Home > Income Statement > PANSARI DEVELOPERS

PANSARI DEVELOPERS
Income Statement

COMMUNITY POLL
for PANSARI DEVELOPERS
Please provide your vote to see the results

PANSARI DEVELOPERS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹40 Cr₹56 Cr₹23 Cr₹60 Cr₹36 Cr
     Revenue from property development -----
     Sale of Development Rights -----
     Development Charges ₹0.10 Cr₹0.79 Cr₹0.27 Cr₹0.72 Cr₹0.49 Cr
     Income From Investment in Properties -----
     Other Operational Income ₹40 Cr₹56 Cr₹23 Cr₹60 Cr₹36 Cr
Less: Excise Duty -----
Operating Income (Net) ₹40 Cr₹56 Cr₹23 Cr₹60 Cr₹36 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-34 Cr₹5.70 Cr₹-12 Cr₹30 Cr₹6.73 Cr
Cost of Construction and Development ₹58 Cr₹40 Cr₹28 Cr₹20 Cr₹19 Cr
     Opening Raw Materials ₹7.76 Cr₹4.22 Cr₹0.58 Cr₹0.57 Cr₹0.79 Cr
     Cost of Land & Construction Materials ₹64 Cr₹43 Cr₹32 Cr₹20 Cr₹18 Cr
     Closing Stock ₹14 Cr₹7.76 Cr₹4.22 Cr₹0.58 Cr₹0.57 Cr
     Cost of Constructed property Sold -----
     Development Rights -----
     Other Construction Expenses -----
Power & Fuel Cost -----
     Electricity & Power -----
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹0.77 Cr₹0.96 Cr₹0.86 Cr₹0.75 Cr₹0.56 Cr
     Salaries, Wages & Bonus ₹0.69 Cr₹0.89 Cr₹0.81 Cr₹0.69 Cr₹0.50 Cr
     Contributions to EPF & Pension Funds ₹0.02 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr
     Workmen and Staff Welfare Expenses ₹0.03 Cr₹0.02 Cr₹0.01 Cr₹0.02 Cr₹0.01 Cr
     Other Employees Cost ₹0.04 Cr₹0.03 Cr₹0.03 Cr₹0.02 Cr₹0.03 Cr
Operating Expenses -----
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Manufacturing expenses -----
General and Administration Expenses ₹0.97 Cr₹1.16 Cr₹1.43 Cr₹2.23 Cr₹0.92 Cr
     Rent , Rates & Taxes ₹0.10 Cr₹0.08 Cr₹0.75 Cr₹1.68 Cr₹0.53 Cr
     Insurance ₹0.04 Cr₹0.05 Cr---
     Printing and stationery -----
     Professional and legal fees ₹0.48 Cr₹0.78 Cr₹0.20 Cr₹0.32 Cr₹0.29 Cr
     Other Administration ₹0.35 Cr₹0.24 Cr₹0.48 Cr₹0.23 Cr₹0.11 Cr
Selling and Distribution Expenses ₹0.27 Cr₹0.51 Cr₹0.31 Cr₹0.13 Cr₹0.06 Cr
     Advertisement & Sales Promotion ₹0.27 Cr₹0.51 Cr₹0.31 Cr₹0.13 Cr₹0.06 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.68 Cr₹0.96 Cr₹0.03 Cr₹0.04 Cr₹0.02 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ---₹0.00 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.68 Cr₹0.96 Cr₹0.03 Cr₹0.04 Cr₹0.02 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹27 Cr₹49 Cr₹19 Cr₹53 Cr₹27 Cr
Operating Profit (Excl OI) ₹13 Cr₹7.31 Cr₹4.56 Cr₹7.72 Cr₹9.19 Cr
Other Income ₹4.87 Cr₹5.19 Cr₹0.81 Cr₹0.38 Cr₹0.60 Cr
     Interest Received ₹3.75 Cr₹2.98 Cr₹0.63 Cr₹0.27 Cr₹0.21 Cr
     Dividend Received --₹0.00 Cr₹0.01 Cr₹0.00 Cr
     Profit on sale of Fixed Assets ₹0.02 Cr₹0.05 Cr₹0.06 Cr-₹0.21 Cr
     Profits on sale of Investments ₹0.01 Cr₹0.09 Cr₹0.06 Cr₹0.03 Cr₹0.07 Cr
     Provision Written Back ₹0.14 Cr----
     Foreign Exchange Gains ₹0.00 Cr----
     Others ₹0.95 Cr₹2.08 Cr₹0.07 Cr₹0.06 Cr₹0.10 Cr
Operating Profit ₹17 Cr₹13 Cr₹5.37 Cr₹8.09 Cr₹9.79 Cr
Interest ₹4.26 Cr₹4.39 Cr₹0.79 Cr₹1.41 Cr₹3.65 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹4.19 Cr₹4.33 Cr₹0.68 Cr₹1.35 Cr₹3.64 Cr
     Intereston Fixed deposits ₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.01 Cr
     Bank Charges etc ₹0.04 Cr₹0.03 Cr₹0.09 Cr₹0.01 Cr₹0.00 Cr
     Other Interest ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.03 Cr-
PBDT ₹13 Cr₹8.11 Cr₹4.58 Cr₹6.69 Cr₹6.14 Cr
Depreciation ₹3.17 Cr₹1.92 Cr₹1.86 Cr₹1.83 Cr₹1.19 Cr
Profit Before Taxation & Exceptional Items ₹10 Cr₹6.19 Cr₹2.72 Cr₹4.86 Cr₹4.95 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹10 Cr₹6.19 Cr₹2.72 Cr₹4.86 Cr₹4.95 Cr
Provision for Tax ₹2.54 Cr₹0.99 Cr₹0.71 Cr₹1.22 Cr₹1.19 Cr
     Current Income Tax ₹1.69 Cr₹0.83 Cr₹0.50 Cr₹0.91 Cr₹1.05 Cr
     Deferred Tax ₹-0.12 Cr₹0.03 Cr₹0.06 Cr₹0.01 Cr₹0.00 Cr
     Other taxes ₹0.98 Cr₹0.13 Cr₹0.15 Cr₹0.31 Cr₹0.14 Cr
Profit After Tax ₹7.50 Cr₹5.21 Cr₹2.01 Cr₹3.64 Cr₹3.76 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹7.50 Cr₹5.21 Cr₹2.01 Cr₹3.64 Cr₹3.76 Cr
Adjustments to PAT -----
Profit Balance B/F ₹54 Cr₹48 Cr₹45 Cr₹41 Cr₹37 Cr
Appropriations ₹61 Cr₹53 Cr₹47 Cr₹44 Cr₹41 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹61 Cr₹53 Cr₹47 Cr₹44 Cr₹41 Cr
Equity Dividend % -----
Earnings Per Share ₹4.30₹2.98₹1.15₹2.09₹2.15
Adjusted EPS ₹4.30₹2.98₹1.15₹2.09₹2.15

Compare Income Statement of peers of PANSARI DEVELOPERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PANSARI DEVELOPERS ₹524.0 Cr -1.1% -2% 62.3% Stock Analytics
DLF ₹161,465.0 Cr -7.2% -6.7% -15.4% Stock Analytics
MACROTECH DEVELOPERS ₹107,334.0 Cr -3.2% -1.5% -17.7% Stock Analytics
THE PHOENIX MILLS ₹67,732.7 Cr -2.5% 7.1% 15.2% Stock Analytics
OBEROI REALTY ₹60,212.5 Cr -3.1% -0.1% -26.2% Stock Analytics
GODREJ PROPERTIES ₹56,620.8 Cr -12.1% -9.3% -22.7% Stock Analytics


PANSARI DEVELOPERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PANSARI DEVELOPERS

-1.1%

-2%

62.3%

SENSEX

-1.7%

-1.4%

7%


You may also like the below Video Courses