PC JEWELLER
|
PC JEWELLER Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹636 Cr | ₹465 Cr | ₹465 Cr | ₹465 Cr | ₹465 Cr |
Equity - Authorised | ₹1,000 Cr | ₹500 Cr | ₹500 Cr | ₹500 Cr | ₹500 Cr |
Equity - Issued | ₹636 Cr | ₹465 Cr | ₹465 Cr | ₹465 Cr | ₹395 Cr |
Equity Paid Up | ₹636 Cr | ₹465 Cr | ₹465 Cr | ₹465 Cr | ₹395 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | ₹70 Cr |
Face Value | ₹1.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹509 Cr | - | ₹17 Cr | ₹17 Cr | ₹21 Cr |
Total Reserves | ₹5,048 Cr | ₹2,466 Cr | ₹3,208 Cr | ₹3,406 Cr | ₹3,783 Cr |
Securities Premium | ₹3,074 Cr | ₹1,069 Cr | ₹1,069 Cr | ₹1,069 Cr | ₹1,069 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹1,875 Cr | ₹1,297 Cr | ₹2,054 Cr | ₹2,257 Cr | ₹2,642 Cr |
General Reserves | ₹87 Cr | ₹87 Cr | ₹70 Cr | ₹70 Cr | ₹68 Cr |
Other Reserves | ₹12 Cr | ₹12 Cr | ₹15 Cr | ₹10.00 Cr | ₹3.86 Cr |
Reserve excluding Revaluation Reserve | ₹5,048 Cr | ₹2,466 Cr | ₹3,208 Cr | ₹3,406 Cr | ₹3,783 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹6,193 Cr | ₹2,931 Cr | ₹3,691 Cr | ₹3,889 Cr | ₹4,269 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | ₹0.32 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | ₹0.32 Cr |
Unsecured Loans | ₹0.39 Cr | ₹0.39 Cr | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹0.39 Cr | ₹0.39 Cr | - | - | - |
Deferred Tax Assets / Liabilities | ₹-19 Cr | ₹-7.71 Cr | ₹-4.71 Cr | ₹-160 Cr | ₹-62 Cr |
Deferred Tax Assets | ₹19 Cr | ₹7.71 Cr | ₹4.71 Cr | ₹160 Cr | ₹62 Cr |
Deferred Tax Liability | ₹0.36 Cr | - | - | ₹0.16 Cr | ₹0.16 Cr |
Other Long Term Liabilities | ₹63 Cr | ₹43 Cr | ₹76 Cr | ₹78 Cr | ₹90 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹3.15 Cr | ₹2.89 Cr | ₹4.09 Cr | ₹4.45 Cr | ₹4.70 Cr |
Total Non-Current Liabilities | ₹47 Cr | ₹39 Cr | ₹76 Cr | ₹-77 Cr | ₹34 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹14 Cr | ₹14 Cr | ₹17 Cr | ₹16 Cr | ₹937 Cr |
Sundry Creditors | ₹14 Cr | ₹14 Cr | ₹17 Cr | ₹16 Cr | ₹937 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹73 Cr | ₹107 Cr | ₹133 Cr | ₹146 Cr | ₹172 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹13 Cr | ₹3.67 Cr | ₹23 Cr | ₹57 Cr | ₹48 Cr |
Interest Accrued But Not Due | ₹0.04 Cr | ₹0.02 Cr | - | - | ₹22 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹60 Cr | ₹104 Cr | ₹110 Cr | ₹89 Cr | ₹102 Cr |
Short Term Borrowings | ₹2,064 Cr | ₹4,087 Cr | ₹3,630 Cr | ₹3,283 Cr | ₹2,294 Cr |
Secured ST Loans repayable on Demands | ₹2,060 Cr | ₹4,083 Cr | ₹3,626 Cr | ₹3,278 Cr | ₹2,289 Cr |
Working Capital Loans- Sec | - | ₹3,966 Cr | ₹3,626 Cr | ₹3,278 Cr | ₹2,289 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹4.30 Cr | ₹-3,962 Cr | ₹-3,622 Cr | ₹-3,274 Cr | ₹-2,285 Cr |
Short Term Provisions | ₹2.10 Cr | ₹83 Cr | ₹84 Cr | ₹129 Cr | ₹130 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | ₹81 Cr | ₹81 Cr | ₹127 Cr | ₹128 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹2.10 Cr | ₹2.11 Cr | ₹2.65 Cr | ₹2.40 Cr | ₹2.26 Cr |
Total Current Liabilities | ₹2,153 Cr | ₹4,292 Cr | ₹3,865 Cr | ₹3,574 Cr | ₹3,533 Cr |
Total Liabilities | ₹8,393 Cr | ₹7,262 Cr | ₹7,631 Cr | ₹7,385 Cr | ₹7,836 Cr |
ASSETS | |||||
Gross Block | ₹192 Cr | ₹184 Cr | ₹224 Cr | ₹246 Cr | ₹256 Cr |
Less: Accumulated Depreciation | ₹99 Cr | ₹113 Cr | ₹110 Cr | ₹125 Cr | ₹117 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹94 Cr | ₹71 Cr | ₹115 Cr | ₹121 Cr | ₹138 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | ₹0.70 Cr | - | - |
Non Current Investments | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | - | ₹6.31 Cr |
Long Term Investment | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | - | ₹6.31 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹0.06 Cr | ₹0.06 Cr | ₹0.01 Cr | - | ₹6.31 Cr |
Long Term Loans & Advances | ₹1,186 Cr | ₹1,308 Cr | ₹1,196 Cr | ₹1,186 Cr | ₹30 Cr |
Other Non Current Assets | ₹3.67 Cr | ₹4.06 Cr | ₹6.84 Cr | ₹7.97 Cr | ₹12 Cr |
Total Non-Current Assets | ₹1,284 Cr | ₹1,383 Cr | ₹1,318 Cr | ₹1,314 Cr | ₹188 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | ₹2.52 Cr | ₹2.47 Cr | ₹2.74 Cr | ₹8.32 Cr |
Quoted | - | ₹2.52 Cr | ₹2.47 Cr | ₹2.74 Cr | ₹8.32 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹6,649 Cr | ₹5,633 Cr | ₹5,791 Cr | ₹5,667 Cr | ₹5,944 Cr |
Raw Materials | ₹9.21 Cr | ₹2.19 Cr | ₹3.32 Cr | ₹15 Cr | ₹1.81 Cr |
Work-in Progress | ₹4,456 Cr | ₹3,456 Cr | ₹4,448 Cr | ₹1,936 Cr | ₹1,952 Cr |
Finished Goods | ₹2,184 Cr | ₹2,175 Cr | ₹1,340 Cr | ₹3,716 Cr | ₹3,991 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹351 Cr | ₹182 Cr | ₹430 Cr | ₹285 Cr | ₹1,429 Cr |
Debtors more than Six months | ₹374 Cr | ₹197 Cr | ₹430 Cr | ₹299 Cr | ₹1,310 Cr |
Debtors Others | ₹0.93 Cr | ₹2.63 Cr | ₹33 Cr | ₹14 Cr | ₹182 Cr |
Cash and Bank | ₹64 Cr | ₹4.89 Cr | ₹42 Cr | ₹60 Cr | ₹178 Cr |
Cash in hand | ₹15 Cr | ₹0.48 Cr | ₹3.97 Cr | ₹2.59 Cr | ₹27 Cr |
Balances at Bank | ₹48 Cr | ₹4.41 Cr | ₹38 Cr | ₹58 Cr | ₹150 Cr |
Other cash and bank balances | ₹0.02 Cr | - | - | ₹0.10 Cr | ₹0.15 Cr |
Other Current Assets | ₹3.49 Cr | ₹20 Cr | ₹13 Cr | ₹7.87 Cr | ₹10.00 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹1.31 Cr | ₹0.99 Cr | ₹2.56 Cr | ₹2.65 Cr | ₹4.80 Cr |
Other current_assets | ₹2.18 Cr | ₹19 Cr | ₹11 Cr | ₹5.22 Cr | ₹5.20 Cr |
Short Term Loans and Advances | ₹42 Cr | ₹36 Cr | ₹35 Cr | ₹48 Cr | ₹79 Cr |
Advances recoverable in cash or in kind | ₹18 Cr | ₹16 Cr | ₹17 Cr | ₹19 Cr | ₹24 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹24 Cr | ₹20 Cr | ₹18 Cr | ₹30 Cr | ₹55 Cr |
Total Current Assets | ₹7,110 Cr | ₹5,879 Cr | ₹6,313 Cr | ₹6,071 Cr | ₹7,648 Cr |
Net Current Assets (Including Current Investments) | ₹4,956 Cr | ₹1,587 Cr | ₹2,448 Cr | ₹2,497 Cr | ₹4,115 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹8,393 Cr | ₹7,262 Cr | ₹7,631 Cr | ₹7,385 Cr | ₹7,836 Cr |
Contingent Liabilities | ₹131 Cr | ₹20 Cr | ₹14 Cr | ₹12 Cr | ₹17 Cr |
Total Debt | ₹2,065 Cr | ₹4,087 Cr | ₹3,630 Cr | ₹3,283 Cr | ₹2,294 Cr |
Book Value | - | 62.99 | 78.93 | 83.19 | 105.75 |
Adjusted Book Value | 8.94 | 6.30 | 7.89 | 8.32 | 10.57 |
Compare Balance Sheet of peers of PC JEWELLER
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PC JEWELLER | ₹9,785.6 Cr | -7.9% | -1.2% | -1.8% | Stock Analytics | |
TITAN COMPANY | ₹305,394.0 Cr | -2.4% | -5% | -8.6% | Stock Analytics | |
KALYAN JEWELLERS INDIA | ₹51,116.5 Cr | -5.3% | -3.2% | -28.6% | Stock Analytics | |
THANGAMAYIL JEWELLERY | ₹6,408.3 Cr | -5.7% | -2.6% | -1.1% | Stock Analytics | |
SENCO GOLD | ₹5,929.9 Cr | -3.9% | -4.5% | -42.6% | Stock Analytics | |
SKY GOLD | ₹4,489.5 Cr | -2.3% | -4.8% | 16.6% | Stock Analytics |
PC JEWELLER Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PC JEWELLER | -7.9% |
-1.2% |
-1.8% |
SENSEX | -0.3% |
0.1% |
-1% |
You may also like the below Video Courses