Home > Income Statement > PHYSICSWALLAH

PHYSICSWALLAH
Income Statement

PHYSICSWALLAH is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for PHYSICSWALLAH
Please provide your vote to see the results

PHYSICSWALLAH Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023
INCOME :
Operating Income ₹3,900 Cr₹2,887 Cr₹1,941 Cr₹744 Cr
     Sales ₹336 Cr₹259 Cr₹149 Cr₹66 Cr
     Job Work/ Contract Receipts ----
     Processing Charges / Service Income ₹3,553 Cr₹2,622 Cr₹1,784 Cr₹675 Cr
     Revenue from property development ----
     Other Operational Income ₹10 Cr₹5.01 Cr₹7.78 Cr₹3.36 Cr
Less: Excise Duty ----
Operating Income (Net) ₹3,900 Cr₹2,887 Cr₹1,941 Cr₹744 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-15 Cr₹-18 Cr₹-15 Cr₹-13 Cr
Raw Material Consumed ₹180 Cr₹141 Cr₹105 Cr₹52 Cr
     Opening Raw Materials ₹25 Cr₹20 Cr₹4.07 Cr-
     Purchases Raw Materials ₹111 Cr₹92 Cr₹70 Cr₹33 Cr
     Closing Raw Materials ₹35 Cr₹25 Cr₹20 Cr₹4.07 Cr
     Other Direct Purchases / Brought in cost ₹79 Cr₹54 Cr₹51 Cr₹23 Cr
     Other raw material cost ----
Power & Fuel Cost ₹58 Cr₹52 Cr₹36 Cr₹7.61 Cr
     Electricity & Power ₹58 Cr₹52 Cr₹36 Cr₹7.61 Cr
     Oil, Fuel & Natural gas ----
     Coals etc ----
     Other power & fuel ----
Employee Cost ₹1,906 Cr₹1,401 Cr₹1,159 Cr₹413 Cr
     Salaries, Wages & Bonus ₹1,600 Cr₹1,209 Cr₹937 Cr₹346 Cr
     Contributions to EPF & Pension Funds ₹40 Cr₹31 Cr₹26 Cr₹8.97 Cr
     Workmen and Staff Welfare Expenses ₹60 Cr₹42 Cr₹25 Cr₹14 Cr
     Other Employees Cost ₹206 Cr₹120 Cr₹171 Cr₹43 Cr
Operating Expenses ₹259 Cr₹190 Cr₹123 Cr₹30 Cr
     Sub-contracted / Out sourced services ----
     Processing Charges ----
     Repairs and Maintenance ₹29 Cr₹23 Cr₹19 Cr₹11 Cr
     Packing Material Consumed ₹9.30 Cr₹7.20 Cr₹4.89 Cr₹2.63 Cr
     Other Mfg Exp ₹220 Cr₹160 Cr₹98 Cr₹16 Cr
General and Administration Expenses ₹695 Cr₹588 Cr₹474 Cr₹128 Cr
     Rent , Rates & Taxes ₹69 Cr₹68 Cr₹57 Cr₹5.68 Cr
     Insurance ₹0.46 Cr₹0.54 Cr₹0.46 Cr₹1.58 Cr
     Printing and stationery ₹175 Cr₹130 Cr₹92 Cr₹29 Cr
     Professional and legal fees ₹257 Cr₹247 Cr₹204 Cr₹50 Cr
     Traveling and conveyance ₹48 Cr₹33 Cr₹24 Cr₹5.87 Cr
     Other Administration ₹146 Cr₹110 Cr₹96 Cr₹36 Cr
Selling and Distribution Expenses ₹411 Cr₹312 Cr₹202 Cr₹70 Cr
     Advertisement & Sales Promotion ₹354 Cr₹276 Cr₹196 Cr₹67 Cr
     Sales Commissions & Incentives ₹23 Cr₹13 Cr₹5.94 Cr₹3.33 Cr
     Freight and Forwarding ₹34 Cr₹23 Cr--
     Handling and Clearing Charges ----
     Other Selling Expenses ----
Miscellaneous Expenses ₹36 Cr₹146 Cr₹832 Cr₹72 Cr
     Bad debts /advances written off ₹0.09 Cr---
     Provision for doubtful debts ₹11 Cr₹10 Cr₹5.08 Cr-
     Losson disposal of fixed assets(net) ₹0.13 Cr₹0.02 Cr₹1.33 Cr₹0.17 Cr
     Losson foreign exchange fluctuations ----
     Losson sale of non-trade current investments ----
     Other Miscellaneous Expenses ₹25 Cr₹136 Cr₹825 Cr₹72 Cr
Less: Expenses Capitalised ----
Total Expenditure ₹3,530 Cr₹2,813 Cr₹2,916 Cr₹759 Cr
Operating Profit (Excl OI) ₹370 Cr₹74 Cr₹-975 Cr₹-14 Cr
Other Income ₹232 Cr₹152 Cr₹75 Cr₹28 Cr
     Interest Received ₹115 Cr₹57 Cr₹46 Cr₹21 Cr
     Dividend Received ----
     Profit on sale of Fixed Assets ₹1.60 Cr₹0.68 Cr₹0.02 Cr₹0.01 Cr
     Profits on sale of Investments ---₹0.05 Cr
     Provision Written Back ₹0.02 Cr₹2.70 Cr-₹0.10 Cr
     Foreign Exchange Gains ----
     Others ₹115 Cr₹92 Cr₹29 Cr₹7.46 Cr
Operating Profit ₹602 Cr₹226 Cr₹-901 Cr₹14 Cr
Interest ₹102 Cr₹85 Cr₹65 Cr₹21 Cr
     InterestonDebenture / Bonds ----
     Interest on Term Loan ₹0.49 Cr₹2.78 Cr₹7.21 Cr₹1.24 Cr
     Intereston Fixed deposits ₹0.03 Cr₹0.01 Cr--
     Bank Charges etc ₹16 Cr₹10 Cr₹0.91 Cr₹0.08 Cr
     Other Interest ₹85 Cr₹72 Cr₹57 Cr₹19 Cr
PBDT ₹500 Cr₹141 Cr₹-966 Cr₹-6.86 Cr
Depreciation ₹437 Cr₹366 Cr₹298 Cr₹83 Cr
Profit Before Taxation & Exceptional Items ₹62 Cr₹-226 Cr₹-1,264 Cr₹-89 Cr
Exceptional Income / Expenses ₹-53 Cr₹-33 Cr₹71 Cr-
Profit Before Tax ₹9.92 Cr₹-259 Cr₹-1,193 Cr₹-89 Cr
Provision for Tax ₹34 Cr₹-15 Cr₹-62 Cr₹-5.37 Cr
     Current Income Tax ₹42 Cr₹1.53 Cr-₹15 Cr
     Deferred Tax ₹-7.66 Cr₹-17 Cr₹-62 Cr₹-20 Cr
     Other taxes ----
Profit After Tax ₹-24 Cr₹-243 Cr₹-1,131 Cr₹-84 Cr
Extra items ----
Minority Interest ₹1.68 Cr₹27 Cr₹91 Cr₹2.63 Cr
Share of Associate ----
Other Consolidated Items ----
Consolidated Net Profit ₹-22 Cr₹-216 Cr₹-1,040 Cr₹-81 Cr
Adjustments to PAT ----
Profit Balance B/F ₹-1,238 Cr₹-1,022 Cr₹18 Cr₹100 Cr
Appropriations ₹-1,260 Cr₹-1,238 Cr₹-1,022 Cr₹18 Cr
     General Reserves ----
     Proposed Equity Dividend ----
     Corporate dividend tax ----
     Other Appropriation ₹-8.79 Cr₹-5.03 Cr--
Equity Dividend % ----
Earnings Per Share ₹-0.08₹-0.99₹-173.41₹-13.57
Adjusted EPS ₹-0.08₹-0.99₹-4.82₹-0.38

Compare Income Statement of peers of PHYSICSWALLAH

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PHYSICSWALLAH ₹37,953.8 Cr 3.2% 11.5% NA Stock Analytics
CRIZAC ₹3,147.9 Cr 4.5% 0.4% -47.4% Stock Analytics
SHANTI EDUCATIONAL INITIATIVES ₹3,067.9 Cr -3.9% -10.4% 75.2% Stock Analytics
VERANDA LEARNING SOLUTIONS ₹2,097.6 Cr -6.8% -11.5% -1.8% Stock Analytics
GLOBAL EDUCATION ₹642.5 Cr -0.3% 18.6% 97.4% Stock Analytics
CAREER POINT EDUTECH ₹320.9 Cr -9.1% -13.2% NA Stock Analytics


PHYSICSWALLAH Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PHYSICSWALLAH

3.2%

11.5%

NA
SENSEX

-2.8%

-5.2%

-8.4%


You may also like the below Video Courses