Home > Balance Sheet > PN GADGIL JEWELLERS

PN GADGIL JEWELLERS
Balance Sheet

PN GADGIL JEWELLERS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for PN GADGIL JEWELLERS
Please provide your vote to see the results

PN GADGIL JEWELLERS Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹136 Cr₹136 Cr₹118 Cr₹118 Cr₹118 Cr
    Equity - Authorised ₹200 Cr₹200 Cr₹200 Cr₹60 Cr₹60 Cr
    Equity - Issued ₹136 Cr₹136 Cr₹118 Cr₹55 Cr₹55 Cr
    Equity Paid Up ₹136 Cr₹136 Cr₹118 Cr₹55 Cr₹55 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up ---₹63 Cr₹63 Cr
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹1,827 Cr₹1,418 Cr₹416 Cr₹256 Cr₹191 Cr
    Securities Premium ₹786 Cr₹782 Cr---
    Capital Reserves ---₹-8.43 Cr₹2.95 Cr
    Profit & Loss Account Balance ₹1,059 Cr₹651 Cr₹430 Cr₹277 Cr₹203 Cr
    General Reserves -----
    Other Reserves ₹-18 Cr₹-15 Cr₹-14 Cr₹-13 Cr₹-15 Cr
Reserve excluding Revaluation Reserve ₹1,827 Cr₹1,418 Cr₹416 Cr₹256 Cr₹191 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,963 Cr₹1,554 Cr₹534 Cr₹374 Cr₹309 Cr
Minority Interest ---₹-7.79 Cr₹-27 Cr
Long-Term Borrowings -----
Secured Loans --₹84 Cr₹84 Cr₹69 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks --₹84 Cr₹84 Cr₹69 Cr
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans ₹10 Cr₹8.11 Cr₹7.80 Cr₹9.73 Cr₹7.13 Cr
    Fixed Deposits - Public -₹0.02 Cr₹0.02 Cr--
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ---₹9.73 Cr₹7.13 Cr
    Other Unsecured Loan ₹10 Cr₹8.09 Cr₹7.78 Cr--
Deferred Tax Assets / Liabilities ₹4.64 Cr₹7.98 Cr₹7.50 Cr₹6.43 Cr₹5.63 Cr
    Deferred Tax Assets ₹5.18 Cr₹3.38 Cr₹1.11 Cr₹1.16 Cr₹0.95 Cr
    Deferred Tax Liability ₹9.82 Cr₹11 Cr₹8.61 Cr₹7.58 Cr₹6.57 Cr
Other Long Term Liabilities ₹130 Cr₹90 Cr₹50 Cr₹35 Cr₹36 Cr
Long Term Trade Payables -----
Long Term Provisions ₹3.32 Cr₹0.31 Cr₹0.21 Cr₹1.92 Cr₹1.61 Cr
Total Non-Current Liabilities ₹148 Cr₹106 Cr₹150 Cr₹138 Cr₹120 Cr
Current Liabilities -----
Trade Payables ₹576 Cr₹256 Cr₹149 Cr₹132 Cr₹170 Cr
    Sundry Creditors ₹576 Cr₹256 Cr₹149 Cr₹132 Cr₹170 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹688 Cr₹407 Cr₹335 Cr₹255 Cr₹332 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹604 Cr₹329 Cr₹290 Cr₹217 Cr₹295 Cr
    Interest Accrued But Not Due ₹3.43 Cr₹2.45 Cr₹0.85 Cr₹0.38 Cr₹0.46 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹80 Cr₹75 Cr₹44 Cr₹38 Cr₹36 Cr
Short Term Borrowings ₹1,569 Cr₹815 Cr₹284 Cr₹169 Cr₹196 Cr
    Secured ST Loans repayable on Demands ₹1,555 Cr₹804 Cr₹273 Cr₹158 Cr₹196 Cr
    Working Capital Loans- Sec ₹1,099 Cr₹316 Cr₹257 Cr₹158 Cr₹196 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-1,085 Cr₹-305 Cr₹-246 Cr₹-147 Cr₹-196 Cr
Short Term Provisions ₹152 Cr₹137 Cr₹73 Cr₹44 Cr₹28 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹144 Cr₹132 Cr₹70 Cr₹41 Cr₹26 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹7.40 Cr₹4.85 Cr₹2.69 Cr₹2.95 Cr₹2.44 Cr
Total Current Liabilities ₹2,984 Cr₹1,614 Cr₹840 Cr₹600 Cr₹726 Cr
Total Liabilities ₹5,094 Cr₹3,274 Cr₹1,524 Cr₹1,104 Cr₹1,127 Cr
ASSETS
Gross Block ₹576 Cr₹431 Cr₹313 Cr₹331 Cr₹316 Cr
Less: Accumulated Depreciation ₹165 Cr₹109 Cr₹71 Cr₹122 Cr₹82 Cr
Less: Impairment of Assets -----
Net Block ₹410 Cr₹322 Cr₹242 Cr₹208 Cr₹234 Cr
Lease Adjustment A/c -----
Capital Work in Progress -₹3.52 Cr₹3.52 Cr₹3.52 Cr₹3.52 Cr
Non Current Investments ₹8.24 Cr₹8.61 Cr₹0.95 Cr₹1.15 Cr₹1.15 Cr
Long Term Investment ₹8.24 Cr₹8.61 Cr₹0.95 Cr₹1.15 Cr₹1.15 Cr
    Quoted ₹7.29 Cr₹7.66 Cr---
    Unquoted ₹0.95 Cr₹0.95 Cr₹0.95 Cr₹1.15 Cr₹1.15 Cr
Long Term Loans & Advances ₹45 Cr₹42 Cr₹7.29 Cr₹7.10 Cr₹6.03 Cr
Other Non Current Assets ₹135 Cr₹100 Cr₹3.79 Cr₹3.66 Cr₹0.02 Cr
Total Non-Current Assets ₹599 Cr₹476 Cr₹258 Cr₹224 Cr₹244 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹3,655 Cr₹2,021 Cr₹959 Cr₹597 Cr₹704 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹3,655 Cr₹2,021 Cr₹959 Cr₹597 Cr₹704 Cr
Sundry Debtors ₹63 Cr₹50 Cr₹38 Cr₹39 Cr₹29 Cr
    Debtors more than Six months ₹1.31 Cr₹6.93 Cr₹1.05 Cr₹4.26 Cr₹4.57 Cr
    Debtors Others ₹62 Cr₹44 Cr₹37 Cr₹35 Cr₹24 Cr
Cash and Bank ₹504 Cr₹529 Cr₹80 Cr₹49 Cr₹45 Cr
    Cash in hand ₹14 Cr₹27 Cr₹6.84 Cr₹2.99 Cr₹1.96 Cr
    Balances at Bank ₹490 Cr₹502 Cr₹72 Cr₹46 Cr₹43 Cr
    Other cash and bank balances ₹0.11 Cr₹0.07 Cr₹0.41 Cr₹0.00 Cr₹0.04 Cr
Other Current Assets ₹72 Cr₹32 Cr₹10 Cr₹3.90 Cr₹8.28 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹3.82 Cr₹3.51 Cr₹1.51 Cr₹0.46 Cr₹0.84 Cr
    Prepaid Expenses ₹6.74 Cr₹7.09 Cr₹7.38 Cr₹3.38 Cr₹7.40 Cr
    Other current_assets ₹61 Cr₹21 Cr₹1.31 Cr₹0.06 Cr₹0.05 Cr
Short Term Loans and Advances ₹200 Cr₹166 Cr₹180 Cr₹190 Cr₹97 Cr
    Advances recoverable in cash or in kind ₹51 Cr₹13 Cr₹108 Cr₹132 Cr₹65 Cr
    Advance income tax and TDS ₹133 Cr₹132 Cr₹69 Cr₹55 Cr₹27 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹16 Cr₹21 Cr₹3.22 Cr₹3.15 Cr₹5.36 Cr
Total Current Assets ₹4,494 Cr₹2,798 Cr₹1,267 Cr₹880 Cr₹883 Cr
Net Current Assets (Including Current Investments) ₹1,510 Cr₹1,184 Cr₹426 Cr₹280 Cr₹157 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹5,094 Cr₹3,274 Cr₹1,524 Cr₹1,104 Cr₹1,127 Cr
Contingent Liabilities ₹14 Cr₹7.83 Cr₹7.36 Cr₹0.46 Cr₹19 Cr
Total Debt ₹1,580 Cr₹823 Cr₹396 Cr₹283 Cr₹295 Cr
Book Value -114.5145.2956.2944.64
Adjusted Book Value 144.63114.5145.2956.2944.64

Compare Balance Sheet of peers of PN GADGIL JEWELLERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PN GADGIL JEWELLERS ₹9,030.7 Cr -1% -2.1% 1.5% Stock Analytics
AVENUE SUPERMARTS ₹240,542.0 Cr -0.5% -9.1% -22.2% Stock Analytics
TRENT ₹149,545.0 Cr -0.3% -7% -21.2% Stock Analytics
VISHAL MEGA MART ₹47,550.8 Cr -2.2% -5.1% -31.9% Stock Analytics
METRO BRANDS ₹25,622.8 Cr 0.5% -0.3% -20.2% Stock Analytics
ADITYA BIRLA LIFESTYLE BRANDS ₹10,182.8 Cr -2.4% -7.3% -41.6% Stock Analytics


PN GADGIL JEWELLERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PN GADGIL JEWELLERS

-1%

-2.1%

1.5%

SENSEX

-2.3%

-4.1%

-7.4%


You may also like the below Video Courses