PLAZA WIRES
|
PLAZA WIRES Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹219 Cr | ₹201 Cr | ₹184 Cr | ₹177 Cr | ₹145 Cr |
| Sales | ₹219 Cr | ₹201 Cr | ₹184 Cr | ₹177 Cr | ₹145 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹218 Cr | ₹199 Cr | ₹182 Cr | ₹177 Cr | ₹145 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-1.79 Cr | ₹-2.44 Cr | ₹4.87 Cr | ₹-0.86 Cr | ₹-0.39 Cr |
| Raw Material Consumed | ₹174 Cr | ₹157 Cr | ₹135 Cr | ₹139 Cr | ₹113 Cr |
| Opening Raw Materials | ₹11 Cr | ₹9.64 Cr | ₹5.67 Cr | ₹4.16 Cr | ₹5.28 Cr |
| Purchases Raw Materials | ₹176 Cr | ₹158 Cr | ₹139 Cr | ₹140 Cr | ₹112 Cr |
| Closing Raw Materials | ₹13 Cr | ₹11 Cr | ₹9.64 Cr | ₹5.67 Cr | ₹4.16 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹1.75 Cr | ₹1.67 Cr | ₹1.15 Cr | ₹1.01 Cr | ₹1.05 Cr |
| Electricity & Power | ₹1.75 Cr | ₹1.67 Cr | ₹1.15 Cr | ₹1.01 Cr | ₹1.05 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹9.02 Cr | ₹6.91 Cr |
| Salaries, Wages & Bonus | ₹10 Cr | ₹9.53 Cr | ₹9.13 Cr | ₹8.11 Cr | ₹6.23 Cr |
| Contributions to EPF & Pension Funds | ₹0.43 Cr | ₹0.42 Cr | ₹0.39 Cr | ₹0.35 Cr | ₹0.28 Cr |
| Workmen and Staff Welfare Expenses | ₹0.40 Cr | ₹0.47 Cr | ₹0.38 Cr | ₹0.35 Cr | ₹0.25 Cr |
| Other Employees Cost | ₹0.16 Cr | ₹0.14 Cr | ₹0.15 Cr | ₹0.22 Cr | ₹0.15 Cr |
| Other Manufacturing Expenses | ₹4.38 Cr | ₹3.77 Cr | ₹2.34 Cr | ₹2.79 Cr | ₹2.57 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹3.72 Cr | ₹3.02 Cr | ₹1.75 Cr | ₹1.91 Cr | ₹2.03 Cr |
| Repairs and Maintenance | ₹0.30 Cr | ₹0.27 Cr | ₹0.24 Cr | ₹0.43 Cr | ₹0.28 Cr |
| Packing Material Consumed | ₹0.10 Cr | ₹0.19 Cr | ₹0.12 Cr | ₹0.22 Cr | ₹0.09 Cr |
| Other Mfg Exp | ₹0.26 Cr | ₹0.29 Cr | ₹0.23 Cr | ₹0.23 Cr | ₹0.18 Cr |
| General and Administration Expenses | ₹7.60 Cr | ₹6.60 Cr | ₹5.49 Cr | ₹5.90 Cr | ₹3.84 Cr |
| Rent , Rates & Taxes | ₹1.20 Cr | ₹0.97 Cr | ₹0.66 Cr | ₹0.82 Cr | ₹0.18 Cr |
| Insurance | ₹0.29 Cr | ₹0.17 Cr | ₹0.15 Cr | ₹0.20 Cr | ₹0.14 Cr |
| Printing and stationery | ₹0.23 Cr | ₹0.21 Cr | ₹0.25 Cr | ₹0.19 Cr | ₹0.19 Cr |
| Professional and legal fees | ₹1.18 Cr | ₹0.42 Cr | ₹0.33 Cr | ₹0.79 Cr | ₹0.25 Cr |
| Traveling and conveyance | ₹1.90 Cr | ₹2.22 Cr | ₹1.57 Cr | ₹1.25 Cr | ₹1.43 Cr |
| Other Administration | ₹2.80 Cr | ₹2.62 Cr | ₹2.52 Cr | ₹2.64 Cr | ₹1.65 Cr |
| Selling and Distribution Expenses | ₹12 Cr | ₹11 Cr | ₹7.31 Cr | ₹6.23 Cr | ₹6.84 Cr |
| Advertisement & Sales Promotion | ₹3.01 Cr | ₹3.04 Cr | ₹2.67 Cr | ₹2.60 Cr | ₹2.95 Cr |
| Sales Commissions & Incentives | ₹3.71 Cr | ₹3.43 Cr | ₹1.64 Cr | ₹0.88 Cr | ₹0.97 Cr |
| Freight and Forwarding | ₹4.90 Cr | ₹4.71 Cr | ₹3.01 Cr | ₹2.75 Cr | ₹2.92 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹1.49 Cr | ₹0.83 Cr | ₹0.96 Cr | ₹0.87 Cr | ₹0.64 Cr |
| Bad debts /advances written off | ₹0.17 Cr | ₹0.12 Cr | ₹0.26 Cr | ₹0.14 Cr | ₹0.06 Cr |
| Provision for doubtful debts | ₹0.54 Cr | - | ₹0.06 Cr | ₹0.00 Cr | ₹0.35 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | ₹0.02 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.78 Cr | ₹0.71 Cr | ₹0.64 Cr | ₹0.73 Cr | ₹0.21 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹210 Cr | ₹189 Cr | ₹167 Cr | ₹164 Cr | ₹135 Cr |
| Operating Profit (Excl OI) | ₹7.89 Cr | ₹9.91 Cr | ₹16 Cr | ₹13 Cr | ₹11 Cr |
| Other Income | ₹0.83 Cr | ₹1.10 Cr | ₹0.10 Cr | ₹0.16 Cr | ₹0.22 Cr |
| Interest Received | ₹0.72 Cr | ₹0.93 Cr | ₹0.07 Cr | ₹0.15 Cr | ₹0.16 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.04 Cr | ₹0.07 Cr | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.07 Cr | ₹0.09 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.06 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Operating Profit | ₹8.72 Cr | ₹11 Cr | ₹16 Cr | ₹13 Cr | ₹11 Cr |
| Interest | ₹2.92 Cr | ₹4.33 Cr | ₹4.22 Cr | ₹3.43 Cr | ₹3.74 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹2.77 Cr | ₹4.20 Cr | ₹4.03 Cr | ₹3.32 Cr | ₹3.61 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.15 Cr | ₹0.13 Cr | ₹0.18 Cr | ₹0.09 Cr | ₹0.12 Cr |
| Other Interest | - | ₹0.00 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr |
| PBDT | ₹5.80 Cr | ₹6.69 Cr | ₹12 Cr | ₹9.92 Cr | ₹7.34 Cr |
| Depreciation | ₹1.89 Cr | ₹1.46 Cr | ₹1.25 Cr | ₹1.29 Cr | ₹1.24 Cr |
| Profit Before Taxation & Exceptional Items | ₹3.91 Cr | ₹5.22 Cr | ₹10 Cr | ₹8.64 Cr | ₹6.10 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹3.91 Cr | ₹5.22 Cr | ₹10 Cr | ₹8.64 Cr | ₹6.10 Cr |
| Provision for Tax | ₹1.03 Cr | ₹1.55 Cr | ₹3.04 Cr | ₹2.68 Cr | ₹1.72 Cr |
| Current Income Tax | ₹0.78 Cr | ₹1.31 Cr | ₹2.85 Cr | ₹2.64 Cr | ₹1.73 Cr |
| Deferred Tax | ₹0.23 Cr | ₹0.11 Cr | ₹-0.03 Cr | ₹0.05 Cr | ₹-0.01 Cr |
| Other taxes | ₹0.02 Cr | ₹0.13 Cr | ₹0.21 Cr | - | - |
| Profit After Tax | ₹2.88 Cr | ₹3.68 Cr | ₹7.30 Cr | ₹5.95 Cr | ₹4.37 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹26 Cr | ₹23 Cr | ₹15 Cr | ₹25 Cr | ₹21 Cr |
| Appropriations | ₹29 Cr | ₹26 Cr | ₹22 Cr | ₹31 Cr | ₹25 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.20 Cr | ₹0.03 Cr | ₹-0.05 Cr | ₹16 Cr | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹0.66 | ₹0.84 | ₹2.39 | ₹1.95 | ₹11.45 |
| Adjusted EPS | ₹0.66 | ₹0.84 | ₹2.39 | ₹1.95 | ₹1.43 |
Compare Income Statement of peers of PLAZA WIRES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PLAZA WIRES | ₹176.6 Cr | -0.8% | -14.6% | -44.8% | Stock Analytics | |
| POLYCAB INDIA | ₹109,251.0 Cr | -2% | -4.4% | -0.8% | Stock Analytics | |
| KEI INDUSTRIES | ₹39,795.2 Cr | 1.4% | 6% | -3.5% | Stock Analytics | |
| RR KABEL | ₹15,460.4 Cr | -2.4% | -2.3% | -4.6% | Stock Analytics | |
| FINOLEX CABLES | ₹11,260.2 Cr | -1.8% | -4.3% | -35.6% | Stock Analytics | |
| STERLITE TECHNOLOGIES | ₹4,829.6 Cr | -5.9% | -12.1% | -15.4% | Stock Analytics | |
PLAZA WIRES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PLAZA WIRES | -0.8% |
-14.6% |
-44.8% |
| SENSEX | 0% |
2.7% |
6.8% |
You may also like the below Video Courses