PNB HOUSING FINANCE
|
PNB HOUSING FINANCE Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹7,665 Cr | ₹7,050 Cr | ₹6,527 Cr | ₹6,196 Cr | ₹7,604 Cr |
Sale of Shares / Units | - | - | - | - | - |
Interest income | ₹7,274 Cr | ₹6,742 Cr | ₹6,199 Cr | ₹5,822 Cr | ₹7,190 Cr |
Portfolio management services | - | - | - | - | - |
Dividend income | - | - | - | - | - |
Brokerages & commissions | ₹364 Cr | ₹273 Cr | ₹283 Cr | ₹263 Cr | ₹181 Cr |
Processing fees and other charges | - | - | - | - | - |
Other Operating Income | ₹27 Cr | ₹35 Cr | ₹45 Cr | ₹111 Cr | ₹233 Cr |
Operating Income (Net) | ₹7,665 Cr | ₹7,050 Cr | ₹6,527 Cr | ₹6,196 Cr | ₹7,604 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Employee Cost | ₹421 Cr | ₹337 Cr | ₹266 Cr | ₹217 Cr | ₹211 Cr |
Salaries, Wages & Bonus | ₹366 Cr | ₹293 Cr | ₹231 Cr | ₹193 Cr | ₹179 Cr |
Contributions to EPF & Pension Funds | ₹29 Cr | ₹23 Cr | ₹18 Cr | ₹17 Cr | ₹15 Cr |
Workmen and Staff Welfare Expenses | ₹8.92 Cr | ₹6.47 Cr | ₹4.99 Cr | ₹3.22 Cr | ₹3.46 Cr |
Other Employees Cost | ₹18 Cr | ₹14 Cr | ₹12 Cr | ₹3.67 Cr | ₹13 Cr |
Operating & Establishment Expenses | ₹143 Cr | ₹131 Cr | ₹85 Cr | ₹67 Cr | ₹68 Cr |
Depository Charges | - | - | - | - | - |
Security Transaction tax | - | - | - | - | - |
Software & Technical expenses | - | - | - | - | - |
Commission, Brokerage & Discounts | ₹14 Cr | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹12 Cr |
Rent , Rates & Taxes | ₹3.03 Cr | ₹4.62 Cr | ₹2.32 Cr | ₹1.63 Cr | ₹3.28 Cr |
Repairs and Maintenance | ₹72 Cr | ₹65 Cr | ₹55 Cr | ₹43 Cr | ₹42 Cr |
Insurance | ₹0.45 Cr | ₹0.60 Cr | ₹0.66 Cr | ₹0.54 Cr | ₹0.33 Cr |
Electricity & Power | ₹9.51 Cr | ₹9.35 Cr | ₹8.73 Cr | ₹7.45 Cr | ₹7.04 Cr |
Other Operating Expenses | ₹44 Cr | ₹39 Cr | ₹7.04 Cr | ₹2.77 Cr | ₹3.34 Cr |
Administrations & Other Expenses | ₹162 Cr | ₹126 Cr | ₹109 Cr | ₹107 Cr | ₹61 Cr |
Printing and stationery | ₹6.04 Cr | ₹4.56 Cr | ₹5.48 Cr | ₹3.89 Cr | ₹3.03 Cr |
Professional and legal fees | ₹92 Cr | ₹63 Cr | ₹54 Cr | ₹61 Cr | ₹34 Cr |
Advertisement & Sales Promotion | ₹25 Cr | ₹24 Cr | ₹20 Cr | ₹18 Cr | ₹8.08 Cr |
Other General Expenses | ₹39 Cr | ₹34 Cr | ₹30 Cr | ₹23 Cr | ₹16 Cr |
Provisions and Contingencies | ₹2.37 Cr | ₹378 Cr | ₹1,884 Cr | ₹609 Cr | ₹917 Cr |
Provisions for contingencies | - | - | - | - | - |
Provisions against NPAs | - | - | - | - | - |
Bad debts /advances written off | ₹-193 Cr | ₹354 Cr | ₹1,738 Cr | ₹562 Cr | ₹83 Cr |
Provision for doubtful debts | ₹0.29 Cr | ₹0.09 Cr | - | - | - |
Losson disposal of fixed assets(net) | - | ₹0.25 Cr | ₹0.19 Cr | ₹0.19 Cr | ₹3.71 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹195 Cr | ₹24 Cr | ₹146 Cr | ₹47 Cr | ₹830 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹728 Cr | ₹972 Cr | ₹2,343 Cr | ₹999 Cr | ₹1,257 Cr |
Operating Profit (Excl OI) | ₹6,937 Cr | ₹6,078 Cr | ₹4,184 Cr | ₹5,197 Cr | ₹6,347 Cr |
Other Income | ₹156 Cr | ₹190 Cr | ₹1,128 Cr | ₹5.31 Cr | ₹20 Cr |
Other Interest Income | ₹20 Cr | ₹2.56 Cr | - | - | - |
Other Commission | - | - | - | - | - |
Discounts | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Income from investments | - | - | - | - | - |
Provision Written Back | ₹130 Cr | ₹183 Cr | ₹1,126 Cr | ₹0.51 Cr | - |
Others | ₹6.50 Cr | ₹4.45 Cr | ₹2.33 Cr | ₹4.80 Cr | ₹20 Cr |
Operating Profit | ₹7,093 Cr | ₹6,268 Cr | ₹5,312 Cr | ₹5,202 Cr | ₹6,367 Cr |
Interest | ₹4,552 Cr | ₹4,263 Cr | ₹3,900 Cr | ₹4,065 Cr | ₹5,101 Cr |
Loans | ₹2,332 Cr | ₹2,329 Cr | ₹2,051 Cr | ₹1,913 Cr | ₹2,410 Cr |
Deposits | ₹1,397 Cr | ₹1,321 Cr | ₹1,315 Cr | ₹1,307 Cr | ₹1,332 Cr |
Bonds / Debentures | ₹801 Cr | ₹594 Cr | ₹515 Cr | ₹829 Cr | ₹1,333 Cr |
Other Interest | ₹22 Cr | ₹20 Cr | ₹18 Cr | ₹16 Cr | ₹26 Cr |
Depreciation | ₹56 Cr | ₹51 Cr | ₹51 Cr | ₹53 Cr | ₹59 Cr |
Profit Before Taxation & Exceptional Items | ₹2,486 Cr | ₹1,954 Cr | ₹1,361 Cr | ₹1,084 Cr | ₹1,207 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹2,486 Cr | ₹1,954 Cr | ₹1,361 Cr | ₹1,084 Cr | ₹1,207 Cr |
Provision for Tax | ₹550 Cr | ₹446 Cr | ₹315 Cr | ₹247 Cr | ₹277 Cr |
Current Income Tax | ₹571 Cr | ₹423 Cr | ₹88 Cr | ₹297 Cr | ₹429 Cr |
Deferred Tax | ₹-20 Cr | ₹23 Cr | ₹227 Cr | ₹-1.67 Cr | ₹-136 Cr |
Other taxes | ₹-1.42 Cr | ₹-0.12 Cr | ₹0.04 Cr | ₹-47 Cr | ₹-16 Cr |
Profit After Tax | ₹1,936 Cr | ₹1,508 Cr | ₹1,046 Cr | ₹836 Cr | ₹930 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹1,936 Cr | ₹1,508 Cr | ₹1,046 Cr | ₹836 Cr | ₹930 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹6,453 Cr | ₹5,250 Cr | ₹4,403 Cr | ₹3,713 Cr | ₹2,971 Cr |
Appropriations | ₹8,389 Cr | ₹6,758 Cr | ₹5,449 Cr | ₹4,549 Cr | ₹3,901 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹8,389 Cr | ₹6,758 Cr | ₹5,449 Cr | ₹4,549 Cr | ₹3,901 Cr |
Equity Dividend % | ₹50.00 | - | - | - | - |
Earnings Per Share | ₹74.49 | ₹58.06 | ₹61.94 | ₹49.61 | ₹55.26 |
Adjusted EPS | ₹74.49 | ₹58.06 | ₹51.29 | ₹41.08 | ₹45.75 |
Compare Income Statement of peers of PNB HOUSING FINANCE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PNB HOUSING FINANCE | ₹21,049.7 Cr | -20.2% | -25.5% | 22.4% | Stock Analytics | |
BAJAJ HOUSING FINANCE | ₹94,072.1 Cr | -2% | -6.8% | NA | Stock Analytics | |
HOUSING & URBAN DEVELOPMENT CORPORATION | ₹42,100.0 Cr | -1.9% | -9% | -32% | Stock Analytics | |
LIC HOUSING FINANCE | ₹31,293.1 Cr | -3.6% | -6.6% | -23.7% | Stock Analytics | |
AADHAR HOUSING FINANCE | ₹21,553.3 Cr | -3.4% | 7.5% | 13.5% | Stock Analytics | |
APTUS VALUE HOUSING FINANCE INDIA | ₹16,910.5 Cr | -0.3% | 4.8% | 3.7% | Stock Analytics |
PNB HOUSING FINANCE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PNB HOUSING FINANCE | -20.2% |
-25.5% |
22.4% |
SENSEX | -1.1% |
-3.4% |
-1.1% |
You may also like the below Video Courses