PHYSICSWALLAH
|
PHYSICSWALLAH Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | |
|---|---|---|---|---|
| INCOME : | ||||
| Operating Income | ₹3,900 Cr | ₹2,887 Cr | ₹1,941 Cr | ₹744 Cr |
| Sales | ₹336 Cr | ₹259 Cr | ₹149 Cr | ₹66 Cr |
| Job Work/ Contract Receipts | - | - | - | - |
| Processing Charges / Service Income | ₹3,553 Cr | ₹2,622 Cr | ₹1,784 Cr | ₹675 Cr |
| Revenue from property development | - | - | - | - |
| Other Operational Income | ₹10 Cr | ₹5.01 Cr | ₹7.78 Cr | ₹3.36 Cr |
| Less: Excise Duty | - | - | - | - |
| Operating Income (Net) | ₹3,900 Cr | ₹2,887 Cr | ₹1,941 Cr | ₹744 Cr |
| EXPENDITURE : | ||||
| Increase/Decrease in Stock | ₹-15 Cr | ₹-18 Cr | ₹-15 Cr | ₹-13 Cr |
| Raw Material Consumed | ₹180 Cr | ₹141 Cr | ₹105 Cr | ₹52 Cr |
| Opening Raw Materials | ₹25 Cr | ₹20 Cr | ₹4.07 Cr | - |
| Purchases Raw Materials | ₹111 Cr | ₹92 Cr | ₹70 Cr | ₹33 Cr |
| Closing Raw Materials | ₹35 Cr | ₹25 Cr | ₹20 Cr | ₹4.07 Cr |
| Other Direct Purchases / Brought in cost | ₹79 Cr | ₹54 Cr | ₹51 Cr | ₹23 Cr |
| Other raw material cost | - | - | - | - |
| Power & Fuel Cost | ₹58 Cr | ₹52 Cr | ₹36 Cr | ₹7.61 Cr |
| Electricity & Power | ₹58 Cr | ₹52 Cr | ₹36 Cr | ₹7.61 Cr |
| Oil, Fuel & Natural gas | - | - | - | - |
| Coals etc | - | - | - | - |
| Other power & fuel | - | - | - | - |
| Employee Cost | ₹1,906 Cr | ₹1,401 Cr | ₹1,159 Cr | ₹413 Cr |
| Salaries, Wages & Bonus | ₹1,600 Cr | ₹1,209 Cr | ₹937 Cr | ₹346 Cr |
| Contributions to EPF & Pension Funds | ₹40 Cr | ₹31 Cr | ₹26 Cr | ₹8.97 Cr |
| Workmen and Staff Welfare Expenses | ₹60 Cr | ₹42 Cr | ₹25 Cr | ₹14 Cr |
| Other Employees Cost | ₹206 Cr | ₹120 Cr | ₹171 Cr | ₹43 Cr |
| Operating Expenses | ₹259 Cr | ₹190 Cr | ₹123 Cr | ₹30 Cr |
| Sub-contracted / Out sourced services | - | - | - | - |
| Processing Charges | - | - | - | - |
| Repairs and Maintenance | ₹29 Cr | ₹23 Cr | ₹19 Cr | ₹11 Cr |
| Packing Material Consumed | ₹9.30 Cr | ₹7.20 Cr | ₹4.89 Cr | ₹2.63 Cr |
| Other Mfg Exp | ₹220 Cr | ₹160 Cr | ₹98 Cr | ₹16 Cr |
| General and Administration Expenses | ₹695 Cr | ₹588 Cr | ₹474 Cr | ₹128 Cr |
| Rent , Rates & Taxes | ₹69 Cr | ₹68 Cr | ₹57 Cr | ₹5.68 Cr |
| Insurance | ₹0.46 Cr | ₹0.54 Cr | ₹0.46 Cr | ₹1.58 Cr |
| Printing and stationery | ₹175 Cr | ₹130 Cr | ₹92 Cr | ₹29 Cr |
| Professional and legal fees | ₹257 Cr | ₹247 Cr | ₹204 Cr | ₹50 Cr |
| Traveling and conveyance | ₹48 Cr | ₹33 Cr | ₹24 Cr | ₹5.87 Cr |
| Other Administration | ₹146 Cr | ₹110 Cr | ₹96 Cr | ₹36 Cr |
| Selling and Distribution Expenses | ₹411 Cr | ₹312 Cr | ₹202 Cr | ₹70 Cr |
| Advertisement & Sales Promotion | ₹354 Cr | ₹276 Cr | ₹196 Cr | ₹67 Cr |
| Sales Commissions & Incentives | ₹23 Cr | ₹13 Cr | ₹5.94 Cr | ₹3.33 Cr |
| Freight and Forwarding | ₹34 Cr | ₹23 Cr | - | - |
| Handling and Clearing Charges | - | - | - | - |
| Other Selling Expenses | - | - | - | - |
| Miscellaneous Expenses | ₹36 Cr | ₹146 Cr | ₹832 Cr | ₹72 Cr |
| Bad debts /advances written off | ₹0.09 Cr | - | - | - |
| Provision for doubtful debts | ₹11 Cr | ₹10 Cr | ₹5.08 Cr | - |
| Losson disposal of fixed assets(net) | ₹0.13 Cr | ₹0.02 Cr | ₹1.33 Cr | ₹0.17 Cr |
| Losson foreign exchange fluctuations | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - |
| Other Miscellaneous Expenses | ₹25 Cr | ₹136 Cr | ₹825 Cr | ₹72 Cr |
| Less: Expenses Capitalised | - | - | - | - |
| Total Expenditure | ₹3,530 Cr | ₹2,813 Cr | ₹2,916 Cr | ₹759 Cr |
| Operating Profit (Excl OI) | ₹370 Cr | ₹74 Cr | ₹-975 Cr | ₹-14 Cr |
| Other Income | ₹232 Cr | ₹152 Cr | ₹75 Cr | ₹28 Cr |
| Interest Received | ₹115 Cr | ₹57 Cr | ₹46 Cr | ₹21 Cr |
| Dividend Received | - | - | - | - |
| Profit on sale of Fixed Assets | ₹1.60 Cr | ₹0.68 Cr | ₹0.02 Cr | ₹0.01 Cr |
| Profits on sale of Investments | - | - | - | ₹0.05 Cr |
| Provision Written Back | ₹0.02 Cr | ₹2.70 Cr | - | ₹0.10 Cr |
| Foreign Exchange Gains | - | - | - | - |
| Others | ₹115 Cr | ₹92 Cr | ₹29 Cr | ₹7.46 Cr |
| Operating Profit | ₹602 Cr | ₹226 Cr | ₹-901 Cr | ₹14 Cr |
| Interest | ₹102 Cr | ₹85 Cr | ₹65 Cr | ₹21 Cr |
| InterestonDebenture / Bonds | - | - | - | - |
| Interest on Term Loan | ₹0.49 Cr | ₹2.78 Cr | ₹7.21 Cr | ₹1.24 Cr |
| Intereston Fixed deposits | ₹0.03 Cr | ₹0.01 Cr | - | - |
| Bank Charges etc | ₹16 Cr | ₹10 Cr | ₹0.91 Cr | ₹0.08 Cr |
| Other Interest | ₹85 Cr | ₹72 Cr | ₹57 Cr | ₹19 Cr |
| PBDT | ₹500 Cr | ₹141 Cr | ₹-966 Cr | ₹-6.86 Cr |
| Depreciation | ₹437 Cr | ₹366 Cr | ₹298 Cr | ₹83 Cr |
| Profit Before Taxation & Exceptional Items | ₹62 Cr | ₹-226 Cr | ₹-1,264 Cr | ₹-89 Cr |
| Exceptional Income / Expenses | ₹-53 Cr | ₹-33 Cr | ₹71 Cr | - |
| Profit Before Tax | ₹9.92 Cr | ₹-259 Cr | ₹-1,193 Cr | ₹-89 Cr |
| Provision for Tax | ₹34 Cr | ₹-15 Cr | ₹-62 Cr | ₹-5.37 Cr |
| Current Income Tax | ₹42 Cr | ₹1.53 Cr | - | ₹15 Cr |
| Deferred Tax | ₹-7.66 Cr | ₹-17 Cr | ₹-62 Cr | ₹-20 Cr |
| Other taxes | - | - | - | - |
| Profit After Tax | ₹-24 Cr | ₹-243 Cr | ₹-1,131 Cr | ₹-84 Cr |
| Extra items | - | - | - | - |
| Minority Interest | ₹1.68 Cr | ₹27 Cr | ₹91 Cr | ₹2.63 Cr |
| Share of Associate | - | - | - | - |
| Other Consolidated Items | - | - | - | - |
| Consolidated Net Profit | ₹-22 Cr | ₹-216 Cr | ₹-1,040 Cr | ₹-81 Cr |
| Adjustments to PAT | - | - | - | - |
| Profit Balance B/F | ₹-1,238 Cr | ₹-1,022 Cr | ₹18 Cr | ₹100 Cr |
| Appropriations | ₹-1,260 Cr | ₹-1,238 Cr | ₹-1,022 Cr | ₹18 Cr |
| General Reserves | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - |
| Corporate dividend tax | - | - | - | - |
| Other Appropriation | ₹-8.79 Cr | ₹-5.03 Cr | - | - |
| Equity Dividend % | - | - | - | - |
| Earnings Per Share | ₹-0.08 | ₹-0.99 | ₹-173.41 | ₹-13.57 |
| Adjusted EPS | ₹-0.08 | ₹-0.99 | ₹-4.82 | ₹-0.38 |
Compare Income Statement of peers of PHYSICSWALLAH
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PHYSICSWALLAH | ₹37,953.8 Cr | 3.2% | 11.5% | NA | Stock Analytics | |
| CRIZAC | ₹3,147.9 Cr | 4.5% | 0.4% | -47.4% | Stock Analytics | |
| SHANTI EDUCATIONAL INITIATIVES | ₹3,067.9 Cr | -3.9% | -10.4% | 75.2% | Stock Analytics | |
| VERANDA LEARNING SOLUTIONS | ₹2,097.6 Cr | -6.8% | -11.5% | -1.8% | Stock Analytics | |
| GLOBAL EDUCATION | ₹642.5 Cr | -0.3% | 18.6% | 97.4% | Stock Analytics | |
| CAREER POINT EDUTECH | ₹320.9 Cr | -9.1% | -13.2% | NA | Stock Analytics | |
PHYSICSWALLAH Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PHYSICSWALLAH | 3.2% |
11.5% |
|
| SENSEX | -2.8% |
-5.2% |
-8.4% |
You may also like the below Video Courses