Home > Balance Sheet > PN GADGIL JEWELLERS

PN GADGIL JEWELLERS
Balance Sheet

PN GADGIL JEWELLERS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for PN GADGIL JEWELLERS
Please provide your vote to see the results

PN GADGIL JEWELLERS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹136 Cr₹118 Cr₹118 Cr₹118 Cr₹118 Cr
    Equity - Authorised ₹200 Cr₹200 Cr₹60 Cr₹60 Cr₹60 Cr
    Equity - Issued ₹136 Cr₹118 Cr₹55 Cr₹55 Cr₹55 Cr
    Equity Paid Up ₹136 Cr₹118 Cr₹55 Cr₹55 Cr₹55 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up --₹63 Cr₹63 Cr₹63 Cr
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹1,418 Cr₹416 Cr₹256 Cr₹191 Cr₹135 Cr
    Securities Premium ₹782 Cr----
    Capital Reserves --₹-8.43 Cr₹2.95 Cr₹1.48 Cr
    Profit & Loss Account Balance ₹651 Cr₹430 Cr₹277 Cr₹203 Cr₹146 Cr
    General Reserves -----
    Other Reserves ₹-15 Cr₹-14 Cr₹-13 Cr₹-15 Cr₹-12 Cr
Reserve excluding Revaluation Reserve ₹1,418 Cr₹416 Cr₹256 Cr₹191 Cr₹135 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,554 Cr₹534 Cr₹374 Cr₹309 Cr₹253 Cr
Minority Interest --₹-7.79 Cr₹-27 Cr₹-39 Cr
Long-Term Borrowings -----
Secured Loans -₹84 Cr₹84 Cr₹69 Cr₹38 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -₹84 Cr₹84 Cr₹69 Cr₹38 Cr
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans ₹8.11 Cr₹7.80 Cr₹9.73 Cr₹7.13 Cr₹9.34 Cr
    Fixed Deposits - Public ₹0.02 Cr₹0.02 Cr---
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others --₹9.73 Cr₹7.13 Cr₹9.34 Cr
    Other Unsecured Loan ₹8.09 Cr₹7.78 Cr---
Deferred Tax Assets / Liabilities ₹7.98 Cr₹7.50 Cr₹6.43 Cr₹5.63 Cr₹4.90 Cr
    Deferred Tax Assets ₹3.38 Cr₹1.11 Cr₹1.16 Cr₹0.95 Cr₹1.41 Cr
    Deferred Tax Liability ₹11 Cr₹8.61 Cr₹7.58 Cr₹6.57 Cr₹6.32 Cr
Other Long Term Liabilities ₹90 Cr₹50 Cr₹35 Cr₹36 Cr₹28 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.31 Cr₹0.21 Cr₹1.92 Cr₹1.61 Cr₹1.22 Cr
Total Non-Current Liabilities ₹106 Cr₹150 Cr₹138 Cr₹120 Cr₹81 Cr
Current Liabilities -----
Trade Payables ₹256 Cr₹149 Cr₹132 Cr₹170 Cr₹74 Cr
    Sundry Creditors ₹256 Cr₹149 Cr₹132 Cr₹170 Cr₹74 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹407 Cr₹335 Cr₹255 Cr₹332 Cr₹415 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹359 Cr₹290 Cr₹217 Cr₹295 Cr₹366 Cr
    Interest Accrued But Not Due ₹2.45 Cr₹0.85 Cr₹0.38 Cr₹0.46 Cr₹1.05 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹45 Cr₹44 Cr₹38 Cr₹36 Cr₹48 Cr
Short Term Borrowings ₹815 Cr₹284 Cr₹169 Cr₹196 Cr₹224 Cr
    Secured ST Loans repayable on Demands ₹804 Cr₹273 Cr₹158 Cr₹196 Cr₹186 Cr
    Working Capital Loans- Sec ₹316 Cr₹257 Cr₹158 Cr₹196 Cr₹186 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-305 Cr₹-246 Cr₹-147 Cr₹-196 Cr₹-147 Cr
Short Term Provisions ₹137 Cr₹73 Cr₹2.95 Cr₹28 Cr₹17 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹132 Cr₹70 Cr-₹26 Cr₹14 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹4.85 Cr₹2.69 Cr₹2.95 Cr₹2.44 Cr₹3.03 Cr
Total Current Liabilities ₹1,614 Cr₹840 Cr₹559 Cr₹726 Cr₹730 Cr
Total Liabilities ₹3,274 Cr₹1,524 Cr₹1,063 Cr₹1,127 Cr₹1,025 Cr
ASSETS
Gross Block ₹431 Cr₹313 Cr₹331 Cr₹316 Cr₹302 Cr
Less: Accumulated Depreciation ₹109 Cr₹71 Cr₹122 Cr₹82 Cr₹60 Cr
Less: Impairment of Assets -----
Net Block ₹322 Cr₹242 Cr₹208 Cr₹234 Cr₹242 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹3.52 Cr₹3.52 Cr₹3.52 Cr₹3.52 Cr₹3.52 Cr
Non Current Investments ₹8.61 Cr₹0.95 Cr₹1.15 Cr₹1.15 Cr₹1.09 Cr
Long Term Investment ₹8.61 Cr₹0.95 Cr₹1.15 Cr₹1.15 Cr₹1.09 Cr
    Quoted ₹7.66 Cr----
    Unquoted ₹0.95 Cr₹0.95 Cr₹1.15 Cr₹1.15 Cr₹1.09 Cr
Long Term Loans & Advances ₹42 Cr₹7.29 Cr₹7.10 Cr₹6.03 Cr₹6.34 Cr
Other Non Current Assets ₹100 Cr₹3.79 Cr₹3.66 Cr₹0.02 Cr₹0.02 Cr
Total Non-Current Assets ₹476 Cr₹258 Cr₹224 Cr₹244 Cr₹252 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹2,021 Cr₹959 Cr₹597 Cr₹704 Cr₹638 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹2,021 Cr₹959 Cr₹597 Cr₹704 Cr₹638 Cr
Sundry Debtors ₹50 Cr₹38 Cr₹39 Cr₹29 Cr₹34 Cr
    Debtors more than Six months ₹6.93 Cr₹1.05 Cr₹4.26 Cr₹4.57 Cr₹20 Cr
    Debtors Others ₹44 Cr₹37 Cr₹35 Cr₹24 Cr₹14 Cr
Cash and Bank ₹529 Cr₹80 Cr₹49 Cr₹45 Cr₹22 Cr
    Cash in hand ₹27 Cr₹6.84 Cr₹2.99 Cr₹1.96 Cr₹2.35 Cr
    Balances at Bank ₹502 Cr₹72 Cr₹46 Cr₹43 Cr₹20 Cr
    Other cash and bank balances ₹0.07 Cr₹0.41 Cr₹0.00 Cr₹0.04 Cr-
Other Current Assets ₹32 Cr₹10 Cr₹3.90 Cr₹8.28 Cr₹8.72 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹3.51 Cr₹1.51 Cr₹0.46 Cr₹0.84 Cr₹0.02 Cr
    Prepaid Expenses ₹7.09 Cr₹7.38 Cr₹3.38 Cr₹7.40 Cr₹8.64 Cr
    Other current_assets ₹21 Cr₹1.31 Cr₹0.06 Cr₹0.05 Cr₹0.05 Cr
Short Term Loans and Advances ₹166 Cr₹180 Cr₹149 Cr₹97 Cr₹70 Cr
    Advances recoverable in cash or in kind ₹13 Cr₹108 Cr₹132 Cr₹65 Cr₹45 Cr
    Advance income tax and TDS ₹132 Cr₹69 Cr₹14 Cr₹27 Cr₹21 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹21 Cr₹3.22 Cr₹3.15 Cr₹5.36 Cr₹3.76 Cr
Total Current Assets ₹2,798 Cr₹1,267 Cr₹839 Cr₹883 Cr₹773 Cr
Net Current Assets (Including Current Investments) ₹1,184 Cr₹426 Cr₹280 Cr₹157 Cr₹43 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹3,274 Cr₹1,524 Cr₹1,063 Cr₹1,127 Cr₹1,025 Cr
Contingent Liabilities ₹7.83 Cr₹7.36 Cr₹0.46 Cr₹19 Cr₹19 Cr
Total Debt ₹823 Cr₹396 Cr₹283 Cr₹295 Cr₹298 Cr
Book Value -45.2956.2944.6434.47
Adjusted Book Value 114.5145.2956.2944.6434.47

Compare Balance Sheet of peers of PN GADGIL JEWELLERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PN GADGIL JEWELLERS ₹7,930.3 Cr 0.3% -3.4% NA Stock Analytics
AVENUE SUPERMARTS ₹277,694.0 Cr 6.8% -2.8% -14.6% Stock Analytics
TRENT ₹178,435.0 Cr -0.4% -19.4% -10.3% Stock Analytics
METRO BRANDS ₹33,830.7 Cr 1.8% 9.6% -9.9% Stock Analytics
ADITYA BIRLA FASHION AND RETAIL ₹8,893.5 Cr -1.3% -6.4% -78.1% Stock Analytics
REDTAPE ₹7,134.0 Cr -2.9% 0.4% -28.1% Stock Analytics


PN GADGIL JEWELLERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PN GADGIL JEWELLERS

0.3%

-3.4%

NA
SENSEX

-1.2%

-3%

-0.2%


You may also like the below Video Courses