Home > Income Statement > PHYSICSWALLAH

PHYSICSWALLAH
Income Statement

COMMUNITY POLL
for PHYSICSWALLAH
Please provide your vote to see the results

PHYSICSWALLAH Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023
INCOME :
Operating Income ₹2,887 Cr₹1,941 Cr₹744 Cr
     Sales ₹259 Cr₹149 Cr₹66 Cr
     Job Work/ Contract Receipts ---
     Processing Charges / Service Income ₹2,615 Cr₹1,784 Cr₹675 Cr
     Revenue from property development ---
     Other Operational Income ₹13 Cr₹7.78 Cr₹3.36 Cr
Less: Excise Duty ---
Operating Income (Net) ₹2,887 Cr₹1,941 Cr₹744 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-18 Cr₹-15 Cr₹-13 Cr
Raw Material Consumed ₹141 Cr₹105 Cr₹52 Cr
     Opening Raw Materials ₹20 Cr₹4.07 Cr-
     Purchases Raw Materials ₹92 Cr₹70 Cr₹33 Cr
     Closing Raw Materials ₹25 Cr₹20 Cr₹4.07 Cr
     Other Direct Purchases / Brought in cost ₹54 Cr₹51 Cr₹23 Cr
     Other raw material cost ---
Power & Fuel Cost ₹52 Cr₹36 Cr₹7.61 Cr
     Electricity & Power ₹52 Cr₹36 Cr₹7.61 Cr
     Oil, Fuel & Natural gas ---
     Coals etc ---
     Other power & fuel ---
Employee Cost ₹1,401 Cr₹1,159 Cr₹413 Cr
     Salaries, Wages & Bonus ₹1,209 Cr₹937 Cr₹346 Cr
     Contributions to EPF & Pension Funds ₹31 Cr₹26 Cr₹8.97 Cr
     Workmen and Staff Welfare Expenses ₹42 Cr₹25 Cr₹14 Cr
     Other Employees Cost ₹120 Cr₹171 Cr₹43 Cr
Operating Expenses ₹190 Cr₹123 Cr₹30 Cr
     Sub-contracted / Out sourced services ---
     Processing Charges ---
     Repairs and Maintenance ₹23 Cr₹19 Cr₹11 Cr
     Packing Material Consumed ₹7.20 Cr₹4.89 Cr₹2.63 Cr
     Other Mfg Exp ₹160 Cr₹98 Cr₹16 Cr
General and Administration Expenses ₹612 Cr₹474 Cr₹128 Cr
     Rent , Rates & Taxes ₹68 Cr₹57 Cr₹5.68 Cr
     Insurance ₹0.54 Cr₹0.46 Cr₹1.58 Cr
     Printing and stationery ₹130 Cr₹92 Cr₹29 Cr
     Professional and legal fees ₹247 Cr₹204 Cr₹50 Cr
     Traveling and conveyance ₹33 Cr₹24 Cr₹5.87 Cr
     Other Administration ₹133 Cr₹96 Cr₹36 Cr
Selling and Distribution Expenses ₹289 Cr₹202 Cr₹70 Cr
     Advertisement & Sales Promotion ₹276 Cr₹196 Cr₹67 Cr
     Sales Commissions & Incentives ₹13 Cr₹5.94 Cr₹3.33 Cr
     Freight and Forwarding ---
     Handling and Clearing Charges ---
     Other Selling Expenses ---
Miscellaneous Expenses ₹146 Cr₹832 Cr₹72 Cr
     Bad debts /advances written off ---
     Provision for doubtful debts ₹10 Cr₹5.08 Cr-
     Losson disposal of fixed assets(net) ₹0.02 Cr₹1.33 Cr₹0.17 Cr
     Losson foreign exchange fluctuations ---
     Losson sale of non-trade current investments ---
     Other Miscellaneous Expenses ₹136 Cr₹825 Cr₹72 Cr
Less: Expenses Capitalised ---
Total Expenditure ₹2,813 Cr₹2,916 Cr₹759 Cr
Operating Profit (Excl OI) ₹74 Cr₹-975 Cr₹-14 Cr
Other Income ₹152 Cr₹75 Cr₹28 Cr
     Interest Received ₹57 Cr₹46 Cr₹21 Cr
     Dividend Received ---
     Profit on sale of Fixed Assets ₹0.68 Cr₹0.02 Cr₹0.01 Cr
     Profits on sale of Investments --₹0.05 Cr
     Provision Written Back ₹2.70 Cr-₹0.10 Cr
     Foreign Exchange Gains ---
     Others ₹92 Cr₹29 Cr₹7.46 Cr
Operating Profit ₹226 Cr₹-901 Cr₹14 Cr
Interest ₹85 Cr₹65 Cr₹21 Cr
     InterestonDebenture / Bonds ---
     Interest on Term Loan ₹2.78 Cr₹7.21 Cr₹1.24 Cr
     Intereston Fixed deposits ---
     Bank Charges etc ₹7.64 Cr₹0.91 Cr₹0.08 Cr
     Other Interest ₹75 Cr₹57 Cr₹19 Cr
PBDT ₹141 Cr₹-966 Cr₹-6.86 Cr
Depreciation ₹366 Cr₹298 Cr₹83 Cr
Profit Before Taxation & Exceptional Items ₹-226 Cr₹-1,264 Cr₹-89 Cr
Exceptional Income / Expenses ₹-33 Cr₹71 Cr-
Profit Before Tax ₹-259 Cr₹-1,193 Cr₹-89 Cr
Provision for Tax ₹-15 Cr₹-62 Cr₹-5.37 Cr
     Current Income Tax ₹1.53 Cr-₹15 Cr
     Deferred Tax ₹-17 Cr₹-62 Cr₹-20 Cr
     Other taxes ---
Profit After Tax ₹-243 Cr₹-1,131 Cr₹-84 Cr
Extra items ---
Minority Interest ₹27 Cr₹91 Cr₹2.63 Cr
Share of Associate ---
Other Consolidated Items ---
Consolidated Net Profit ₹-216 Cr₹-1,040 Cr₹-81 Cr
Adjustments to PAT ---
Profit Balance B/F ₹-1,022 Cr₹18 Cr₹100 Cr
Appropriations ₹-1,238 Cr₹-1,022 Cr₹18 Cr
     General Reserves ---
     Proposed Equity Dividend ---
     Corporate dividend tax ---
     Other Appropriation ---
Equity Dividend % ---
Earnings Per Share ₹-0.99₹-173.41₹-13.57
Adjusted EPS ₹-0.99₹-4.82₹-0.38

Compare Income Statement of peers of PHYSICSWALLAH

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PHYSICSWALLAH ₹37,334.6 Cr -3.3% 2.9% NA Stock Analytics
SHANTI EDUCATIONAL INITIATIVES ₹3,276.4 Cr -4% -7.7% 124.8% Stock Analytics
CRIZAC ₹3,246.8 Cr -0.3% -8.4% -44.8% Stock Analytics
VERANDA LEARNING SOLUTIONS ₹2,258.0 Cr 4.6% -2.4% -10.9% Stock Analytics
GLOBAL EDUCATION ₹519.1 Cr 1.8% -3.3% 60% Stock Analytics
CAREER POINT EDUTECH ₹342.9 Cr 0.9% -4.3% NA Stock Analytics


PHYSICSWALLAH Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PHYSICSWALLAH

-3.3%

2.9%

NA
SENSEX

-2.7%

-0.2%

-8%


You may also like the below Video Courses