PN GADGIL JEWELLERS
|
PN GADGIL JEWELLERS Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹136 Cr | ₹118 Cr | ₹118 Cr | ₹118 Cr | ₹118 Cr |
Equity - Authorised | ₹200 Cr | ₹200 Cr | ₹60 Cr | ₹60 Cr | ₹60 Cr |
Equity - Issued | ₹136 Cr | ₹118 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr |
Equity Paid Up | ₹136 Cr | ₹118 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | ₹63 Cr | ₹63 Cr | ₹63 Cr |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹1,418 Cr | ₹416 Cr | ₹256 Cr | ₹191 Cr | ₹135 Cr |
Securities Premium | ₹782 Cr | - | - | - | - |
Capital Reserves | - | - | ₹-8.43 Cr | ₹2.95 Cr | ₹1.48 Cr |
Profit & Loss Account Balance | ₹651 Cr | ₹430 Cr | ₹277 Cr | ₹203 Cr | ₹146 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹-15 Cr | ₹-14 Cr | ₹-13 Cr | ₹-15 Cr | ₹-12 Cr |
Reserve excluding Revaluation Reserve | ₹1,418 Cr | ₹416 Cr | ₹256 Cr | ₹191 Cr | ₹135 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,554 Cr | ₹534 Cr | ₹374 Cr | ₹309 Cr | ₹253 Cr |
Minority Interest | - | - | ₹-7.79 Cr | ₹-27 Cr | ₹-39 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | ₹84 Cr | ₹84 Cr | ₹69 Cr | ₹38 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | ₹84 Cr | ₹84 Cr | ₹69 Cr | ₹38 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | ₹8.11 Cr | ₹7.80 Cr | ₹9.73 Cr | ₹7.13 Cr | ₹9.34 Cr |
Fixed Deposits - Public | ₹0.02 Cr | ₹0.02 Cr | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | ₹9.73 Cr | ₹7.13 Cr | ₹9.34 Cr |
Other Unsecured Loan | ₹8.09 Cr | ₹7.78 Cr | - | - | - |
Deferred Tax Assets / Liabilities | ₹7.98 Cr | ₹7.50 Cr | ₹6.43 Cr | ₹5.63 Cr | ₹4.90 Cr |
Deferred Tax Assets | ₹3.38 Cr | ₹1.11 Cr | ₹1.16 Cr | ₹0.95 Cr | ₹1.41 Cr |
Deferred Tax Liability | ₹11 Cr | ₹8.61 Cr | ₹7.58 Cr | ₹6.57 Cr | ₹6.32 Cr |
Other Long Term Liabilities | ₹90 Cr | ₹50 Cr | ₹35 Cr | ₹36 Cr | ₹28 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.31 Cr | ₹0.21 Cr | ₹1.92 Cr | ₹1.61 Cr | ₹1.22 Cr |
Total Non-Current Liabilities | ₹106 Cr | ₹150 Cr | ₹138 Cr | ₹120 Cr | ₹81 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹256 Cr | ₹149 Cr | ₹132 Cr | ₹170 Cr | ₹74 Cr |
Sundry Creditors | ₹256 Cr | ₹149 Cr | ₹132 Cr | ₹170 Cr | ₹74 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹407 Cr | ₹335 Cr | ₹255 Cr | ₹332 Cr | ₹415 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹359 Cr | ₹290 Cr | ₹217 Cr | ₹295 Cr | ₹366 Cr |
Interest Accrued But Not Due | ₹2.45 Cr | ₹0.85 Cr | ₹0.38 Cr | ₹0.46 Cr | ₹1.05 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹45 Cr | ₹44 Cr | ₹38 Cr | ₹36 Cr | ₹48 Cr |
Short Term Borrowings | ₹815 Cr | ₹284 Cr | ₹169 Cr | ₹196 Cr | ₹224 Cr |
Secured ST Loans repayable on Demands | ₹804 Cr | ₹273 Cr | ₹158 Cr | ₹196 Cr | ₹186 Cr |
Working Capital Loans- Sec | ₹316 Cr | ₹257 Cr | ₹158 Cr | ₹196 Cr | ₹186 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-305 Cr | ₹-246 Cr | ₹-147 Cr | ₹-196 Cr | ₹-147 Cr |
Short Term Provisions | ₹137 Cr | ₹73 Cr | ₹2.95 Cr | ₹28 Cr | ₹17 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹132 Cr | ₹70 Cr | - | ₹26 Cr | ₹14 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹4.85 Cr | ₹2.69 Cr | ₹2.95 Cr | ₹2.44 Cr | ₹3.03 Cr |
Total Current Liabilities | ₹1,614 Cr | ₹840 Cr | ₹559 Cr | ₹726 Cr | ₹730 Cr |
Total Liabilities | ₹3,274 Cr | ₹1,524 Cr | ₹1,063 Cr | ₹1,127 Cr | ₹1,025 Cr |
ASSETS | |||||
Gross Block | ₹431 Cr | ₹313 Cr | ₹331 Cr | ₹316 Cr | ₹302 Cr |
Less: Accumulated Depreciation | ₹109 Cr | ₹71 Cr | ₹122 Cr | ₹82 Cr | ₹60 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹322 Cr | ₹242 Cr | ₹208 Cr | ₹234 Cr | ₹242 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹3.52 Cr | ₹3.52 Cr | ₹3.52 Cr | ₹3.52 Cr | ₹3.52 Cr |
Non Current Investments | ₹8.61 Cr | ₹0.95 Cr | ₹1.15 Cr | ₹1.15 Cr | ₹1.09 Cr |
Long Term Investment | ₹8.61 Cr | ₹0.95 Cr | ₹1.15 Cr | ₹1.15 Cr | ₹1.09 Cr |
Quoted | ₹7.66 Cr | - | - | - | - |
Unquoted | ₹0.95 Cr | ₹0.95 Cr | ₹1.15 Cr | ₹1.15 Cr | ₹1.09 Cr |
Long Term Loans & Advances | ₹42 Cr | ₹7.29 Cr | ₹7.10 Cr | ₹6.03 Cr | ₹6.34 Cr |
Other Non Current Assets | ₹100 Cr | ₹3.79 Cr | ₹3.66 Cr | ₹0.02 Cr | ₹0.02 Cr |
Total Non-Current Assets | ₹476 Cr | ₹258 Cr | ₹224 Cr | ₹244 Cr | ₹252 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹2,021 Cr | ₹959 Cr | ₹597 Cr | ₹704 Cr | ₹638 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹2,021 Cr | ₹959 Cr | ₹597 Cr | ₹704 Cr | ₹638 Cr |
Sundry Debtors | ₹50 Cr | ₹38 Cr | ₹39 Cr | ₹29 Cr | ₹34 Cr |
Debtors more than Six months | ₹6.93 Cr | ₹1.05 Cr | ₹4.26 Cr | ₹4.57 Cr | ₹20 Cr |
Debtors Others | ₹44 Cr | ₹37 Cr | ₹35 Cr | ₹24 Cr | ₹14 Cr |
Cash and Bank | ₹529 Cr | ₹80 Cr | ₹49 Cr | ₹45 Cr | ₹22 Cr |
Cash in hand | ₹27 Cr | ₹6.84 Cr | ₹2.99 Cr | ₹1.96 Cr | ₹2.35 Cr |
Balances at Bank | ₹502 Cr | ₹72 Cr | ₹46 Cr | ₹43 Cr | ₹20 Cr |
Other cash and bank balances | ₹0.07 Cr | ₹0.41 Cr | ₹0.00 Cr | ₹0.04 Cr | - |
Other Current Assets | ₹32 Cr | ₹10 Cr | ₹3.90 Cr | ₹8.28 Cr | ₹8.72 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹3.51 Cr | ₹1.51 Cr | ₹0.46 Cr | ₹0.84 Cr | ₹0.02 Cr |
Prepaid Expenses | ₹7.09 Cr | ₹7.38 Cr | ₹3.38 Cr | ₹7.40 Cr | ₹8.64 Cr |
Other current_assets | ₹21 Cr | ₹1.31 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.05 Cr |
Short Term Loans and Advances | ₹166 Cr | ₹180 Cr | ₹149 Cr | ₹97 Cr | ₹70 Cr |
Advances recoverable in cash or in kind | ₹13 Cr | ₹108 Cr | ₹132 Cr | ₹65 Cr | ₹45 Cr |
Advance income tax and TDS | ₹132 Cr | ₹69 Cr | ₹14 Cr | ₹27 Cr | ₹21 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹21 Cr | ₹3.22 Cr | ₹3.15 Cr | ₹5.36 Cr | ₹3.76 Cr |
Total Current Assets | ₹2,798 Cr | ₹1,267 Cr | ₹839 Cr | ₹883 Cr | ₹773 Cr |
Net Current Assets (Including Current Investments) | ₹1,184 Cr | ₹426 Cr | ₹280 Cr | ₹157 Cr | ₹43 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹3,274 Cr | ₹1,524 Cr | ₹1,063 Cr | ₹1,127 Cr | ₹1,025 Cr |
Contingent Liabilities | ₹7.83 Cr | ₹7.36 Cr | ₹0.46 Cr | ₹19 Cr | ₹19 Cr |
Total Debt | ₹823 Cr | ₹396 Cr | ₹283 Cr | ₹295 Cr | ₹298 Cr |
Book Value | - | 45.29 | 56.29 | 44.64 | 34.47 |
Adjusted Book Value | 114.51 | 45.29 | 56.29 | 44.64 | 34.47 |
Compare Balance Sheet of peers of PN GADGIL JEWELLERS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PN GADGIL JEWELLERS | ₹7,930.3 Cr | 0.3% | -3.4% | NA | Stock Analytics | |
AVENUE SUPERMARTS | ₹277,694.0 Cr | 6.8% | -2.8% | -14.6% | Stock Analytics | |
TRENT | ₹178,435.0 Cr | -0.4% | -19.4% | -10.3% | Stock Analytics | |
METRO BRANDS | ₹33,830.7 Cr | 1.8% | 9.6% | -9.9% | Stock Analytics | |
ADITYA BIRLA FASHION AND RETAIL | ₹8,893.5 Cr | -1.3% | -6.4% | -78.1% | Stock Analytics | |
REDTAPE | ₹7,134.0 Cr | -2.9% | 0.4% | -28.1% | Stock Analytics |
PN GADGIL JEWELLERS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PN GADGIL JEWELLERS | 0.3% |
-3.4% |
|
SENSEX | -1.2% |
-3% |
-0.2% |
You may also like the below Video Courses