Home > Balance Sheet > PN GADGIL JEWELLERS

PN GADGIL JEWELLERS
Balance Sheet

PN GADGIL JEWELLERS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for PN GADGIL JEWELLERS
Please provide your vote to see the results

PN GADGIL JEWELLERS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹118 Cr₹118 Cr₹118 Cr₹118 Cr
    Equity - Authorised ₹200 Cr₹60 Cr₹60 Cr₹60 Cr
    Equity - Issued ₹118 Cr₹55 Cr₹55 Cr₹55 Cr
    Equity Paid Up ₹118 Cr₹55 Cr₹55 Cr₹55 Cr
    Equity Shares Forfeited ----
    Adjustments to Equity ----
    Preference Capital Paid Up -₹63 Cr₹63 Cr₹63 Cr
    Face Value ₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ----
Total Reserves ₹416 Cr₹256 Cr₹191 Cr₹135 Cr
    Securities Premium ----
    Capital Reserves -₹-8.43 Cr₹2.95 Cr₹1.48 Cr
    Profit & Loss Account Balance ₹430 Cr₹277 Cr₹203 Cr₹146 Cr
    General Reserves ----
    Other Reserves ₹-14 Cr₹-13 Cr₹-15 Cr₹-12 Cr
Reserve excluding Revaluation Reserve ₹416 Cr₹256 Cr₹191 Cr₹135 Cr
Revaluation reserve ----
Shareholder's Funds ₹534 Cr₹374 Cr₹309 Cr₹253 Cr
Minority Interest -₹-7.79 Cr₹-27 Cr₹-39 Cr
Long-Term Borrowings ----
Secured Loans ₹84 Cr₹84 Cr₹69 Cr₹38 Cr
    Non Convertible Debentures ----
    Converible Debentures & Bonds ----
    Packing Credit - Bank ----
    Inter Corporate & Security Deposit ₹0.02 Cr---
    Term Loans - Banks ₹84 Cr₹84 Cr₹69 Cr₹38 Cr
    Term Loans - Institutions ----
    Other Secured ----
Unsecured Loans ₹7.78 Cr₹9.73 Cr₹7.13 Cr₹9.34 Cr
    Fixed Deposits - Public ----
    Loans and advances from subsidiaries ----
    Inter Corporate Deposits (Unsecured) ----
    Foreign Currency Convertible Notes ----
    Long Term Loan in Foreign Currency ----
    Loans - Banks ----
    Loans - Govt. ----
    Loans - Others ₹7.78 Cr₹9.73 Cr₹7.13 Cr₹9.34 Cr
    Other Unsecured Loan ----
Deferred Tax Assets / Liabilities ₹7.50 Cr₹6.43 Cr₹5.63 Cr₹4.90 Cr
    Deferred Tax Assets ₹1.13 Cr₹1.16 Cr₹0.95 Cr₹1.41 Cr
    Deferred Tax Liability ₹8.63 Cr₹7.58 Cr₹6.57 Cr₹6.32 Cr
Other Long Term Liabilities ₹50 Cr₹35 Cr₹36 Cr₹28 Cr
Long Term Trade Payables ----
Long Term Provisions ₹0.21 Cr₹1.92 Cr₹1.61 Cr₹1.22 Cr
Total Non-Current Liabilities ₹150 Cr₹138 Cr₹120 Cr₹81 Cr
Current Liabilities ----
Trade Payables ₹149 Cr₹132 Cr₹170 Cr₹74 Cr
    Sundry Creditors ₹149 Cr₹132 Cr₹170 Cr₹74 Cr
    Acceptances ----
    Due to Subsidiaries- Trade Payables ----
Other Current Liabilities ₹335 Cr₹255 Cr₹332 Cr₹415 Cr
    Bank Overdraft / Short term credit ----
    Advances received from customers ₹286 Cr₹217 Cr₹295 Cr₹366 Cr
    Interest Accrued But Not Due ₹0.85 Cr₹0.38 Cr₹0.46 Cr₹1.05 Cr
    Share Application Money ----
    Current maturity of Debentures & Bonds ----
    Current maturity - Others ----
    Other Liabilities ₹48 Cr₹38 Cr₹36 Cr₹48 Cr
Short Term Borrowings ₹284 Cr₹169 Cr₹196 Cr₹224 Cr
    Secured ST Loans repayable on Demands ₹273 Cr₹158 Cr₹196 Cr₹186 Cr
    Working Capital Loans- Sec ₹273 Cr₹158 Cr₹196 Cr₹186 Cr
    Buyers Credits - Unsec ----
    Commercial Borrowings- Unsec ----
    Other Unsecured Loans ₹-262 Cr₹-147 Cr₹-196 Cr₹-147 Cr
Short Term Provisions ₹14 Cr₹2.95 Cr₹28 Cr₹17 Cr
    Proposed Equity Dividend ----
    Provision for Corporate Dividend Tax ----
    Provision for Tax ₹11 Cr-₹26 Cr₹14 Cr
    Provision for post retirement benefits ----
    Preference Dividend ----
    Other Provisions ₹2.76 Cr₹2.95 Cr₹2.44 Cr₹3.03 Cr
Total Current Liabilities ₹781 Cr₹559 Cr₹726 Cr₹730 Cr
Total Liabilities ₹1,465 Cr₹1,063 Cr₹1,127 Cr₹1,025 Cr
ASSETS
Gross Block ₹371 Cr₹331 Cr₹316 Cr₹302 Cr
Less: Accumulated Depreciation ₹129 Cr₹122 Cr₹82 Cr₹60 Cr
Less: Impairment of Assets ----
Net Block ₹242 Cr₹208 Cr₹234 Cr₹242 Cr
Lease Adjustment A/c ----
Capital Work in Progress ₹3.52 Cr₹3.52 Cr₹3.52 Cr₹3.52 Cr
Non Current Investments ₹0.95 Cr₹1.15 Cr₹1.15 Cr₹1.09 Cr
Long Term Investment ₹0.95 Cr₹1.15 Cr₹1.15 Cr₹1.09 Cr
    Quoted ----
    Unquoted ₹0.95 Cr₹1.15 Cr₹1.15 Cr₹1.09 Cr
Long Term Loans & Advances ₹7.29 Cr₹7.10 Cr₹6.03 Cr₹6.34 Cr
Other Non Current Assets ₹3.79 Cr₹3.66 Cr₹0.02 Cr₹0.02 Cr
Total Non-Current Assets ₹258 Cr₹224 Cr₹244 Cr₹252 Cr
Current Assets Loans & Advances ----
Currents Investments ----
    Quoted ----
    Unquoted ----
Inventories ₹959 Cr₹597 Cr₹704 Cr₹638 Cr
    Raw Materials ----
    Work-in Progress ----
    Finished Goods ----
    Packing Materials ----
    Stores  and Spare ----
    Other Inventory ₹959 Cr₹597 Cr₹704 Cr₹638 Cr
Sundry Debtors ₹38 Cr₹39 Cr₹29 Cr₹34 Cr
    Debtors more than Six months ₹1.05 Cr₹4.26 Cr₹4.57 Cr₹20 Cr
    Debtors Others ₹37 Cr₹35 Cr₹24 Cr₹14 Cr
Cash and Bank ₹80 Cr₹49 Cr₹45 Cr₹22 Cr
    Cash in hand ₹6.84 Cr₹2.99 Cr₹1.96 Cr₹2.35 Cr
    Balances at Bank ₹72 Cr₹46 Cr₹43 Cr₹20 Cr
    Other cash and bank balances ₹0.41 Cr₹0.00 Cr₹0.04 Cr-
Other Current Assets ₹10 Cr₹3.90 Cr₹8.28 Cr₹8.72 Cr
    Interest accrued on Investments ----
    Interest accrued on Debentures ----
    Deposits with Government ----
    Interest accrued and or due on loans ₹1.51 Cr₹0.46 Cr₹0.84 Cr₹0.02 Cr
    Prepaid Expenses ₹7.38 Cr₹3.38 Cr₹7.40 Cr₹8.64 Cr
    Other current_assets ₹1.31 Cr₹0.06 Cr₹0.05 Cr₹0.05 Cr
Short Term Loans and Advances ₹121 Cr₹149 Cr₹97 Cr₹70 Cr
    Advances recoverable in cash or in kind ₹108 Cr₹132 Cr₹65 Cr₹45 Cr
    Advance income tax and TDS ₹9.98 Cr₹14 Cr₹27 Cr₹21 Cr
    Amounts due from directors ----
    Due From Subsidiaries ----
    Inter corporate deposits ----
    Corporate Deposits ----
    Other Loans & Advances ₹3.22 Cr₹3.15 Cr₹5.36 Cr₹3.76 Cr
Total Current Assets ₹1,207 Cr₹839 Cr₹883 Cr₹773 Cr
Net Current Assets (Including Current Investments) ₹426 Cr₹280 Cr₹157 Cr₹43 Cr
Miscellaneous Expenses not written off ----
Total Assets ₹1,465 Cr₹1,063 Cr₹1,127 Cr₹1,025 Cr
Contingent Liabilities ₹7.36 Cr₹0.46 Cr₹19 Cr₹19 Cr
Total Debt ₹396 Cr₹283 Cr₹295 Cr₹298 Cr
Book Value 45.2956.2944.6434.47
Adjusted Book Value 45.2956.2944.6434.47

Compare Balance Sheet of peers of PN GADGIL JEWELLERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PN GADGIL JEWELLERS ₹8,049.7 Cr 3.2% 4.5% NA Stock Analytics
AVENUE SUPERMARTS ₹263,586.0 Cr -3% -0.5% -14.7% Stock Analytics
TRENT ₹198,670.0 Cr -5.4% 0.3% 13.4% Stock Analytics
METRO BRANDS ₹33,251.2 Cr -1.1% 5.5% 6.4% Stock Analytics
ADITYA BIRLA FASHION AND RETAIL ₹9,019.2 Cr -4.5% -73.4% -76.8% Stock Analytics
REDTAPE ₹7,181.0 Cr -2.2% -7.3% -32.1% Stock Analytics


PN GADGIL JEWELLERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PN GADGIL JEWELLERS

3.2%

4.5%

NA
SENSEX

-1.3%

-0.3%

5.8%


You may also like the below Video Courses