PN GADGIL JEWELLERS  
                    
                    
                                                         
                                
                                                
                      
                     | 
                        
                    
                        
                        
                    
PN GADGIL JEWELLERS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹136 Cr | ₹118 Cr | ₹118 Cr | ₹118 Cr | ₹118 Cr | 
| Equity - Authorised | ₹200 Cr | ₹200 Cr | ₹60 Cr | ₹60 Cr | ₹60 Cr | 
| Equity - Issued | ₹136 Cr | ₹118 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr | 
| Equity Paid Up | ₹136 Cr | ₹118 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr | 
| Equity Shares Forfeited | - | - | - | - | - | 
| Adjustments to Equity | - | - | - | - | - | 
| Preference Capital Paid Up | - | - | ₹63 Cr | ₹63 Cr | ₹63 Cr | 
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | 
| Share Warrants & Outstandings | - | - | - | - | - | 
| Total Reserves | ₹1,418 Cr | ₹416 Cr | ₹256 Cr | ₹191 Cr | ₹135 Cr | 
| Securities Premium | ₹782 Cr | - | - | - | - | 
| Capital Reserves | - | - | ₹-8.43 Cr | ₹2.95 Cr | ₹1.48 Cr | 
| Profit & Loss Account Balance | ₹651 Cr | ₹430 Cr | ₹277 Cr | ₹203 Cr | ₹146 Cr | 
| General Reserves | - | - | - | - | - | 
| Other Reserves | ₹-15 Cr | ₹-14 Cr | ₹-13 Cr | ₹-15 Cr | ₹-12 Cr | 
| Reserve excluding Revaluation Reserve | ₹1,418 Cr | ₹416 Cr | ₹256 Cr | ₹191 Cr | ₹135 Cr | 
| Revaluation reserve | - | - | - | - | - | 
| Shareholder's Funds | ₹1,554 Cr | ₹534 Cr | ₹374 Cr | ₹309 Cr | ₹253 Cr | 
| Minority Interest | - | - | ₹-7.79 Cr | ₹-27 Cr | ₹-39 Cr | 
| Long-Term Borrowings | - | - | - | - | - | 
| Secured Loans | - | ₹84 Cr | ₹84 Cr | ₹69 Cr | ₹38 Cr | 
| Non Convertible Debentures | - | - | - | - | - | 
| Converible Debentures & Bonds | - | - | - | - | - | 
| Packing Credit - Bank | - | - | - | - | - | 
| Inter Corporate & Security Deposit | - | - | - | - | - | 
| Term Loans - Banks | - | ₹84 Cr | ₹84 Cr | ₹69 Cr | ₹38 Cr | 
| Term Loans - Institutions | - | - | - | - | - | 
| Other Secured | - | - | - | - | - | 
| Unsecured Loans | ₹8.11 Cr | ₹7.80 Cr | ₹9.73 Cr | ₹7.13 Cr | ₹9.34 Cr | 
| Fixed Deposits - Public | ₹0.02 Cr | ₹0.02 Cr | - | - | - | 
| Loans and advances from subsidiaries | - | - | - | - | - | 
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - | 
| Foreign Currency Convertible Notes | - | - | - | - | - | 
| Long Term Loan in Foreign Currency | - | - | - | - | - | 
| Loans - Banks | - | - | - | - | - | 
| Loans - Govt. | - | - | - | - | - | 
| Loans - Others | - | - | ₹9.73 Cr | ₹7.13 Cr | ₹9.34 Cr | 
| Other Unsecured Loan | ₹8.09 Cr | ₹7.78 Cr | - | - | - | 
| Deferred Tax Assets / Liabilities | ₹7.98 Cr | ₹7.50 Cr | ₹6.43 Cr | ₹5.63 Cr | ₹4.90 Cr | 
| Deferred Tax Assets | ₹3.38 Cr | ₹1.11 Cr | ₹1.16 Cr | ₹0.95 Cr | ₹1.41 Cr | 
| Deferred Tax Liability | ₹11 Cr | ₹8.61 Cr | ₹7.58 Cr | ₹6.57 Cr | ₹6.32 Cr | 
| Other Long Term Liabilities | ₹90 Cr | ₹50 Cr | ₹35 Cr | ₹36 Cr | ₹28 Cr | 
| Long Term Trade Payables | - | - | - | - | - | 
| Long Term Provisions | ₹0.31 Cr | ₹0.21 Cr | ₹1.92 Cr | ₹1.61 Cr | ₹1.22 Cr | 
| Total Non-Current Liabilities | ₹106 Cr | ₹150 Cr | ₹138 Cr | ₹120 Cr | ₹81 Cr | 
| Current Liabilities | - | - | - | - | - | 
| Trade Payables | ₹256 Cr | ₹149 Cr | ₹132 Cr | ₹170 Cr | ₹74 Cr | 
| Sundry Creditors | ₹256 Cr | ₹149 Cr | ₹132 Cr | ₹170 Cr | ₹74 Cr | 
| Acceptances | - | - | - | - | - | 
| Due to Subsidiaries- Trade Payables | - | - | - | - | - | 
| Other Current Liabilities | ₹407 Cr | ₹335 Cr | ₹255 Cr | ₹332 Cr | ₹415 Cr | 
| Bank Overdraft / Short term credit | - | - | - | - | - | 
| Advances received from customers | ₹359 Cr | ₹290 Cr | ₹217 Cr | ₹295 Cr | ₹366 Cr | 
| Interest Accrued But Not Due | ₹2.45 Cr | ₹0.85 Cr | ₹0.38 Cr | ₹0.46 Cr | ₹1.05 Cr | 
| Share Application Money | - | - | - | - | - | 
| Current maturity of Debentures & Bonds | - | - | - | - | - | 
| Current maturity - Others | - | - | - | - | - | 
| Other Liabilities | ₹45 Cr | ₹44 Cr | ₹38 Cr | ₹36 Cr | ₹48 Cr | 
| Short Term Borrowings | ₹815 Cr | ₹284 Cr | ₹169 Cr | ₹196 Cr | ₹224 Cr | 
| Secured ST Loans repayable on Demands | ₹804 Cr | ₹273 Cr | ₹158 Cr | ₹196 Cr | ₹186 Cr | 
| Working Capital Loans- Sec | ₹316 Cr | ₹257 Cr | ₹158 Cr | ₹196 Cr | ₹186 Cr | 
| Buyers Credits - Unsec | - | - | - | - | - | 
| Commercial Borrowings- Unsec | - | - | - | - | - | 
| Other Unsecured Loans | ₹-305 Cr | ₹-246 Cr | ₹-147 Cr | ₹-196 Cr | ₹-147 Cr | 
| Short Term Provisions | ₹137 Cr | ₹73 Cr | ₹2.95 Cr | ₹28 Cr | ₹17 Cr | 
| Proposed Equity Dividend | - | - | - | - | - | 
| Provision for Corporate Dividend Tax | - | - | - | - | - | 
| Provision for Tax | ₹132 Cr | ₹70 Cr | - | ₹26 Cr | ₹14 Cr | 
| Provision for post retirement benefits | - | - | - | - | - | 
| Preference Dividend | - | - | - | - | - | 
| Other Provisions | ₹4.85 Cr | ₹2.69 Cr | ₹2.95 Cr | ₹2.44 Cr | ₹3.03 Cr | 
| Total Current Liabilities | ₹1,614 Cr | ₹840 Cr | ₹559 Cr | ₹726 Cr | ₹730 Cr | 
| Total Liabilities | ₹3,274 Cr | ₹1,524 Cr | ₹1,063 Cr | ₹1,127 Cr | ₹1,025 Cr | 
| ASSETS | |||||
| Gross Block | ₹431 Cr | ₹313 Cr | ₹331 Cr | ₹316 Cr | ₹302 Cr | 
| Less: Accumulated Depreciation | ₹109 Cr | ₹71 Cr | ₹122 Cr | ₹82 Cr | ₹60 Cr | 
| Less: Impairment of Assets | - | - | - | - | - | 
| Net Block | ₹322 Cr | ₹242 Cr | ₹208 Cr | ₹234 Cr | ₹242 Cr | 
| Lease Adjustment A/c | - | - | - | - | - | 
| Capital Work in Progress | ₹3.52 Cr | ₹3.52 Cr | ₹3.52 Cr | ₹3.52 Cr | ₹3.52 Cr | 
| Non Current Investments | ₹8.61 Cr | ₹0.95 Cr | ₹1.15 Cr | ₹1.15 Cr | ₹1.09 Cr | 
| Long Term Investment | ₹8.61 Cr | ₹0.95 Cr | ₹1.15 Cr | ₹1.15 Cr | ₹1.09 Cr | 
| Quoted | ₹7.66 Cr | - | - | - | - | 
| Unquoted | ₹0.95 Cr | ₹0.95 Cr | ₹1.15 Cr | ₹1.15 Cr | ₹1.09 Cr | 
| Long Term Loans & Advances | ₹42 Cr | ₹7.29 Cr | ₹7.10 Cr | ₹6.03 Cr | ₹6.34 Cr | 
| Other Non Current Assets | ₹100 Cr | ₹3.79 Cr | ₹3.66 Cr | ₹0.02 Cr | ₹0.02 Cr | 
| Total Non-Current Assets | ₹476 Cr | ₹258 Cr | ₹224 Cr | ₹244 Cr | ₹252 Cr | 
| Current Assets Loans & Advances | - | - | - | - | - | 
| Currents Investments | - | - | - | - | - | 
| Quoted | - | - | - | - | - | 
| Unquoted | - | - | - | - | - | 
| Inventories | ₹2,021 Cr | ₹959 Cr | ₹597 Cr | ₹704 Cr | ₹638 Cr | 
| Raw Materials | - | - | - | - | - | 
| Work-in Progress | - | - | - | - | - | 
| Finished Goods | - | - | - | - | - | 
| Packing Materials | - | - | - | - | - | 
| Stores  and Spare | - | - | - | - | - | 
| Other Inventory | ₹2,021 Cr | ₹959 Cr | ₹597 Cr | ₹704 Cr | ₹638 Cr | 
| Sundry Debtors | ₹50 Cr | ₹38 Cr | ₹39 Cr | ₹29 Cr | ₹34 Cr | 
| Debtors more than Six months | ₹6.93 Cr | ₹1.05 Cr | ₹4.26 Cr | ₹4.57 Cr | ₹20 Cr | 
| Debtors Others | ₹44 Cr | ₹37 Cr | ₹35 Cr | ₹24 Cr | ₹14 Cr | 
| Cash and Bank | ₹529 Cr | ₹80 Cr | ₹49 Cr | ₹45 Cr | ₹22 Cr | 
| Cash in hand | ₹27 Cr | ₹6.84 Cr | ₹2.99 Cr | ₹1.96 Cr | ₹2.35 Cr | 
| Balances at Bank | ₹502 Cr | ₹72 Cr | ₹46 Cr | ₹43 Cr | ₹20 Cr | 
| Other cash and bank balances | ₹0.07 Cr | ₹0.41 Cr | ₹0.00 Cr | ₹0.04 Cr | - | 
| Other Current Assets | ₹32 Cr | ₹10 Cr | ₹3.90 Cr | ₹8.28 Cr | ₹8.72 Cr | 
| Interest accrued on Investments | - | - | - | - | - | 
| Interest accrued on Debentures | - | - | - | - | - | 
| Deposits with Government | - | - | - | - | - | 
| Interest accrued and or due on loans | ₹3.51 Cr | ₹1.51 Cr | ₹0.46 Cr | ₹0.84 Cr | ₹0.02 Cr | 
| Prepaid Expenses | ₹7.09 Cr | ₹7.38 Cr | ₹3.38 Cr | ₹7.40 Cr | ₹8.64 Cr | 
| Other current_assets | ₹21 Cr | ₹1.31 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.05 Cr | 
| Short Term Loans and Advances | ₹166 Cr | ₹180 Cr | ₹149 Cr | ₹97 Cr | ₹70 Cr | 
| Advances recoverable in cash or in kind | ₹13 Cr | ₹108 Cr | ₹132 Cr | ₹65 Cr | ₹45 Cr | 
| Advance income tax and TDS | ₹132 Cr | ₹69 Cr | ₹14 Cr | ₹27 Cr | ₹21 Cr | 
| Amounts due from directors | - | - | - | - | - | 
| Due From Subsidiaries | - | - | - | - | - | 
| Inter corporate deposits | - | - | - | - | - | 
| Corporate Deposits | - | - | - | - | - | 
| Other Loans & Advances | ₹21 Cr | ₹3.22 Cr | ₹3.15 Cr | ₹5.36 Cr | ₹3.76 Cr | 
| Total Current Assets | ₹2,798 Cr | ₹1,267 Cr | ₹839 Cr | ₹883 Cr | ₹773 Cr | 
| Net Current Assets (Including Current Investments) | ₹1,184 Cr | ₹426 Cr | ₹280 Cr | ₹157 Cr | ₹43 Cr | 
| Miscellaneous Expenses not written off | - | - | - | - | - | 
| Total Assets | ₹3,274 Cr | ₹1,524 Cr | ₹1,063 Cr | ₹1,127 Cr | ₹1,025 Cr | 
| Contingent Liabilities | ₹7.83 Cr | ₹7.36 Cr | ₹0.46 Cr | ₹19 Cr | ₹19 Cr | 
| Total Debt | ₹823 Cr | ₹396 Cr | ₹283 Cr | ₹295 Cr | ₹298 Cr | 
| Book Value | - | 45.29 | 56.29 | 44.64 | 34.47 | 
| Adjusted Book Value | 114.51 | 45.29 | 56.29 | 44.64 | 34.47 | 
Compare Balance Sheet of peers of PN GADGIL JEWELLERS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PN GADGIL JEWELLERS | ₹8,946.7 Cr | -0.3% | 8.6% | -7.4% | Stock Analytics | |
| AVENUE SUPERMARTS | ₹270,464.0 Cr | -1.5% | -6.6% | 4.8% | Stock Analytics | |
| TRENT | ₹167,534.0 Cr | -0.3% | -2.5% | -36.7% | Stock Analytics | |
| METRO BRANDS | ₹31,416.4 Cr | 0.6% | -7.5% | -3.8% | Stock Analytics | |
| ADITYA BIRLA FASHION AND RETAIL | ₹10,411.0 Cr | 1.4% | -1.3% | -73.3% | Stock Analytics | |
| REDTAPE | ₹7,800.1 Cr | 7.1% | -3.4% | -36.7% | Stock Analytics | |
PN GADGIL JEWELLERS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year | 
| PN GADGIL JEWELLERS |    -0.3%  | 
                            
                     
                     8.6%  | 
                     
                     -7.4%  | 
                    
| SENSEX |    -0.9%  |    
                      
                    
                     4.6%  | 
                     
                     5%  | 
                    
You may also like the below Video Courses