Home > Income Statement > PN GADGIL JEWELLERS

PN GADGIL JEWELLERS
Income Statement

PN GADGIL JEWELLERS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for PN GADGIL JEWELLERS
Please provide your vote to see the results

PN GADGIL JEWELLERS Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Operating Income ₹7,693 Cr₹6,112 Cr₹4,508 Cr₹2,556 Cr₹1,930 Cr
     Sales ₹7,690 Cr₹6,109 Cr₹4,506 Cr₹2,554 Cr₹1,929 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹3.14 Cr₹3.16 Cr₹1.70 Cr₹1.32 Cr₹1.02 Cr
Less: Excise Duty -----
Operating Income (Net) ₹7,693 Cr₹6,112 Cr₹4,508 Cr₹2,556 Cr₹1,930 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1,062 Cr₹-362 Cr₹107 Cr₹-65 Cr₹117 Cr
Raw Material Consumed ₹8,045 Cr₹5,959 Cr₹4,039 Cr₹2,371 Cr₹1,628 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹8,045 Cr₹5,959 Cr₹4,039 Cr₹2,371 Cr₹1,628 Cr
     Other raw material cost -----
Power & Fuel Cost ₹6.20 Cr₹4.46 Cr₹4.14 Cr₹3.13 Cr₹3.30 Cr
     Electricity & Power ₹6.20 Cr₹4.46 Cr₹4.14 Cr₹3.13 Cr₹3.30 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹92 Cr₹62 Cr₹53 Cr₹42 Cr₹38 Cr
     Salaries, Wages & Bonus ₹83 Cr₹57 Cr₹48 Cr₹39 Cr₹34 Cr
     Contributions to EPF & Pension Funds ₹3.76 Cr₹2.55 Cr₹2.25 Cr₹2.09 Cr₹2.12 Cr
     Workmen and Staff Welfare Expenses ₹2.77 Cr₹1.67 Cr₹1.62 Cr₹0.97 Cr₹0.76 Cr
     Other Employees Cost ₹1.90 Cr₹1.12 Cr₹0.81 Cr₹0.78 Cr₹0.76 Cr
Operating Expenses ₹1.53 Cr₹5.96 Cr₹5.00 Cr₹5.00 Cr₹5.00 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹1.53 Cr₹5.96 Cr₹5.00 Cr₹5.00 Cr₹5.00 Cr
General and Administration Expenses ₹67 Cr₹63 Cr₹57 Cr₹46 Cr₹34 Cr
     Rent , Rates & Taxes ₹1.02 Cr₹2.49 Cr₹1.67 Cr₹2.45 Cr₹0.54 Cr
     Insurance ₹1.75 Cr₹1.19 Cr₹0.86 Cr₹0.94 Cr₹0.72 Cr
     Printing and stationery ₹1.13 Cr₹0.76 Cr₹0.57 Cr₹0.30 Cr₹0.66 Cr
     Professional and legal fees ₹22 Cr₹15 Cr₹13 Cr₹12 Cr₹9.33 Cr
     Traveling and conveyance ₹3.49 Cr₹3.28 Cr₹1.94 Cr₹1.67 Cr₹0.90 Cr
     Other Administration ₹38 Cr₹40 Cr₹39 Cr₹29 Cr₹22 Cr
Selling and Distribution Expenses ₹192 Cr₹97 Cr₹52 Cr₹28 Cr₹36 Cr
     Advertisement & Sales Promotion ₹79 Cr₹42 Cr₹30 Cr₹9.16 Cr₹5.98 Cr
     Sales Commissions & Incentives ₹1.81 Cr₹1.18 Cr₹0.29 Cr₹0.20 Cr₹0.29 Cr
     Freight and Forwarding ₹4.15 Cr₹2.71 Cr₹2.83 Cr₹1.88 Cr₹1.21 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹107 Cr₹51 Cr₹19 Cr₹16 Cr₹29 Cr
Miscellaneous Expenses ₹8.11 Cr₹9.58 Cr₹67 Cr₹13 Cr₹15 Cr
     Bad debts /advances written off -₹0.34 Cr---
     Provision for doubtful debts ₹0.91 Cr₹4.24 Cr₹61 Cr₹0.09 Cr₹4.32 Cr
     Losson disposal of fixed assets(net) ₹0.98 Cr---₹0.48 Cr
     Losson foreign exchange fluctuations ---₹0.88 Cr₹0.15 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹6.22 Cr₹5.00 Cr₹6.14 Cr₹12 Cr₹9.82 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹7,350 Cr₹5,839 Cr₹4,383 Cr₹2,443 Cr₹1,877 Cr
Operating Profit (Excl OI) ₹344 Cr₹273 Cr₹124 Cr₹113 Cr₹53 Cr
Other Income ₹29 Cr₹7.19 Cr₹52 Cr₹31 Cr₹19 Cr
     Interest Received ₹22 Cr₹4.05 Cr₹1.77 Cr₹1.50 Cr₹0.98 Cr
     Dividend Received ---₹0.26 Cr-
     Profit on sale of Fixed Assets -₹0.01 Cr₹0.08 Cr--
     Profits on sale of Investments -----
     Provision Written Back -₹0.11 Cr₹45 Cr₹26 Cr₹4.58 Cr
     Foreign Exchange Gains ₹0.93 Cr₹0.36 Cr₹1.78 Cr--
     Others ₹6.21 Cr₹2.66 Cr₹2.68 Cr₹2.82 Cr₹13 Cr
Operating Profit ₹373 Cr₹280 Cr₹176 Cr₹144 Cr₹72 Cr
Interest ₹45 Cr₹47 Cr₹36 Cr₹37 Cr₹39 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹27 Cr₹34 Cr₹27 Cr₹27 Cr₹30 Cr
     Intereston Fixed deposits ₹0.07 Cr₹0.01 Cr---
     Bank Charges etc ₹8.77 Cr₹7.70 Cr₹3.21 Cr₹4.59 Cr₹4.20 Cr
     Other Interest ₹8.71 Cr₹5.33 Cr₹5.97 Cr₹4.64 Cr₹4.42 Cr
PBDT ₹328 Cr₹233 Cr₹140 Cr₹107 Cr₹33 Cr
Depreciation ₹35 Cr₹23 Cr₹22 Cr₹22 Cr₹27 Cr
Profit Before Taxation & Exceptional Items ₹293 Cr₹209 Cr₹118 Cr₹85 Cr₹6.65 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹293 Cr₹209 Cr₹118 Cr₹85 Cr₹6.65 Cr
Provision for Tax ₹75 Cr₹54 Cr₹24 Cr₹16 Cr₹13 Cr
     Current Income Tax ₹74 Cr₹53 Cr₹24 Cr₹15 Cr₹6.79 Cr
     Deferred Tax ₹0.61 Cr₹1.13 Cr₹0.80 Cr₹0.71 Cr₹6.56 Cr
     Other taxes -----
Profit After Tax ₹218 Cr₹155 Cr₹94 Cr₹70 Cr₹-6.71 Cr
Extra items -----
Minority Interest --₹-19 Cr₹-12 Cr₹7.77 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹218 Cr₹155 Cr₹74 Cr₹58 Cr₹1.06 Cr
Adjustments to PAT -----
Profit Balance B/F ₹430 Cr₹277 Cr₹203 Cr₹146 Cr₹145 Cr
Appropriations ₹648 Cr₹432 Cr₹277 Cr₹203 Cr₹146 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-2.43 Cr₹1.88 Cr₹0.00 Cr--
Equity Dividend % -----
Earnings Per Share ₹16.08₹13.15₹13.46₹10.44₹0.19
Adjusted EPS ₹16.08₹13.15₹13.46₹10.44₹0.19

Compare Income Statement of peers of PN GADGIL JEWELLERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PN GADGIL JEWELLERS ₹8,851.9 Cr -2% -1% 1.4% Stock Analytics
AVENUE SUPERMARTS ₹242,309.0 Cr 1.3% -6.8% -19.2% Stock Analytics
TRENT ₹149,097.0 Cr 0.2% -5% -19.6% Stock Analytics
VISHAL MEGA MART ₹47,363.4 Cr -2.1% -2.3% -32.7% Stock Analytics
METRO BRANDS ₹25,911.7 Cr -0.3% 2.4% -25.6% Stock Analytics
ADITYA BIRLA LIFESTYLE BRANDS ₹10,064.4 Cr -1.8% -7.1% -43% Stock Analytics


PN GADGIL JEWELLERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PN GADGIL JEWELLERS

-2%

-1%

1.4%

SENSEX

-0.6%

-4.4%

-8.7%


You may also like the below Video Courses