PC JEWELLER
|
PC JEWELLER Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹606 Cr | ₹2,475 Cr | ₹1,610 Cr | ₹2,831 Cr | ₹5,207 Cr |
Sales | ₹606 Cr | ₹2,475 Cr | ₹1,610 Cr | ₹2,831 Cr | ₹5,207 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹605 Cr | ₹2,473 Cr | ₹1,606 Cr | ₹2,826 Cr | ₹5,207 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹152 Cr | ₹-133 Cr | ₹296 Cr | ₹-888 Cr | ₹-414 Cr |
Raw Material Consumed | ₹523 Cr | ₹2,221 Cr | ₹1,116 Cr | ₹3,162 Cr | ₹4,966 Cr |
Opening Raw Materials | ₹3.32 Cr | ₹15 Cr | ₹1.81 Cr | ₹352 Cr | ₹366 Cr |
Purchases Raw Materials | ₹561 Cr | ₹2,007 Cr | ₹985 Cr | ₹2,782 Cr | ₹4,918 Cr |
Closing Raw Materials | ₹41 Cr | ₹3.32 Cr | ₹15 Cr | ₹1.81 Cr | ₹352 Cr |
Other Direct Purchases / Brought in cost | - | ₹202 Cr | ₹144 Cr | ₹30 Cr | ₹34 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹5.03 Cr | ₹7.54 Cr | ₹6.05 Cr | ₹5.68 Cr | ₹7.56 Cr |
Electricity & Power | ₹5.03 Cr | ₹7.54 Cr | ₹6.05 Cr | ₹5.68 Cr | ₹7.56 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹31 Cr | ₹56 Cr | ₹48 Cr | ₹44 Cr | ₹78 Cr |
Salaries, Wages & Bonus | ₹29 Cr | ₹53 Cr | ₹45 Cr | ₹40 Cr | ₹64 Cr |
Contributions to EPF & Pension Funds | ₹1.20 Cr | ₹2.05 Cr | ₹1.87 Cr | ₹1.44 Cr | ₹3.15 Cr |
Workmen and Staff Welfare Expenses | ₹0.47 Cr | ₹1.58 Cr | ₹0.94 Cr | ₹1.09 Cr | ₹2.44 Cr |
Other Employees Cost | - | - | - | ₹0.82 Cr | ₹8.82 Cr |
Other Manufacturing Expenses | ₹2.63 Cr | ₹5.96 Cr | ₹8.80 Cr | ₹16 Cr | ₹12 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹2.44 Cr | ₹5.86 Cr | ₹8.76 Cr | ₹16 Cr | ₹11 Cr |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹0.19 Cr | ₹0.10 Cr | ₹0.04 Cr | ₹0.08 Cr | ₹0.84 Cr |
General and Administration Expenses | ₹27 Cr | ₹29 Cr | ₹25 Cr | ₹23 Cr | ₹36 Cr |
Rent , Rates & Taxes | ₹16 Cr | ₹6.04 Cr | ₹5.63 Cr | ₹3.92 Cr | ₹7.22 Cr |
Insurance | ₹0.35 Cr | ₹0.90 Cr | ₹0.79 Cr | ₹1.07 Cr | ₹1.16 Cr |
Printing and stationery | ₹0.07 Cr | ₹0.26 Cr | ₹0.24 Cr | ₹0.23 Cr | ₹0.59 Cr |
Professional and legal fees | ₹3.73 Cr | ₹5.72 Cr | ₹3.89 Cr | ₹4.22 Cr | ₹6.60 Cr |
Traveling and conveyance | ₹0.88 Cr | ₹2.13 Cr | ₹1.83 Cr | ₹0.97 Cr | ₹1.43 Cr |
Other Administration | ₹6.75 Cr | ₹14 Cr | ₹13 Cr | ₹12 Cr | ₹19 Cr |
Selling and Distribution Expenses | ₹1.56 Cr | ₹13 Cr | ₹5.12 Cr | ₹6.39 Cr | ₹18 Cr |
Advertisement & Sales Promotion | ₹0.56 Cr | ₹12 Cr | ₹3.91 Cr | ₹5.11 Cr | ₹17 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹1.00 Cr | ₹1.14 Cr | ₹1.21 Cr | ₹1.28 Cr | ₹1.27 Cr |
Miscellaneous Expenses | ₹33 Cr | ₹16 Cr | ₹192 Cr | ₹43 Cr | ₹47 Cr |
Bad debts /advances written off | - | - | - | - | ₹3.51 Cr |
Provision for doubtful debts | ₹24 Cr | ₹12 Cr | ₹188 Cr | ₹0.15 Cr | - |
Losson disposal of fixed assets(net) | ₹0.75 Cr | ₹0.19 Cr | - | ₹0.27 Cr | - |
Losson foreign exchange fluctuations | - | - | ₹0.48 Cr | ₹32 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | ₹0.11 Cr |
Other Miscellaneous Expenses | ₹8.82 Cr | ₹3.97 Cr | ₹3.50 Cr | ₹11 Cr | ₹43 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹776 Cr | ₹2,217 Cr | ₹1,697 Cr | ₹2,412 Cr | ₹4,750 Cr |
Operating Profit (Excl OI) | ₹-171 Cr | ₹255 Cr | ₹-91 Cr | ₹415 Cr | ₹457 Cr |
Other Income | ₹64 Cr | ₹163 Cr | ₹53 Cr | ₹24 Cr | ₹80 Cr |
Interest Received | ₹6.59 Cr | ₹5.61 Cr | ₹5.39 Cr | ₹8.84 Cr | ₹17 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | ₹0.01 Cr | ₹0.26 Cr | ₹0.46 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹4.32 Cr | - | ₹0.73 Cr | ₹1.56 Cr | - |
Foreign Exchange Gains | ₹29 Cr | ₹145 Cr | ₹39 Cr | - | ₹53 Cr |
Others | ₹25 Cr | ₹13 Cr | ₹7.26 Cr | ₹13 Cr | ₹9.65 Cr |
Operating Profit | ₹-106 Cr | ₹419 Cr | ₹-38 Cr | ₹439 Cr | ₹537 Cr |
Interest | ₹505 Cr | ₹499 Cr | ₹442 Cr | ₹396 Cr | ₹374 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹486 Cr | ₹469 Cr | ₹409 Cr | ₹349 Cr | ₹315 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.48 Cr | ₹7.62 Cr | ₹9.94 Cr | ₹19 Cr | ₹31 Cr |
Other Interest | ₹19 Cr | ₹22 Cr | ₹23 Cr | ₹28 Cr | ₹29 Cr |
PBDT | ₹-611 Cr | ₹-81 Cr | ₹-480 Cr | ₹43 Cr | ₹163 Cr |
Depreciation | ₹20 Cr | ₹27 Cr | ₹28 Cr | ₹35 Cr | ₹37 Cr |
Profit Before Taxation & Exceptional Items | ₹-632 Cr | ₹-108 Cr | ₹-508 Cr | ₹7.81 Cr | ₹125 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹-632 Cr | ₹-108 Cr | ₹-508 Cr | ₹7.81 Cr | ₹125 Cr |
Provision for Tax | ₹-2.41 Cr | ₹95 Cr | ₹-117 Cr | ₹-54 Cr | ₹42 Cr |
Current Income Tax | ₹0.80 Cr | - | - | ₹7.61 Cr | ₹48 Cr |
Deferred Tax | ₹-3.21 Cr | ₹152 Cr | ₹-98 Cr | ₹-2.45 Cr | ₹-5.40 Cr |
Other taxes | - | ₹-56 Cr | ₹-19 Cr | ₹-59 Cr | - |
Profit After Tax | ₹-629 Cr | ₹-203 Cr | ₹-391 Cr | ₹62 Cr | ₹83 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-629 Cr | ₹-203 Cr | ₹-391 Cr | ₹62 Cr | ₹83 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹2,054 Cr | ₹2,257 Cr | ₹2,642 Cr | ₹2,580 Cr | ₹2,521 Cr |
Appropriations | ₹1,425 Cr | ₹2,054 Cr | ₹2,251 Cr | ₹2,642 Cr | ₹2,604 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹128 Cr | ₹-0.40 Cr | ₹-6.60 Cr | - | ₹22 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-13.52 | ₹-4.37 | ₹-8.40 | ₹1.57 | ₹2.10 |
Adjusted EPS | ₹-1.35 | ₹-0.44 | ₹-0.84 | ₹0.16 | ₹0.21 |
Compare Income Statement of peers of PC JEWELLER
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PC JEWELLER | ₹9,280.4 Cr | -3.2% | -2.2% | 3.8% | Stock Analytics | |
TITAN COMPANY | ₹317,028.0 Cr | -2.4% | 2.4% | -3.8% | Stock Analytics | |
KALYAN JEWELLERS INDIA | ₹51,911.6 Cr | -0.6% | -3.8% | -21% | Stock Analytics | |
THANGAMAYIL JEWELLERY | ₹6,800.9 Cr | 0.3% | 10.8% | 4% | Stock Analytics | |
SENCO GOLD | ₹6,133.7 Cr | -3.7% | 10.7% | -39.5% | Stock Analytics | |
SKY GOLD | ₹4,371.0 Cr | -0.1% | 3.3% | 5.2% | Stock Analytics |
PC JEWELLER Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PC JEWELLER | -3.2% |
-2.2% |
3.8% |
SENSEX | 1.5% |
1.6% |
0.4% |
You may also like the below Video Courses