cr | ₹43 Cr | ₹40 Cr | ₹39 Cr |
| Profit Before Taxation & Exceptional Items | ₹111 Cr | ₹266 Cr | ₹140 Cr | ₹93 Cr | ₹102 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹111 Cr | ₹266 Cr | ₹140 Cr | ₹93 Cr | ₹102 Cr |
| Provision for Tax | ₹30 Cr | ₹78 Cr | ₹48 Cr | ₹25 Cr | ₹24 Cr |
| Current Income Tax | ₹31 Cr | ₹74 Cr | ₹47 Cr | ₹22 Cr | ₹19 Cr |
| Deferred Tax | ₹-0.87 Cr | ₹4.68 Cr | ₹1.61 Cr | ₹2.57 Cr | ₹12 Cr |
| Other taxes | - | - | - | - | ₹-7.82 Cr |
| Profit After Tax | ₹81 Cr | ₹187 Cr | ₹91 Cr | ₹68 Cr | ₹78 Cr |
| Extra items | - | ₹0.17 Cr | ₹-4.00 Cr | ₹-2.27 Cr | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹81 Cr | ₹188 Cr | ₹87 Cr | ₹66 Cr | ₹78 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹759 Cr | ₹573 Cr | ₹488 Cr | ₹424 Cr | ₹347 Cr |
| Appropriations | ₹839 Cr | ₹761 Cr | ₹575 Cr | ₹489 Cr | ₹425 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹1.86 Cr | ₹1.86 Cr | ₹1.86 Cr | ₹1.86 Cr | ₹1.86 Cr |
| Equity Dividend % | ₹30.00 | ₹30.00 | ₹30.00 | ₹30.00 | ₹30.00 |
| Earnings Per Share | ₹26.00 | ₹60.49 | ₹28.18 | ₹21.23 | ₹25.25 |
| Adjusted EPS | ₹26.00 | ₹60.49 | ₹28.18 | ₹21.23 | ₹25.25 |
Compare Income Statement of peers of POKARNA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| POKARNA | ₹3,177.3 Cr | -5.6% | 23.3% | -5.3% | Stock Analytics | |
| KAJARIA CERAMICS | ₹19,159.0 Cr | 0.5% | 7.8% | 9.2% | Stock Analytics | |
| CERA SANITARYWARE | ₹8,374.5 Cr | 2.5% | 16% | -5.3% | Stock Analytics | |
| MIDWEST | ₹4,800.9 Cr | 3% | 5.7% | NA | Stock Analytics | |
| NITCO | ₹2,823.7 Cr | 8.4% | 19.3% | -17.1% | Stock Analytics | |
| SOMANY CERAMICS | ₹2,192.3 Cr | 3.8% | 3.1% | -3.7% | Stock Analytics | |
POKARNA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| POKARNA | -5.6% |
23.3% |
-5.3% |
| SENSEX | 0.7% |
4.4% |
-5.6% |
You may also like the below Video Courses