PARSVNATH DEVELOPERS
|
PARSVNATH DEVELOPERS Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹218 Cr | ₹218 Cr | ₹218 Cr | ₹218 Cr | ₹218 Cr |
Equity - Authorised | ₹300 Cr | ₹300 Cr | ₹300 Cr | ₹300 Cr | ₹300 Cr |
Equity - Issued | ₹218 Cr | ₹218 Cr | ₹218 Cr | ₹218 Cr | ₹218 Cr |
Equity Paid Up | ₹218 Cr | ₹218 Cr | ₹218 Cr | ₹218 Cr | ₹218 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹-2,259 Cr | ₹-1,914 Cr | ₹-1,320 Cr | ₹-521 Cr | ₹-37 Cr |
Securities Premium | ₹1,407 Cr | ₹1,407 Cr | ₹1,407 Cr | ₹1,456 Cr | ₹1,456 Cr |
Capital Reserves | ₹64 Cr | ₹64 Cr | ₹64 Cr | ₹32 Cr | ₹32 Cr |
Profit & Loss Account Balance | ₹-3,904 Cr | ₹-3,559 Cr | ₹-2,966 Cr | ₹-2,183 Cr | ₹-1,698 Cr |
General Reserves | ₹93 Cr | ₹93 Cr | ₹93 Cr | ₹93 Cr | ₹93 Cr |
Other Reserves | ₹81 Cr | ₹81 Cr | ₹81 Cr | ₹81 Cr | ₹80 Cr |
Reserve excluding Revaluation Reserve | ₹-2,259 Cr | ₹-1,914 Cr | ₹-1,320 Cr | ₹-521 Cr | ₹-37 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹-2,041 Cr | ₹-1,696 Cr | ₹-1,103 Cr | ₹-303 Cr | ₹181 Cr |
Minority Interest | ₹118 Cr | ₹93 Cr | ₹88 Cr | ₹11 Cr | ₹2.44 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹1,709 Cr | ₹1,637 Cr | ₹1,950 Cr | ₹2,092 Cr | ₹2,130 Cr |
Non Convertible Debentures | ₹1,739 Cr | ₹1,896 Cr | ₹1,899 Cr | ₹1,916 Cr | ₹1,924 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | ₹1.52 Cr | ₹3.37 Cr | ₹5.40 Cr | ₹7.08 Cr |
Term Loans - Institutions | ₹919 Cr | ₹684 Cr | ₹824 Cr | ₹948 Cr | ₹954 Cr |
Other Secured | ₹-950 Cr | ₹-944 Cr | ₹-777 Cr | ₹-777 Cr | ₹-755 Cr |
Unsecured Loans | ₹3.74 Cr | ₹3.74 Cr | ₹3.74 Cr | ₹3.74 Cr | ₹3.74 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | ₹0.59 Cr | ₹0.59 Cr |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹3.74 Cr | ₹3.74 Cr | - | - | - |
Other Unsecured Loan | - | - | ₹3.74 Cr | ₹3.15 Cr | ₹3.15 Cr |
Deferred Tax Assets / Liabilities | ₹-6.06 Cr | ₹-12 Cr | ₹-98 Cr | ₹-242 Cr | ₹-242 Cr |
Deferred Tax Assets | ₹8.25 Cr | ₹15 Cr | ₹101 Cr | ₹270 Cr | ₹270 Cr |
Deferred Tax Liability | ₹2.19 Cr | ₹3.18 Cr | ₹3.22 Cr | ₹28 Cr | ₹28 Cr |
Other Long Term Liabilities | ₹1,231 Cr | ₹1,274 Cr | ₹1,213 Cr | ₹668 Cr | ₹590 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹4.20 Cr | ₹4.41 Cr | ₹3.69 Cr | ₹3.35 Cr | ₹3.78 Cr |
Total Non-Current Liabilities | ₹2,942 Cr | ₹2,908 Cr | ₹3,072 Cr | ₹2,525 Cr | ₹2,485 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹801 Cr | ₹759 Cr | ₹724 Cr | ₹715 Cr | ₹711 Cr |
Sundry Creditors | ₹801 Cr | ₹759 Cr | ₹724 Cr | ₹715 Cr | ₹711 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹3,316 Cr | ₹3,616 Cr | ₹3,266 Cr | ₹3,389 Cr | ₹3,857 Cr |
Bank Overdraft / Short term credit | ₹0.11 Cr | ₹1.23 Cr | ₹19 Cr | ₹25 Cr | ₹2.72 Cr |
Advances received from customers | ₹1,470 Cr | ₹1,561 Cr | ₹1,591 Cr | ₹1,559 Cr | ₹2,142 Cr |
Interest Accrued But Not Due | ₹644 Cr | ₹788 Cr | ₹588 Cr | ₹698 Cr | ₹637 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | ₹604 Cr | ₹677 Cr | ₹403 Cr | ₹292 Cr | ₹297 Cr |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹598 Cr | ₹589 Cr | ₹666 Cr | ₹815 Cr | ₹778 Cr |
Short Term Borrowings | ₹258 Cr | ₹257 Cr | ₹237 Cr | ₹346 Cr | ₹381 Cr |
Secured ST Loans repayable on Demands | ₹45 Cr | ₹37 Cr | ₹66 Cr | ₹231 Cr | ₹264 Cr |
Working Capital Loans- Sec | ₹33 Cr | ₹30 Cr | ₹45 Cr | ₹41 Cr | ₹66 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹180 Cr | ₹190 Cr | ₹126 Cr | ₹74 Cr | ₹51 Cr |
Short Term Provisions | ₹0.33 Cr | ₹0.25 Cr | ₹0.18 Cr | ₹0.39 Cr | ₹0.36 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.03 Cr | ₹0.09 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.05 Cr |
Provision for post retirement benefits | - | - | - | - | ₹0.32 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.30 Cr | ₹0.16 Cr | ₹0.14 Cr | ₹0.33 Cr | - |
Total Current Liabilities | ₹4,375 Cr | ₹4,632 Cr | ₹4,227 Cr | ₹4,450 Cr | ₹4,949 Cr |
Total Liabilities | ₹5,394 Cr | ₹5,937 Cr | ₹6,285 Cr | ₹6,683 Cr | ₹7,617 Cr |
ASSETS | |||||
Gross Block | ₹1,234 Cr | ₹1,234 Cr | ₹1,298 Cr | ₹1,049 Cr | ₹1,019 Cr |
Less: Accumulated Depreciation | ₹420 Cr | ₹359 Cr | ₹299 Cr | ₹168 Cr | ₹160 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹814 Cr | ₹875 Cr | ₹1,000 Cr | ₹881 Cr | ₹859 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹20 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹26 Cr |
Non Current Investments | ₹13 Cr | ₹13 Cr | ₹175 Cr | ₹390 Cr | ₹390 Cr |
Long Term Investment | ₹13 Cr | ₹13 Cr | ₹175 Cr | ₹390 Cr | ₹390 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹13 Cr | ₹13 Cr | ₹175 Cr | ₹390 Cr | ₹390 Cr |
Long Term Loans & Advances | ₹37 Cr | ₹41 Cr | ₹44 Cr | ₹72 Cr | ₹55 Cr |
Other Non Current Assets | ₹222 Cr | ₹274 Cr | ₹266 Cr | ₹280 Cr | ₹235 Cr |
Total Non-Current Assets | ₹2,000 Cr | ₹2,018 Cr | ₹2,415 Cr | ₹2,497 Cr | ₹2,507 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | ₹375 Cr | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | ₹375 Cr | - | - | - |
Inventories | ₹2,853 Cr | ₹3,068 Cr | ₹3,358 Cr | ₹3,659 Cr | ₹4,329 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | ₹2,837 Cr | ₹3,053 Cr | ₹3,335 Cr | ₹3,625 Cr | ₹4,260 Cr |
Finished Goods | ₹15 Cr | ₹15 Cr | ₹23 Cr | ₹34 Cr | ₹70 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹184 Cr | ₹207 Cr | ₹260 Cr | ₹288 Cr | ₹331 Cr |
Debtors more than Six months | ₹165 Cr | ₹184 Cr | ₹166 Cr | ₹175 Cr | ₹186 Cr |
Debtors Others | ₹38 Cr | ₹38 Cr | ₹100 Cr | ₹113 Cr | ₹146 Cr |
Cash and Bank | ₹34 Cr | ₹32 Cr | ₹93 Cr | ₹81 Cr | ₹102 Cr |
Cash in hand | ₹0.17 Cr | ₹0.12 Cr | ₹0.15 Cr | ₹0.26 Cr | ₹0.35 Cr |
Balances at Bank | ₹34 Cr | ₹27 Cr | ₹93 Cr | ₹81 Cr | ₹102 Cr |
Other cash and bank balances | - | ₹5.13 Cr | - | ₹0.01 Cr | - |
Other Current Assets | ₹101 Cr | ₹52 Cr | ₹53 Cr | ₹44 Cr | ₹181 Cr |
Interest accrued on Investments | ₹1.78 Cr | ₹2.43 Cr | ₹2.27 Cr | ₹1.79 Cr | ₹2.13 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹2.60 Cr | ₹9.97 Cr | ₹4.00 Cr | ₹8.08 Cr | ₹5.76 Cr |
Other current_assets | ₹97 Cr | ₹40 Cr | ₹47 Cr | ₹34 Cr | ₹174 Cr |
Short Term Loans and Advances | ₹221 Cr | ₹184 Cr | ₹105 Cr | ₹114 Cr | ₹166 Cr |
Advances recoverable in cash or in kind | ₹91 Cr | ₹71 Cr | ₹51 Cr | ₹69 Cr | ₹108 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹130 Cr | ₹113 Cr | ₹54 Cr | ₹45 Cr | ₹57 Cr |
Total Current Assets | ₹3,394 Cr | ₹3,919 Cr | ₹3,869 Cr | ₹4,186 Cr | ₹5,110 Cr |
Net Current Assets (Including Current Investments) | ₹-982 Cr | ₹-713 Cr | ₹-358 Cr | ₹-264 Cr | ₹161 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹5,394 Cr | ₹5,937 Cr | ₹6,285 Cr | ₹6,683 Cr | ₹7,617 Cr |
Contingent Liabilities | ₹993 Cr | ₹1,011 Cr | ₹1,462 Cr | ₹1,313 Cr | ₹1,098 Cr |
Total Debt | ₹2,920 Cr | ₹2,843 Cr | ₹2,968 Cr | ₹3,219 Cr | ₹3,270 Cr |
Book Value | -46.91 | -38.98 | -25.34 | -6.96 | 4.15 |
Adjusted Book Value | -46.91 | -38.98 | -25.34 | -6.96 | 4.15 |
Compare Balance Sheet of peers of PARSVNATH DEVELOPERS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PARSVNATH DEVELOPERS | ₹693.3 Cr | 7.8% | 20.1% | -24.6% | Stock Analytics | |
DLF | ₹190,401.0 Cr | 3.9% | -2.2% | -12.3% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹119,286.0 Cr | 3.5% | -0.5% | -3.1% | Stock Analytics | |
GODREJ PROPERTIES | ₹66,400.9 Cr | 5.4% | 7% | -30.9% | Stock Analytics | |
OBEROI REALTY | ₹61,348.8 Cr | 5.5% | 2.7% | -19.9% | Stock Analytics | |
THE PHOENIX MILLS | ₹60,611.9 Cr | 6.3% | 4.9% | 4% | Stock Analytics |
PARSVNATH DEVELOPERS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PARSVNATH DEVELOPERS | 7.8% |
20.1% |
-24.6% |
SENSEX | 1.6% |
2.1% |
2.6% |
You may also like the below Video Courses