Home > Income Statement > PARSVNATH DEVELOPERS

PARSVNATH DEVELOPERS
Income Statement

PARSVNATH DEVELOPERS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for PARSVNATH DEVELOPERS
Please provide your vote to see the results

PARSVNATH DEVELOPERS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹254 Cr₹462 Cr₹440 Cr₹899 Cr₹358 Cr
     Revenue from property development -----
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹254 Cr₹462 Cr₹440 Cr₹899 Cr₹358 Cr
Less: Excise Duty -----
Operating Income (Net) ₹254 Cr₹462 Cr₹440 Cr₹899 Cr₹358 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹215 Cr₹289 Cr₹280 Cr₹658 Cr₹140 Cr
Cost of Construction and Development ₹14 Cr₹11 Cr₹42 Cr₹44 Cr₹43 Cr
     Opening Raw Materials -----
     Cost of Land & Construction Materials ₹6.23 Cr₹8.18 Cr₹20 Cr₹12 Cr₹9.52 Cr
     Closing Stock -----
     Cost of Constructed property Sold -----
     Development Rights ₹7.90 Cr₹2.44 Cr₹22 Cr₹51 Cr₹34 Cr
     Other Construction Expenses ₹22 Cr₹13 Cr₹63 Cr₹95 Cr₹77 Cr
Power & Fuel Cost ₹13 Cr₹14 Cr₹10 Cr₹11 Cr₹6.58 Cr
     Electricity & Power ₹13 Cr₹14 Cr₹10 Cr₹11 Cr₹6.58 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹13 Cr₹14 Cr₹13 Cr₹13 Cr₹14 Cr
     Salaries, Wages & Bonus ₹16 Cr₹16 Cr₹15 Cr₹16 Cr₹17 Cr
     Contributions to EPF & Pension Funds ₹0.51 Cr₹0.50 Cr₹0.42 Cr₹0.33 Cr₹0.38 Cr
     Workmen and Staff Welfare Expenses ₹0.40 Cr₹0.48 Cr₹0.44 Cr₹0.34 Cr₹0.22 Cr
     Other Employees Cost ₹-3.35 Cr₹-3.33 Cr₹-3.09 Cr₹-3.08 Cr₹-3.50 Cr
Operating Expenses ₹-88 Cr₹100 Cr₹141 Cr₹194 Cr₹142 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹24 Cr₹35 Cr₹43 Cr₹22 Cr₹14 Cr
     Repairs and Maintenance ₹10 Cr₹9.76 Cr₹6.66 Cr₹4.09 Cr₹6.65 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses ₹-123 Cr₹55 Cr₹91 Cr₹168 Cr₹121 Cr
General and Administration Expenses ₹86 Cr₹84 Cr₹39 Cr₹22 Cr₹22 Cr
     Rent , Rates & Taxes ₹29 Cr₹17 Cr₹3.24 Cr₹-7.08 Cr₹10 Cr
     Insurance ₹0.26 Cr₹0.31 Cr₹0.40 Cr₹0.45 Cr₹0.53 Cr
     Printing and stationery ₹0.20 Cr₹0.22 Cr₹0.24 Cr₹0.17 Cr₹0.16 Cr
     Professional and legal fees ₹11 Cr₹13 Cr₹11 Cr₹9.13 Cr₹12 Cr
     Other Administration ₹46 Cr₹54 Cr₹24 Cr₹19 Cr₹-1.71 Cr
Selling and Distribution Expenses ₹0.79 Cr₹5.78 Cr₹3.62 Cr₹2.90 Cr₹2.18 Cr
     Advertisement & Sales Promotion ₹0.22 Cr₹0.47 Cr₹0.55 Cr₹0.31 Cr₹0.15 Cr
     Sales Commissions & Incentives ₹0.12 Cr₹3.18 Cr₹0.79 Cr₹0.36 Cr₹0.47 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.45 Cr₹2.13 Cr₹2.28 Cr₹2.24 Cr₹1.56 Cr
Miscellaneous Expenses ₹11 Cr₹24 Cr₹19 Cr₹8.21 Cr₹5.80 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹4.98 Cr₹11 Cr---
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ----₹0.00 Cr
     Other Miscellaneous Expenses ₹6.11 Cr₹13 Cr₹19 Cr₹8.21 Cr₹5.80 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹266 Cr₹541 Cr₹548 Cr₹954 Cr₹375 Cr
Operating Profit (Excl OI) ₹-12 Cr₹-79 Cr₹-107 Cr₹-55 Cr₹-16 Cr
Other Income ₹50 Cr₹32 Cr₹38 Cr₹19 Cr₹71 Cr
     Interest Received ₹4.78 Cr₹5.32 Cr₹13 Cr₹6.29 Cr₹55 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.12 Cr₹1.34 Cr₹0.10 Cr₹0.89 Cr₹0.06 Cr
     Profits on sale of Investments ---₹0.08 Cr-
     Provision Written Back ₹42 Cr₹23 Cr₹22 Cr₹3.04 Cr₹15 Cr
     Foreign Exchange Gains -----
     Others ₹2.38 Cr₹1.72 Cr₹3.28 Cr₹8.56 Cr₹1.14 Cr
Operating Profit ₹37 Cr₹-48 Cr₹-69 Cr₹-36 Cr₹55 Cr
Interest ₹444 Cr₹464 Cr₹393 Cr₹395 Cr₹433 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹338 Cr₹444 Cr₹358 Cr₹434 Cr₹487 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹4.43 Cr₹5.02 Cr₹3.96 Cr₹5.99 Cr₹5.89 Cr
     Other Interest ₹102 Cr₹15 Cr₹30 Cr₹-45 Cr₹-61 Cr
PBDT ₹-407 Cr₹-511 Cr₹-462 Cr₹-431 Cr₹-378 Cr
Depreciation ₹52 Cr₹57 Cr₹66 Cr₹59 Cr₹37 Cr
Profit Before Taxation & Exceptional Items ₹-459 Cr₹-569 Cr₹-528 Cr₹-490 Cr₹-415 Cr
Exceptional Income / Expenses ₹121 Cr₹61 Cr₹-124 Cr--
Profit Before Tax ₹-338 Cr₹-507 Cr₹-652 Cr₹-490 Cr₹-415 Cr
Provision for Tax ₹8.87 Cr₹87 Cr₹147 Cr₹4.14 Cr₹13 Cr
     Current Income Tax ₹0.14 Cr₹0.14 Cr₹1.72 Cr₹0.00 Cr₹0.03 Cr
     Deferred Tax ₹5.54 Cr₹87 Cr₹144 Cr-₹7.81 Cr
     Other taxes ₹3.19 Cr₹0.04 Cr₹1.67 Cr₹4.14 Cr₹5.41 Cr
Profit After Tax ₹-347 Cr₹-594 Cr₹-799 Cr₹-494 Cr₹-428 Cr
Extra items -----
Minority Interest ₹1.90 Cr₹0.89 Cr₹1.10 Cr₹1.57 Cr₹0.44 Cr
Share of Associate ₹0.03 Cr₹0.01 Cr₹-2.06 Cr₹0.00 Cr-
Other Consolidated Items -----
Consolidated Net Profit ₹-345 Cr₹-593 Cr₹-800 Cr₹-492 Cr₹-427 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-3,559 Cr₹-2,966 Cr₹-2,166 Cr₹-1,698 Cr₹-1,271 Cr
Appropriations ₹-3,904 Cr₹-3,559 Cr₹-2,966 Cr₹-2,191 Cr₹-1,699 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-3,904 Cr₹-3,559 Cr₹-2,966 Cr₹-2,191 Cr₹-1,699 Cr
Equity Dividend % -----
Earnings Per Share ₹-7.94₹-13.63₹-18.39₹-11.31₹-9.82
Adjusted EPS ₹-7.94₹-13.63₹-18.39₹-11.31₹-9.82

Compare Income Statement of peers of PARSVNATH DEVELOPERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PARSVNATH DEVELOPERS ₹645.0 Cr -5.8% -7% -18.2% Stock Analytics
DLF ₹185,735.0 Cr -1.4% -2.5% 0.5% Stock Analytics
MACROTECH DEVELOPERS ₹119,002.0 Cr -2.1% -0.3% -1.6% Stock Analytics
GODREJ PROPERTIES ₹64,785.0 Cr -2% -2.4% -17.3% Stock Analytics
OBEROI REALTY ₹62,156.0 Cr -1.7% 1.3% -12.2% Stock Analytics
THE PHOENIX MILLS ₹61,604.2 Cr -0.5% 1.6% 17% Stock Analytics


PARSVNATH DEVELOPERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PARSVNATH DEVELOPERS

-5.8%

-7%

-18.2%

SENSEX

1%

2.5%

6.5%


You may also like the below Video Courses