Home > Income Statement > PARSVNATH DEVELOPERS

PARSVNATH DEVELOPERS
Income Statement

PARSVNATH DEVELOPERS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for PARSVNATH DEVELOPERS
Please provide your vote to see the results

PARSVNATH DEVELOPERS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Operating Income ₹899 Cr₹358 Cr₹1,191 Cr₹911 Cr₹194 Cr
     Revenue from property development -----
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹899 Cr₹358 Cr₹1,191 Cr₹911 Cr₹194 Cr
Less: Excise Duty -----
Operating Income (Net) ₹899 Cr₹358 Cr₹1,191 Cr₹911 Cr₹194 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹658 Cr₹140 Cr₹827 Cr₹721 Cr₹-121 Cr
Cost of Construction and Development ₹44 Cr₹43 Cr₹96 Cr₹68 Cr₹158 Cr
     Opening Raw Materials -----
     Cost of Land & Construction Materials ₹12 Cr₹9.52 Cr₹12 Cr₹10 Cr₹22 Cr
     Closing Stock -----
     Cost of Constructed property Sold -----
     Development Rights ₹51 Cr₹34 Cr₹70 Cr₹59 Cr₹137 Cr
     Other Construction Expenses ₹95 Cr₹77 Cr₹167 Cr₹127 Cr₹294 Cr
Power & Fuel Cost ₹11 Cr₹6.58 Cr₹8.73 Cr₹11 Cr₹8.73 Cr
     Electricity & Power ₹11 Cr₹6.58 Cr₹8.73 Cr₹11 Cr₹8.73 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹13 Cr₹14 Cr₹23 Cr₹26 Cr₹33 Cr
     Salaries, Wages & Bonus ₹16 Cr₹17 Cr₹22 Cr₹25 Cr₹31 Cr
     Contributions to EPF & Pension Funds ₹0.33 Cr₹0.38 Cr₹0.49 Cr₹0.59 Cr₹0.71 Cr
     Workmen and Staff Welfare Expenses ₹0.34 Cr₹0.22 Cr₹0.54 Cr₹0.49 Cr₹0.72 Cr
     Other Employees Cost ₹-3.08 Cr₹-3.50 Cr---
Operating Expenses ₹194 Cr₹142 Cr₹37 Cr₹73 Cr₹72 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹22 Cr₹14 Cr₹26 Cr₹64 Cr₹63 Cr
     Repairs and Maintenance ₹4.09 Cr₹6.65 Cr₹11 Cr₹8.66 Cr₹8.26 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses ₹168 Cr₹121 Cr₹0.49 Cr₹0.64 Cr₹0.67 Cr
General and Administration Expenses ₹22 Cr₹22 Cr₹125 Cr₹57 Cr₹51 Cr
     Rent , Rates & Taxes ₹-7.08 Cr₹10 Cr₹61 Cr₹26 Cr₹25 Cr
     Insurance ₹0.45 Cr₹0.53 Cr₹0.52 Cr₹0.41 Cr₹0.60 Cr
     Printing and stationery ₹0.17 Cr₹0.16 Cr₹0.51 Cr₹0.63 Cr₹0.66 Cr
     Professional and legal fees ₹9.13 Cr₹12 Cr₹20 Cr₹21 Cr₹12 Cr
     Other Administration ₹19 Cr₹-1.71 Cr₹43 Cr₹8.85 Cr₹12 Cr
Selling and Distribution Expenses ₹2.90 Cr₹2.18 Cr₹4.08 Cr₹1.89 Cr₹11 Cr
     Advertisement & Sales Promotion ₹0.31 Cr₹0.15 Cr₹1.42 Cr₹0.19 Cr₹0.87 Cr
     Sales Commissions & Incentives ₹0.36 Cr₹0.47 Cr₹0.39 Cr₹0.44 Cr₹8.08 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹2.24 Cr₹1.56 Cr₹2.27 Cr₹1.26 Cr₹2.04 Cr
Miscellaneous Expenses ₹8.21 Cr₹5.80 Cr₹15 Cr₹4.02 Cr₹3.40 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ----₹0.06 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -₹0.00 Cr₹0.00 Cr₹0.00 Cr-
     Other Miscellaneous Expenses ₹8.21 Cr₹5.80 Cr₹15 Cr₹4.02 Cr₹3.33 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹954 Cr₹375 Cr₹1,135 Cr₹963 Cr₹215 Cr
Operating Profit (Excl OI) ₹-55 Cr₹-16 Cr₹56 Cr₹-52 Cr₹-22 Cr
Other Income ₹19 Cr₹71 Cr₹77 Cr₹14 Cr₹16 Cr
     Interest Received ₹6.29 Cr₹55 Cr₹55 Cr₹12 Cr₹14 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.89 Cr₹0.06 Cr₹0.52 Cr₹0.89 Cr₹0.48 Cr
     Profits on sale of Investments ₹0.08 Cr----
     Provision Written Back ₹3.04 Cr₹15 Cr₹0.46 Cr₹0.23 Cr₹0.26 Cr
     Foreign Exchange Gains -----
     Others ₹8.56 Cr₹1.14 Cr₹21 Cr₹1.56 Cr₹1.47 Cr
Operating Profit ₹-36 Cr₹55 Cr₹133 Cr₹-37 Cr₹-5.15 Cr
Interest ₹395 Cr₹433 Cr₹481 Cr₹335 Cr₹324 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹434 Cr₹487 Cr₹532 Cr₹625 Cr₹518 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹5.99 Cr₹5.89 Cr₹7.92 Cr₹10 Cr₹11 Cr
     Other Interest ₹-45 Cr₹-61 Cr₹-59 Cr₹-300 Cr₹-205 Cr
PBDT ₹-431 Cr₹-378 Cr₹-348 Cr₹-373 Cr₹-329 Cr
Depreciation ₹59 Cr₹37 Cr₹27 Cr₹29 Cr₹30 Cr
Profit Before Taxation & Exceptional Items ₹-490 Cr₹-415 Cr₹-375 Cr₹-402 Cr₹-360 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-490 Cr₹-415 Cr₹-375 Cr₹-402 Cr₹-360 Cr
Provision for Tax ₹4.14 Cr₹13 Cr₹-12 Cr₹-34 Cr₹-36 Cr
     Current Income Tax ₹0.00 Cr₹0.03 Cr₹0.44 Cr₹0.06 Cr₹0.01 Cr
     Deferred Tax -₹7.81 Cr₹-13 Cr₹-50 Cr₹-36 Cr
     Other taxes ₹4.14 Cr₹5.41 Cr₹0.17 Cr₹16 Cr₹0.16 Cr
Profit After Tax ₹-494 Cr₹-428 Cr₹-363 Cr₹-367 Cr₹-324 Cr
Extra items -----
Minority Interest ₹1.57 Cr₹0.44 Cr₹17 Cr₹4.05 Cr₹6.87 Cr
Share of Associate ₹0.00 Cr-₹0.01 Cr₹0.02 Cr₹0.02 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹-492 Cr₹-427 Cr₹-347 Cr₹-363 Cr₹-317 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-1,698 Cr₹-1,271 Cr₹-925 Cr₹230 Cr₹549 Cr
Appropriations ₹-2,191 Cr₹-1,699 Cr₹-1,271 Cr₹-133 Cr₹232 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-2,191 Cr₹-1,699 Cr₹-1,271 Cr₹-133 Cr₹232 Cr
Equity Dividend % -----
Earnings Per Share ₹-11.31₹-9.82₹-7.96₹-8.35₹-7.29
Adjusted EPS ₹-11.31₹-9.82₹-7.96₹-8.35₹-7.29

Compare Income Statement of peers of PARSVNATH DEVELOPERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PARSVNATH DEVELOPERS ₹578.4 Cr 20.1% -14.6% 82.6% Stock Analytics
DLF ₹211,899.0 Cr 6.1% -2.9% 135.7% Stock Analytics
MACROTECH DEVELOPERS ₹117,515.0 Cr 6.8% 4.1% 171.9% Stock Analytics
GODREJ PROPERTIES ₹70,568.3 Cr 6.5% -8% 105% Stock Analytics
THE PHOENIX MILLS ₹56,423.3 Cr 2.2% -6.8% 92.3% Stock Analytics
OBEROI REALTY ₹50,937.0 Cr 9.9% 9.5% 68% Stock Analytics


PARSVNATH DEVELOPERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PARSVNATH DEVELOPERS

20.1%

-14.6%

82.6%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses