Home > Balance Sheet > PHYSICSWALLAH

PHYSICSWALLAH
Balance Sheet

PHYSICSWALLAH is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for PHYSICSWALLAH
Please provide your vote to see the results

PHYSICSWALLAH Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023
EQUITY AND LIABILITIES
Share Capital ₹286 Cr₹1,053 Cr₹6.00 Cr₹6.00 Cr
    Equity - Authorised ₹1,000 Cr₹1,000 Cr₹7.00 Cr₹7.00 Cr
    Equity - Issued ₹286 Cr₹218 Cr₹6.00 Cr₹6.00 Cr
    Equity Paid Up ₹286 Cr₹218 Cr₹6.00 Cr₹6.00 Cr
    Equity Shares Forfeited ----
    Adjustments to Equity ----
    Preference Capital Paid Up -₹834 Cr--
    Face Value ₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹318 Cr₹203 Cr₹181 Cr₹69 Cr
Total Reserves ₹3,917 Cr₹269 Cr₹-1,434 Cr₹-257 Cr
    Securities Premium ₹4,922 Cr₹1,918 Cr--
    Capital Reserves ----
    Profit & Loss Account Balance ₹-1,252 Cr₹-1,233 Cr₹-1,022 Cr₹18 Cr
    General Reserves ₹5.43 Cr₹5.32 Cr₹0.10 Cr₹-275 Cr
    Other Reserves ₹241 Cr₹-421 Cr₹-412 Cr₹-0.99 Cr
Reserve excluding Revaluation Reserve ₹3,917 Cr₹269 Cr₹-1,434 Cr₹-257 Cr
Revaluation reserve ----
Shareholder's Funds ₹4,520 Cr₹1,525 Cr₹-1,246 Cr₹-183 Cr
Minority Interest ₹50 Cr₹29 Cr₹74 Cr₹132 Cr
Long-Term Borrowings ----
Secured Loans ₹0.20 Cr₹0.24 Cr₹1,649 Cr₹925 Cr
    Non Convertible Debentures ----
    Converible Debentures & Bonds ----
    Packing Credit - Bank ----
    Inter Corporate & Security Deposit ----
    Term Loans - Banks ₹0.20 Cr₹0.24 Cr₹34 Cr₹67 Cr
    Term Loans - Institutions ----
    Other Secured --₹1,615 Cr₹858 Cr
Unsecured Loans ----
    Fixed Deposits - Public ----
    Loans and advances from subsidiaries ----
    Inter Corporate Deposits (Unsecured) ----
    Foreign Currency Convertible Notes ----
    Long Term Loan in Foreign Currency ----
    Loans - Banks ----
    Loans - Govt. ----
    Loans - Others ----
    Other Unsecured Loan ----
Deferred Tax Assets / Liabilities ₹-88 Cr₹-96 Cr₹-79 Cr₹-18 Cr
    Deferred Tax Assets ₹343 Cr₹321 Cr₹248 Cr₹126 Cr
    Deferred Tax Liability ₹255 Cr₹225 Cr₹168 Cr₹108 Cr
Other Long Term Liabilities ₹1,197 Cr₹1,149 Cr₹911 Cr₹692 Cr
Long Term Trade Payables ----
Long Term Provisions ₹86 Cr₹38 Cr₹26 Cr₹18 Cr
Total Non-Current Liabilities ₹1,195 Cr₹1,092 Cr₹2,506 Cr₹1,617 Cr
Current Liabilities ----
Trade Payables ₹249 Cr₹187 Cr₹129 Cr₹52 Cr
    Sundry Creditors ₹249 Cr₹187 Cr₹129 Cr₹52 Cr
    Acceptances ----
    Due to Subsidiaries- Trade Payables ----
Other Current Liabilities ₹1,575 Cr₹1,224 Cr₹904 Cr₹422 Cr
    Bank Overdraft / Short term credit ----
    Advances received from customers ₹1,091 Cr₹834 Cr₹597 Cr₹289 Cr
    Interest Accrued But Not Due --₹0.39 Cr₹0.54 Cr
    Share Application Money ----
    Current maturity of Debentures & Bonds ----
    Current maturity - Others ----
    Other Liabilities ₹484 Cr₹390 Cr₹306 Cr₹133 Cr
Short Term Borrowings ₹10 Cr₹0.09 Cr₹39 Cr₹31 Cr
    Secured ST Loans repayable on Demands ₹10 Cr₹0.09 Cr₹39 Cr₹31 Cr
    Working Capital Loans- Sec ₹10 Cr--₹0.16 Cr
    Buyers Credits - Unsec ----
    Commercial Borrowings- Unsec ----
    Other Unsecured Loans ₹-10 Cr--₹-0.16 Cr
Short Term Provisions ₹32 Cr₹20 Cr₹11 Cr₹4.38 Cr
    Proposed Equity Dividend ----
    Provision for Corporate Dividend Tax ----
    Provision for Tax ----
    Provision for post retirement benefits ----
    Preference Dividend ----
    Other Provisions ₹32 Cr₹20 Cr₹11 Cr₹4.38 Cr
Total Current Liabilities ₹1,866 Cr₹1,432 Cr₹1,082 Cr₹510 Cr
Total Liabilities ₹7,632 Cr₹4,077 Cr₹2,416 Cr₹2,076 Cr
ASSETS
Gross Block ₹2,999 Cr₹2,366 Cr₹1,929 Cr₹1,199 Cr
Less: Accumulated Depreciation ₹1,140 Cr₹748 Cr₹362 Cr₹75 Cr
Less: Impairment of Assets ₹29 Cr₹33 Cr₹104 Cr₹2.80 Cr
Net Block ₹1,830 Cr₹1,586 Cr₹1,464 Cr₹1,121 Cr
Lease Adjustment A/c ----
Capital Work in Progress ₹4.95 Cr₹6.56 Cr-₹4.76 Cr
Non Current Investments ₹196 Cr₹60 Cr₹25 Cr-
Long Term Investment ₹196 Cr₹60 Cr₹25 Cr-
    Quoted ----
    Unquoted ₹196 Cr₹60 Cr₹25 Cr-
Long Term Loans & Advances ₹178 Cr₹140 Cr₹109 Cr₹81 Cr
Other Non Current Assets ₹0.33 Cr₹45 Cr₹102 Cr₹57 Cr
Total Non-Current Assets ₹2,213 Cr₹1,840 Cr₹1,701 Cr₹1,264 Cr
Current Assets Loans & Advances ----
Currents Investments ₹2,230 Cr₹1,341 Cr₹148 Cr₹205 Cr
    Quoted ₹2,230 Cr₹1,341 Cr₹148 Cr₹205 Cr
    Unquoted ----
Inventories ₹102 Cr₹77 Cr₹53 Cr₹23 Cr
    Raw Materials ₹35 Cr₹25 Cr₹20 Cr₹4.07 Cr
    Work-in Progress ----
    Finished Goods ₹1.27 Cr₹1.92 Cr₹3.19 Cr-
    Packing Materials ----
    Stores  and Spare ----
    Other Inventory ₹66 Cr₹50 Cr₹30 Cr₹19 Cr
Sundry Debtors ₹82 Cr₹42 Cr₹27 Cr₹13 Cr
    Debtors more than Six months ₹14 Cr₹11 Cr₹4.30 Cr₹7.17 Cr
    Debtors Others ₹78 Cr₹34 Cr₹26 Cr₹6.95 Cr
Cash and Bank ₹1,126 Cr₹175 Cr₹79 Cr₹530 Cr
    Cash in hand ₹6.84 Cr₹6.59 Cr₹5.32 Cr₹1.62 Cr
    Balances at Bank ₹1,119 Cr₹168 Cr₹73 Cr₹528 Cr
    Other cash and bank balances ₹0.86 Cr₹0.29 Cr₹0.98 Cr₹0.40 Cr
Other Current Assets ₹98 Cr₹114 Cr₹59 Cr₹28 Cr
    Interest accrued on Investments ₹27 Cr₹5.80 Cr₹2.49 Cr-
    Interest accrued on Debentures ----
    Deposits with Government ----
    Interest accrued and or due on loans ----
    Prepaid Expenses ₹24 Cr₹39 Cr₹11 Cr₹8.06 Cr
    Other current_assets ₹47 Cr₹69 Cr₹45 Cr₹20 Cr
Short Term Loans and Advances ₹1,782 Cr₹489 Cr₹349 Cr₹14 Cr
    Advances recoverable in cash or in kind ₹20 Cr₹8.37 Cr₹15 Cr₹11 Cr
    Advance income tax and TDS ----
    Amounts due from directors ----
    Due From Subsidiaries ----
    Inter corporate deposits ----
    Corporate Deposits ----
    Other Loans & Advances ₹1,763 Cr₹480 Cr₹333 Cr₹3.38 Cr
Total Current Assets ₹5,420 Cr₹2,237 Cr₹715 Cr₹812 Cr
Net Current Assets (Including Current Investments) ₹3,553 Cr₹805 Cr₹-367 Cr₹303 Cr
Miscellaneous Expenses not written off ----
Total Assets ₹7,632 Cr₹4,077 Cr₹2,416 Cr₹2,076 Cr
Contingent Liabilities ₹24 Cr₹17 Cr₹0.43 Cr-
Total Debt ₹11 Cr₹0.33 Cr₹1,687 Cr₹956 Cr
Book Value 14.702.23-237.99-41.87
Adjusted Book Value 14.702.23-6.61-1.16

Compare Balance Sheet of peers of PHYSICSWALLAH

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PHYSICSWALLAH ₹37,953.8 Cr 3.2% 11.5% NA Stock Analytics
CRIZAC ₹3,147.9 Cr 4.5% 0.4% -47.4% Stock Analytics
SHANTI EDUCATIONAL INITIATIVES ₹3,067.9 Cr -3.9% -10.4% 75.2% Stock Analytics
VERANDA LEARNING SOLUTIONS ₹2,097.6 Cr -6.8% -11.5% -1.8% Stock Analytics
GLOBAL EDUCATION ₹642.5 Cr -0.3% 18.6% 97.4% Stock Analytics
CAREER POINT EDUTECH ₹320.9 Cr -9.1% -13.2% NA Stock Analytics


PHYSICSWALLAH Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PHYSICSWALLAH

3.2%

11.5%

NA
SENSEX

-2.8%

-5.2%

-8.4%


You may also like the below Video Courses