PARSVNATH DEVELOPERS
|
PARSVNATH DEVELOPERS Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹899 Cr | ₹358 Cr | ₹1,191 Cr | ₹911 Cr | ₹194 Cr |
Revenue from property development | - | - | - | - | - |
Sale of Development Rights | - | - | - | - | - |
Development Charges | - | - | - | - | - |
Income From Investment in Properties | - | - | - | - | - |
Other Operational Income | ₹899 Cr | ₹358 Cr | ₹1,191 Cr | ₹911 Cr | ₹194 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹899 Cr | ₹358 Cr | ₹1,191 Cr | ₹911 Cr | ₹194 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹658 Cr | ₹140 Cr | ₹827 Cr | ₹721 Cr | ₹-121 Cr |
Cost of Construction and Development | ₹44 Cr | ₹43 Cr | ₹96 Cr | ₹68 Cr | ₹158 Cr |
Opening Raw Materials | - | - | - | - | - |
Cost of Land & Construction Materials | ₹12 Cr | ₹9.52 Cr | ₹12 Cr | ₹10 Cr | ₹22 Cr |
Closing Stock | - | - | - | - | - |
Cost of Constructed property Sold | - | - | - | - | - |
Development Rights | ₹51 Cr | ₹34 Cr | ₹70 Cr | ₹59 Cr | ₹137 Cr |
Other Construction Expenses | ₹95 Cr | ₹77 Cr | ₹167 Cr | ₹127 Cr | ₹294 Cr |
Power & Fuel Cost | ₹11 Cr | ₹6.58 Cr | ₹8.73 Cr | ₹11 Cr | ₹8.73 Cr |
Electricity & Power | ₹11 Cr | ₹6.58 Cr | ₹8.73 Cr | ₹11 Cr | ₹8.73 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹13 Cr | ₹14 Cr | ₹23 Cr | ₹26 Cr | ₹33 Cr |
Salaries, Wages & Bonus | ₹16 Cr | ₹17 Cr | ₹22 Cr | ₹25 Cr | ₹31 Cr |
Contributions to EPF & Pension Funds | ₹0.33 Cr | ₹0.38 Cr | ₹0.49 Cr | ₹0.59 Cr | ₹0.71 Cr |
Workmen and Staff Welfare Expenses | ₹0.34 Cr | ₹0.22 Cr | ₹0.54 Cr | ₹0.49 Cr | ₹0.72 Cr |
Other Employees Cost | ₹-3.08 Cr | ₹-3.50 Cr | - | - | - |
Operating Expenses | ₹194 Cr | ₹142 Cr | ₹37 Cr | ₹73 Cr | ₹72 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹22 Cr | ₹14 Cr | ₹26 Cr | ₹64 Cr | ₹63 Cr |
Repairs and Maintenance | ₹4.09 Cr | ₹6.65 Cr | ₹11 Cr | ₹8.66 Cr | ₹8.26 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Manufacturing expenses | ₹168 Cr | ₹121 Cr | ₹0.49 Cr | ₹0.64 Cr | ₹0.67 Cr |
General and Administration Expenses | ₹22 Cr | ₹22 Cr | ₹125 Cr | ₹57 Cr | ₹51 Cr |
Rent , Rates & Taxes | ₹-7.08 Cr | ₹10 Cr | ₹61 Cr | ₹26 Cr | ₹25 Cr |
Insurance | ₹0.45 Cr | ₹0.53 Cr | ₹0.52 Cr | ₹0.41 Cr | ₹0.60 Cr |
Printing and stationery | ₹0.17 Cr | ₹0.16 Cr | ₹0.51 Cr | ₹0.63 Cr | ₹0.66 Cr |
Professional and legal fees | ₹9.13 Cr | ₹12 Cr | ₹20 Cr | ₹21 Cr | ₹12 Cr |
Other Administration | ₹19 Cr | ₹-1.71 Cr | ₹43 Cr | ₹8.85 Cr | ₹12 Cr |
Selling and Distribution Expenses | ₹2.90 Cr | ₹2.18 Cr | ₹4.08 Cr | ₹1.89 Cr | ₹11 Cr |
Advertisement & Sales Promotion | ₹0.31 Cr | ₹0.15 Cr | ₹1.42 Cr | ₹0.19 Cr | ₹0.87 Cr |
Sales Commissions & Incentives | ₹0.36 Cr | ₹0.47 Cr | ₹0.39 Cr | ₹0.44 Cr | ₹8.08 Cr |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹2.24 Cr | ₹1.56 Cr | ₹2.27 Cr | ₹1.26 Cr | ₹2.04 Cr |
Miscellaneous Expenses | ₹8.21 Cr | ₹5.80 Cr | ₹15 Cr | ₹4.02 Cr | ₹3.40 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | ₹0.06 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | - |
Other Miscellaneous Expenses | ₹8.21 Cr | ₹5.80 Cr | ₹15 Cr | ₹4.02 Cr | ₹3.33 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹954 Cr | ₹375 Cr | ₹1,135 Cr | ₹963 Cr | ₹215 Cr |
Operating Profit (Excl OI) | ₹-55 Cr | ₹-16 Cr | ₹56 Cr | ₹-52 Cr | ₹-22 Cr |
Other Income | ₹19 Cr | ₹71 Cr | ₹77 Cr | ₹14 Cr | ₹16 Cr |
Interest Received | ₹6.29 Cr | ₹55 Cr | ₹55 Cr | ₹12 Cr | ₹14 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.89 Cr | ₹0.06 Cr | ₹0.52 Cr | ₹0.89 Cr | ₹0.48 Cr |
Profits on sale of Investments | ₹0.08 Cr | - | - | - | - |
Provision Written Back | ₹3.04 Cr | ₹15 Cr | ₹0.46 Cr | ₹0.23 Cr | ₹0.26 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹8.56 Cr | ₹1.14 Cr | ₹21 Cr | ₹1.56 Cr | ₹1.47 Cr |
Operating Profit | ₹-36 Cr | ₹55 Cr | ₹133 Cr | ₹-37 Cr | ₹-5.15 Cr |
Interest | ₹395 Cr | ₹433 Cr | ₹481 Cr | ₹335 Cr | ₹324 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹434 Cr | ₹487 Cr | ₹532 Cr | ₹625 Cr | ₹518 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹5.99 Cr | ₹5.89 Cr | ₹7.92 Cr | ₹10 Cr | ₹11 Cr |
Other Interest | ₹-45 Cr | ₹-61 Cr | ₹-59 Cr | ₹-300 Cr | ₹-205 Cr |
PBDT | ₹-431 Cr | ₹-378 Cr | ₹-348 Cr | ₹-373 Cr | ₹-329 Cr |
Depreciation | ₹59 Cr | ₹37 Cr | ₹27 Cr | ₹29 Cr | ₹30 Cr |
Profit Before Taxation & Exceptional Items | ₹-490 Cr | ₹-415 Cr | ₹-375 Cr | ₹-402 Cr | ₹-360 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹-490 Cr | ₹-415 Cr | ₹-375 Cr | ₹-402 Cr | ₹-360 Cr |
Provision for Tax | ₹4.14 Cr | ₹13 Cr | ₹-12 Cr | ₹-34 Cr | ₹-36 Cr |
Current Income Tax | ₹0.00 Cr | ₹0.03 Cr | ₹0.44 Cr | ₹0.06 Cr | ₹0.01 Cr |
Deferred Tax | - | ₹7.81 Cr | ₹-13 Cr | ₹-50 Cr | ₹-36 Cr |
Other taxes | ₹4.14 Cr | ₹5.41 Cr | ₹0.17 Cr | ₹16 Cr | ₹0.16 Cr |
Profit After Tax | ₹-494 Cr | ₹-428 Cr | ₹-363 Cr | ₹-367 Cr | ₹-324 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹1.57 Cr | ₹0.44 Cr | ₹17 Cr | ₹4.05 Cr | ₹6.87 Cr |
Share of Associate | ₹0.00 Cr | - | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-492 Cr | ₹-427 Cr | ₹-347 Cr | ₹-363 Cr | ₹-317 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-1,698 Cr | ₹-1,271 Cr | ₹-925 Cr | ₹230 Cr | ₹549 Cr |
Appropriations | ₹-2,191 Cr | ₹-1,699 Cr | ₹-1,271 Cr | ₹-133 Cr | ₹232 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-2,191 Cr | ₹-1,699 Cr | ₹-1,271 Cr | ₹-133 Cr | ₹232 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-11.31 | ₹-9.82 | ₹-7.96 | ₹-8.35 | ₹-7.29 |
Adjusted EPS | ₹-11.31 | ₹-9.82 | ₹-7.96 | ₹-8.35 | ₹-7.29 |
Compare Income Statement of peers of PARSVNATH DEVELOPERS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PARSVNATH DEVELOPERS | ₹578.4 Cr | 20.1% | -14.6% | 82.6% | Stock Analytics | |
DLF | ₹211,899.0 Cr | 6.1% | -2.9% | 135.7% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹117,515.0 Cr | 6.8% | 4.1% | 171.9% | Stock Analytics | |
GODREJ PROPERTIES | ₹70,568.3 Cr | 6.5% | -8% | 105% | Stock Analytics | |
THE PHOENIX MILLS | ₹56,423.3 Cr | 2.2% | -6.8% | 92.3% | Stock Analytics | |
OBEROI REALTY | ₹50,937.0 Cr | 9.9% | 9.5% | 68% | Stock Analytics |
PARSVNATH DEVELOPERS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PARSVNATH DEVELOPERS | 20.1% |
-14.6% |
82.6% |
SENSEX | -2.9% |
-0.4% |
20% |
You may also like the below Video Courses