Home > Income Statement > PANSARI DEVELOPERS

PANSARI DEVELOPERS
Income Statement

PANSARI DEVELOPERS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for PANSARI DEVELOPERS
Please provide your vote to see the results

PANSARI DEVELOPERS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Operating Income ₹23 Cr₹60 Cr₹36 Cr₹35 Cr₹10 Cr
     Revenue from property development -----
     Sale of Development Rights -----
     Development Charges ₹0.27 Cr₹0.72 Cr₹0.49 Cr₹0.74 Cr₹0.23 Cr
     Income From Investment in Properties -----
     Other Operational Income ₹23 Cr₹60 Cr₹36 Cr₹34 Cr₹9.83 Cr
Less: Excise Duty -----
Operating Income (Net) ₹23 Cr₹60 Cr₹36 Cr₹35 Cr₹10 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-12 Cr₹30 Cr₹6.73 Cr₹16 Cr₹-12 Cr
Cost of Construction and Development ₹28 Cr₹20 Cr₹19 Cr₹9.52 Cr₹20 Cr
     Opening Raw Materials ₹0.58 Cr₹0.57 Cr₹0.79 Cr₹1.00 Cr₹1.01 Cr
     Cost of Land & Construction Materials ₹32 Cr₹20 Cr₹18 Cr₹9.31 Cr₹20 Cr
     Closing Stock ₹4.22 Cr₹0.58 Cr₹0.57 Cr₹0.79 Cr₹1.00 Cr
     Cost of Constructed property Sold -----
     Development Rights -----
     Other Construction Expenses -----
Power & Fuel Cost -----
     Electricity & Power -----
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹0.86 Cr₹0.75 Cr₹0.56 Cr₹0.94 Cr₹0.32 Cr
     Salaries, Wages & Bonus ₹0.81 Cr₹0.69 Cr₹0.50 Cr₹0.89 Cr₹0.29 Cr
     Contributions to EPF & Pension Funds ₹0.01 Cr₹0.01 Cr₹0.02 Cr₹0.01 Cr₹0.00 Cr
     Workmen and Staff Welfare Expenses ₹0.01 Cr₹0.02 Cr₹0.01 Cr₹0.00 Cr₹0.00 Cr
     Other Employees Cost ₹0.03 Cr₹0.02 Cr₹0.03 Cr₹0.04 Cr₹0.03 Cr
Operating Expenses -----
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Manufacturing expenses -----
General and Administration Expenses ₹1.43 Cr₹2.23 Cr₹0.92 Cr₹0.96 Cr₹0.49 Cr
     Rent , Rates & Taxes ₹0.75 Cr₹1.68 Cr₹0.53 Cr₹0.77 Cr₹0.00 Cr
     Insurance -----
     Printing and stationery -----
     Professional and legal fees ₹0.20 Cr₹0.32 Cr₹0.29 Cr₹0.16 Cr₹0.46 Cr
     Other Administration ₹0.48 Cr₹0.23 Cr₹0.11 Cr₹0.03 Cr₹0.03 Cr
Selling and Distribution Expenses ₹0.31 Cr₹0.13 Cr₹0.06 Cr--
     Advertisement & Sales Promotion ₹0.31 Cr₹0.13 Cr₹0.06 Cr--
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.03 Cr₹0.04 Cr₹0.02 Cr₹0.01 Cr₹0.07 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.00 Cr---
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.03 Cr₹0.04 Cr₹0.02 Cr₹0.01 Cr₹0.07 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹19 Cr₹53 Cr₹27 Cr₹28 Cr₹8.27 Cr
Operating Profit (Excl OI) ₹4.56 Cr₹7.72 Cr₹9.19 Cr₹7.24 Cr₹1.79 Cr
Other Income ₹0.81 Cr₹0.38 Cr₹0.60 Cr₹0.66 Cr₹3.94 Cr
     Interest Received ₹0.63 Cr₹0.27 Cr₹0.21 Cr₹0.24 Cr₹0.38 Cr
     Dividend Received ₹0.00 Cr₹0.01 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
     Profit on sale of Fixed Assets ₹0.06 Cr-₹0.21 Cr-₹0.00 Cr
     Profits on sale of Investments ₹0.06 Cr₹0.03 Cr₹0.07 Cr₹0.38 Cr₹0.07 Cr
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.07 Cr₹0.06 Cr₹0.10 Cr₹0.04 Cr₹3.49 Cr
Operating Profit ₹5.37 Cr₹8.09 Cr₹9.79 Cr₹7.89 Cr₹5.73 Cr
Interest ₹0.79 Cr₹1.41 Cr₹3.65 Cr₹2.92 Cr₹2.14 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.68 Cr₹1.35 Cr₹3.64 Cr₹2.88 Cr₹2.11 Cr
     Intereston Fixed deposits ₹0.03 Cr₹0.03 Cr₹0.01 Cr--
     Bank Charges etc ₹0.09 Cr₹0.01 Cr₹0.00 Cr₹0.04 Cr₹0.00 Cr
     Other Interest ₹0.00 Cr₹0.03 Cr-₹0.01 Cr₹0.03 Cr
PBDT ₹4.58 Cr₹6.69 Cr₹6.14 Cr₹4.97 Cr₹3.59 Cr
Depreciation ₹1.86 Cr₹1.83 Cr₹1.19 Cr₹1.19 Cr₹1.14 Cr
Profit Before Taxation & Exceptional Items ₹2.72 Cr₹4.86 Cr₹4.95 Cr₹3.78 Cr₹2.46 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹2.72 Cr₹4.86 Cr₹4.95 Cr₹3.78 Cr₹2.46 Cr
Provision for Tax ₹0.71 Cr₹1.22 Cr₹1.19 Cr₹1.02 Cr₹0.51 Cr
     Current Income Tax ₹0.46 Cr₹0.91 Cr₹1.05 Cr₹0.84 Cr₹0.56 Cr
     Deferred Tax ₹0.06 Cr₹0.01 Cr₹0.00 Cr₹-0.02 Cr₹-0.11 Cr
     Other taxes ₹0.18 Cr₹0.31 Cr₹0.14 Cr₹0.20 Cr₹0.06 Cr
Profit After Tax ₹2.01 Cr₹3.64 Cr₹3.76 Cr₹2.76 Cr₹1.95 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹2.01 Cr₹3.64 Cr₹3.76 Cr₹2.76 Cr₹1.95 Cr
Adjustments to PAT -----
Profit Balance B/F ₹45 Cr₹41 Cr₹37 Cr₹34 Cr₹32 Cr
Appropriations ₹47 Cr₹44 Cr₹41 Cr₹37 Cr₹34 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹47 Cr₹44 Cr₹41 Cr₹37 Cr₹34 Cr
Equity Dividend % -----
Earnings Per Share ₹1.15₹2.09₹2.15₹1.58₹1.12
Adjusted EPS ₹1.15₹2.09₹2.15₹1.58₹1.12

Compare Income Statement of peers of PANSARI DEVELOPERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PANSARI DEVELOPERS ₹164.3 Cr 1.4% -22.5% -3.5% Stock Analytics
DLF ₹211,899.0 Cr 6.1% -2.9% 135.7% Stock Analytics
MACROTECH DEVELOPERS ₹117,515.0 Cr 6.8% 4.1% 171.9% Stock Analytics
GODREJ PROPERTIES ₹70,568.3 Cr 6.5% -8% 105% Stock Analytics
THE PHOENIX MILLS ₹56,423.3 Cr 2.2% -6.8% 92.3% Stock Analytics
OBEROI REALTY ₹50,937.0 Cr 9.9% 9.5% 68% Stock Analytics


PANSARI DEVELOPERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PANSARI DEVELOPERS

1.4%

-22.5%

-3.5%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses