PHYSICSWALLAH
|
PHYSICSWALLAH Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | |
|---|---|---|---|---|
| EQUITY AND LIABILITIES | ||||
| Share Capital | ₹286 Cr | ₹1,053 Cr | ₹6.00 Cr | ₹6.00 Cr |
| Equity - Authorised | ₹1,000 Cr | ₹1,000 Cr | ₹7.00 Cr | ₹7.00 Cr |
| Equity - Issued | ₹286 Cr | ₹218 Cr | ₹6.00 Cr | ₹6.00 Cr |
| Equity Paid Up | ₹286 Cr | ₹218 Cr | ₹6.00 Cr | ₹6.00 Cr |
| Equity Shares Forfeited | - | - | - | - |
| Adjustments to Equity | - | - | - | - |
| Preference Capital Paid Up | - | ₹834 Cr | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | ₹318 Cr | ₹203 Cr | ₹181 Cr | ₹69 Cr |
| Total Reserves | ₹3,917 Cr | ₹269 Cr | ₹-1,434 Cr | ₹-257 Cr |
| Securities Premium | ₹4,922 Cr | ₹1,918 Cr | - | - |
| Capital Reserves | - | - | - | - |
| Profit & Loss Account Balance | ₹-1,252 Cr | ₹-1,233 Cr | ₹-1,022 Cr | ₹18 Cr |
| General Reserves | ₹5.43 Cr | ₹5.32 Cr | ₹0.10 Cr | ₹-275 Cr |
| Other Reserves | ₹241 Cr | ₹-421 Cr | ₹-412 Cr | ₹-0.99 Cr |
| Reserve excluding Revaluation Reserve | ₹3,917 Cr | ₹269 Cr | ₹-1,434 Cr | ₹-257 Cr |
| Revaluation reserve | - | - | - | - |
| Shareholder's Funds | ₹4,520 Cr | ₹1,525 Cr | ₹-1,246 Cr | ₹-183 Cr |
| Minority Interest | ₹50 Cr | ₹29 Cr | ₹74 Cr | ₹132 Cr |
| Long-Term Borrowings | - | - | - | - |
| Secured Loans | ₹0.20 Cr | ₹0.24 Cr | ₹1,649 Cr | ₹925 Cr |
| Non Convertible Debentures | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - |
| Packing Credit - Bank | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - |
| Term Loans - Banks | ₹0.20 Cr | ₹0.24 Cr | ₹34 Cr | ₹67 Cr |
| Term Loans - Institutions | - | - | - | - |
| Other Secured | - | - | ₹1,615 Cr | ₹858 Cr |
| Unsecured Loans | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - |
| Loans - Banks | - | - | - | - |
| Loans - Govt. | - | - | - | - |
| Loans - Others | - | - | - | - |
| Other Unsecured Loan | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-88 Cr | ₹-96 Cr | ₹-79 Cr | ₹-18 Cr |
| Deferred Tax Assets | ₹343 Cr | ₹321 Cr | ₹248 Cr | ₹126 Cr |
| Deferred Tax Liability | ₹255 Cr | ₹225 Cr | ₹168 Cr | ₹108 Cr |
| Other Long Term Liabilities | ₹1,197 Cr | ₹1,149 Cr | ₹911 Cr | ₹692 Cr |
| Long Term Trade Payables | - | - | - | - |
| Long Term Provisions | ₹86 Cr | ₹38 Cr | ₹26 Cr | ₹18 Cr |
| Total Non-Current Liabilities | ₹1,195 Cr | ₹1,092 Cr | ₹2,506 Cr | ₹1,617 Cr |
| Current Liabilities | - | - | - | - |
| Trade Payables | ₹249 Cr | ₹187 Cr | ₹129 Cr | ₹52 Cr |
| Sundry Creditors | ₹249 Cr | ₹187 Cr | ₹129 Cr | ₹52 Cr |
| Acceptances | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - |
| Other Current Liabilities | ₹1,575 Cr | ₹1,224 Cr | ₹904 Cr | ₹422 Cr |
| Bank Overdraft / Short term credit | - | - | - | - |
| Advances received from customers | ₹1,091 Cr | ₹834 Cr | ₹597 Cr | ₹289 Cr |
| Interest Accrued But Not Due | - | - | ₹0.39 Cr | ₹0.54 Cr |
| Share Application Money | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - |
| Current maturity - Others | - | - | - | - |
| Other Liabilities | ₹484 Cr | ₹390 Cr | ₹306 Cr | ₹133 Cr |
| Short Term Borrowings | ₹10 Cr | ₹0.09 Cr | ₹39 Cr | ₹31 Cr |
| Secured ST Loans repayable on Demands | ₹10 Cr | ₹0.09 Cr | ₹39 Cr | ₹31 Cr |
| Working Capital Loans- Sec | ₹10 Cr | - | - | ₹0.16 Cr |
| Buyers Credits - Unsec | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - |
| Other Unsecured Loans | ₹-10 Cr | - | - | ₹-0.16 Cr |
| Short Term Provisions | ₹32 Cr | ₹20 Cr | ₹11 Cr | ₹4.38 Cr |
| Proposed Equity Dividend | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - |
| Provision for Tax | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - |
| Preference Dividend | - | - | - | - |
| Other Provisions | ₹32 Cr | ₹20 Cr | ₹11 Cr | ₹4.38 Cr |
| Total Current Liabilities | ₹1,866 Cr | ₹1,432 Cr | ₹1,082 Cr | ₹510 Cr |
| Total Liabilities | ₹7,632 Cr | ₹4,077 Cr | ₹2,416 Cr | ₹2,076 Cr |
| ASSETS | ||||
| Gross Block | ₹2,999 Cr | ₹2,366 Cr | ₹1,929 Cr | ₹1,199 Cr |
| Less: Accumulated Depreciation | ₹1,140 Cr | ₹748 Cr | ₹362 Cr | ₹75 Cr |
| Less: Impairment of Assets | ₹29 Cr | ₹33 Cr | ₹104 Cr | ₹2.80 Cr |
| Net Block | ₹1,830 Cr | ₹1,586 Cr | ₹1,464 Cr | ₹1,121 Cr |
| Lease Adjustment A/c | - | - | - | - |
| Capital Work in Progress | ₹4.95 Cr | ₹6.56 Cr | - | ₹4.76 Cr |
| Non Current Investments | ₹196 Cr | ₹60 Cr | ₹25 Cr | - |
| Long Term Investment | ₹196 Cr | ₹60 Cr | ₹25 Cr | - |
| Quoted | - | - | - | - |
| Unquoted | ₹196 Cr | ₹60 Cr | ₹25 Cr | - |
| Long Term Loans & Advances | ₹178 Cr | ₹140 Cr | ₹109 Cr | ₹81 Cr |
| Other Non Current Assets | ₹0.33 Cr | ₹45 Cr | ₹102 Cr | ₹57 Cr |
| Total Non-Current Assets | ₹2,213 Cr | ₹1,840 Cr | ₹1,701 Cr | ₹1,264 Cr |
| Current Assets Loans & Advances | - | - | - | - |
| Currents Investments | ₹2,230 Cr | ₹1,341 Cr | ₹148 Cr | ₹205 Cr |
| Quoted | ₹2,230 Cr | ₹1,341 Cr | ₹148 Cr | ₹205 Cr |
| Unquoted | - | - | - | - |
| Inventories | ₹102 Cr | ₹77 Cr | ₹53 Cr | ₹23 Cr |
| Raw Materials | ₹35 Cr | ₹25 Cr | ₹20 Cr | ₹4.07 Cr |
| Work-in Progress | - | - | - | - |
| Finished Goods | ₹1.27 Cr | ₹1.92 Cr | ₹3.19 Cr | - |
| Packing Materials | - | - | - | - |
| Stores  and Spare | - | - | - | - |
| Other Inventory | ₹66 Cr | ₹50 Cr | ₹30 Cr | ₹19 Cr |
| Sundry Debtors | ₹82 Cr | ₹42 Cr | ₹27 Cr | ₹13 Cr |
| Debtors more than Six months | ₹14 Cr | ₹11 Cr | ₹4.30 Cr | ₹7.17 Cr |
| Debtors Others | ₹78 Cr | ₹34 Cr | ₹26 Cr | ₹6.95 Cr |
| Cash and Bank | ₹1,126 Cr | ₹175 Cr | ₹79 Cr | ₹530 Cr |
| Cash in hand | ₹6.84 Cr | ₹6.59 Cr | ₹5.32 Cr | ₹1.62 Cr |
| Balances at Bank | ₹1,119 Cr | ₹168 Cr | ₹73 Cr | ₹528 Cr |
| Other cash and bank balances | ₹0.86 Cr | ₹0.29 Cr | ₹0.98 Cr | ₹0.40 Cr |
| Other Current Assets | ₹98 Cr | ₹114 Cr | ₹59 Cr | ₹28 Cr |
| Interest accrued on Investments | ₹27 Cr | ₹5.80 Cr | ₹2.49 Cr | - |
| Interest accrued on Debentures | - | - | - | - |
| Deposits with Government | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - |
| Prepaid Expenses | ₹24 Cr | ₹39 Cr | ₹11 Cr | ₹8.06 Cr |
| Other current_assets | ₹47 Cr | ₹69 Cr | ₹45 Cr | ₹20 Cr |
| Short Term Loans and Advances | ₹1,782 Cr | ₹489 Cr | ₹349 Cr | ₹14 Cr |
| Advances recoverable in cash or in kind | ₹20 Cr | ₹8.37 Cr | ₹15 Cr | ₹11 Cr |
| Advance income tax and TDS | - | - | - | - |
| Amounts due from directors | - | - | - | - |
| Due From Subsidiaries | - | - | - | - |
| Inter corporate deposits | - | - | - | - |
| Corporate Deposits | - | - | - | - |
| Other Loans & Advances | ₹1,763 Cr | ₹480 Cr | ₹333 Cr | ₹3.38 Cr |
| Total Current Assets | ₹5,420 Cr | ₹2,237 Cr | ₹715 Cr | ₹812 Cr |
| Net Current Assets (Including Current Investments) | ₹3,553 Cr | ₹805 Cr | ₹-367 Cr | ₹303 Cr |
| Miscellaneous Expenses not written off | - | - | - | - |
| Total Assets | ₹7,632 Cr | ₹4,077 Cr | ₹2,416 Cr | ₹2,076 Cr |
| Contingent Liabilities | ₹24 Cr | ₹17 Cr | ₹0.43 Cr | - |
| Total Debt | ₹11 Cr | ₹0.33 Cr | ₹1,687 Cr | ₹956 Cr |
| Book Value | 14.70 | 2.23 | -237.99 | -41.87 |
| Adjusted Book Value | 14.70 | 2.23 | -6.61 | -1.16 |
Compare Balance Sheet of peers of PHYSICSWALLAH
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PHYSICSWALLAH | ₹37,953.8 Cr | 3.2% | 11.5% | NA | Stock Analytics | |
| CRIZAC | ₹3,147.9 Cr | 4.5% | 0.4% | -47.4% | Stock Analytics | |
| SHANTI EDUCATIONAL INITIATIVES | ₹3,067.9 Cr | -3.9% | -10.4% | 75.2% | Stock Analytics | |
| VERANDA LEARNING SOLUTIONS | ₹2,097.6 Cr | -6.8% | -11.5% | -1.8% | Stock Analytics | |
| GLOBAL EDUCATION | ₹642.5 Cr | -0.3% | 18.6% | 97.4% | Stock Analytics | |
| CAREER POINT EDUTECH | ₹320.9 Cr | -9.1% | -13.2% | NA | Stock Analytics | |
PHYSICSWALLAH Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PHYSICSWALLAH | 3.2% |
11.5% |
|
| SENSEX | -2.8% |
-5.2% |
-8.4% |
You may also like the below Video Courses