Home > Income Statement > PARVATI SWEETNERS AND POWER

PARVATI SWEETNERS AND POWER
Income Statement

COMMUNITY POLL
for PARVATI SWEETNERS AND POWER
Please provide your vote to see the results

PARVATI SWEETNERS AND POWER Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹89 Cr₹71 Cr₹59 Cr₹50 Cr₹60 Cr
     Sales ₹82 Cr₹65 Cr₹52 Cr₹43 Cr₹60 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹6.82 Cr₹6.83 Cr₹6.71 Cr₹6.74 Cr-
Less: Excise Duty -----
Net Sales ₹89 Cr₹71 Cr₹59 Cr₹50 Cr₹60 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.45 Cr₹-13 Cr₹-22 Cr₹-6.03 Cr₹1.08 Cr
Raw Material Consumed ₹74 Cr₹70 Cr₹64 Cr₹42 Cr₹41 Cr
     Opening Raw Materials ₹1.32 Cr₹0.61 Cr₹0.33 Cr₹0.76 Cr₹1.26 Cr
     Purchases Raw Materials ₹45 Cr₹71 Cr₹65 Cr₹42 Cr₹47 Cr
     Closing Raw Materials ₹1.32 Cr₹1.32 Cr₹0.61 Cr₹0.33 Cr₹6.79 Cr
     Other Direct Purchases / Brought in cost ₹29 Cr----
     Other raw material cost -----
Power & Fuel Cost ₹0.49 Cr₹0.78 Cr₹0.86 Cr₹0.85 Cr₹0.77 Cr
     Electricity & Power ₹0.49 Cr₹0.78 Cr₹0.86 Cr₹0.85 Cr₹0.77 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹1.31 Cr₹1.35 Cr₹2.18 Cr₹1.36 Cr₹2.07 Cr
     Salaries, Wages & Bonus ₹1.23 Cr₹1.25 Cr₹2.10 Cr₹1.27 Cr₹1.98 Cr
     Contributions to EPF & Pension Funds ₹0.02 Cr₹0.06 Cr₹0.04 Cr₹0.05 Cr₹0.06 Cr
     Workmen and Staff Welfare Expenses ₹0.07 Cr₹0.04 Cr₹0.03 Cr₹0.04 Cr₹0.03 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹2.14 Cr₹1.26 Cr₹3.00 Cr₹2.57 Cr₹2.54 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1.91 Cr₹1.14 Cr₹2.88 Cr₹2.29 Cr₹2.39 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.23 Cr₹0.13 Cr₹0.12 Cr₹0.28 Cr₹0.15 Cr
General and Administration Expenses ₹1.62 Cr₹1.63 Cr₹1.72 Cr₹1.00 Cr₹1.32 Cr
     Rent , Rates & Taxes ₹0.26 Cr₹0.69 Cr₹0.40 Cr₹0.15 Cr₹0.24 Cr
     Insurance -----
     Printing and stationery -----
     Professional and legal fees ₹0.67 Cr₹0.28 Cr₹0.26 Cr₹0.24 Cr₹0.37 Cr
     Traveling and conveyance ₹0.56 Cr₹0.57 Cr₹0.70 Cr₹0.29 Cr₹0.31 Cr
     Other Administration ₹0.69 Cr₹0.66 Cr₹1.06 Cr₹0.61 Cr₹0.71 Cr
Selling and Distribution Expenses ---₹0.01 Cr₹0.14 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.36 Cr₹0.26 Cr₹0.26 Cr₹0.31 Cr₹0.22 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.36 Cr₹0.26 Cr₹0.26 Cr₹0.31 Cr₹0.22 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹80 Cr₹63 Cr₹50 Cr₹42 Cr₹49 Cr
Operating Profit (Excl OI) ₹9.49 Cr₹8.76 Cr₹8.32 Cr₹7.70 Cr₹10 Cr
Other Income ₹0.00 Cr₹0.23 Cr₹0.29 Cr₹0.05 Cr₹0.15 Cr
     Interest Received ₹0.00 Cr₹0.01 Cr₹0.00 Cr₹0.01 Cr₹0.07 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.08 Cr₹0.28 Cr-₹0.02 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others -₹0.15 Cr₹0.00 Cr₹0.05 Cr₹0.07 Cr
Operating Profit ₹9.49 Cr₹8.99 Cr₹8.60 Cr₹7.76 Cr₹10 Cr
Interest ₹3.66 Cr₹3.53 Cr₹2.88 Cr₹2.54 Cr₹3.13 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹3.55 Cr₹3.49 Cr₹2.74 Cr₹2.10 Cr₹3.11 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.11 Cr₹0.04 Cr₹0.13 Cr₹0.44 Cr₹0.01 Cr
     Other Interest ----₹0.01 Cr
PBDT ₹5.83 Cr₹5.46 Cr₹5.72 Cr₹5.22 Cr₹7.23 Cr
Depreciation ₹4.50 Cr₹4.60 Cr₹4.45 Cr₹4.50 Cr₹4.29 Cr
Profit Before Taxation & Exceptional Items ₹1.33 Cr₹0.86 Cr₹1.27 Cr₹0.72 Cr₹2.94 Cr
Exceptional Income / Expenses --₹-0.01 Cr₹-0.37 Cr-
Profit Before Tax ₹1.33 Cr₹0.86 Cr₹1.26 Cr₹0.35 Cr₹2.94 Cr
Provision for Tax ₹-0.02 Cr₹-0.39 Cr₹0.02 Cr₹0.16 Cr₹2.89 Cr
     Current Income Tax -----
     Deferred Tax ₹-0.02 Cr₹-0.39 Cr₹0.02 Cr₹0.16 Cr₹3.08 Cr
     Other taxes ₹-0.02 Cr₹-0.39 Cr₹0.02 Cr₹0.16 Cr₹2.89 Cr
Profit After Tax ₹1.35 Cr₹1.25 Cr₹1.24 Cr₹0.18 Cr₹0.05 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹1.35 Cr₹1.25 Cr₹1.24 Cr₹0.18 Cr₹0.05 Cr
Adjustments to PAT -----
Profit Balance B/F ₹5.75 Cr₹4.50 Cr₹3.26 Cr₹3.08 Cr₹3.03 Cr
Appropriations ₹7.10 Cr₹5.75 Cr₹4.50 Cr₹3.26 Cr₹3.08 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹0.09₹0.14₹0.18₹0.03₹0.01
Adjusted EPS ₹0.09₹0.11₹0.14₹0.02₹0.01

Compare Income Statement of peers of PARVATI SWEETNERS AND POWER

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PARVATI SWEETNERS AND POWER ₹172.8 Cr -5.2% -24.7% 74.6% Stock Analytics
EID PARRY (INDIA) ₹10,725.6 Cr -1.1% -13.7% 15.4% Stock Analytics
SHREE RENUKA SUGARS ₹9,075.9 Cr -1.6% -15.9% -5.4% Stock Analytics
BALRAMPUR CHINI MILLS ₹7,380.0 Cr 0.8% -3.7% 0.1% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹7,114.2 Cr 1% -7.8% 16.7% Stock Analytics
BAJAJ HINDUSTHAN SUGAR ₹3,911.3 Cr 1% -21.8% 141.9% Stock Analytics


PARVATI SWEETNERS AND POWER Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PARVATI SWEETNERS AND POWER

-5.2%

-24.7%

74.6%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses