Home > Balance Sheet > PANSARI DEVELOPERS

PANSARI DEVELOPERS
Balance Sheet

PANSARI DEVELOPERS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for PANSARI DEVELOPERS
Please provide your vote to see the results

PANSARI DEVELOPERS Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹17 Cr
    Equity - Authorised ₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
    Equity - Issued ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹17 Cr
    Equity Paid Up ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹17 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹104 Cr₹102 Cr₹93 Cr₹42 Cr₹40 Cr
    Securities Premium ₹5.56 Cr₹5.56 Cr₹5.56 Cr₹5.56 Cr₹5.56 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹48 Cr₹45 Cr₹41 Cr₹37 Cr₹34 Cr
    General Reserves -----
    Other Reserves ₹51 Cr₹51 Cr₹47 Cr--
Reserve excluding Revaluation Reserve ₹104 Cr₹102 Cr₹93 Cr₹42 Cr₹40 Cr
Revaluation reserve -----
Shareholder's Funds ₹121 Cr₹119 Cr₹111 Cr₹60 Cr₹57 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹10.00 Cr-₹12 Cr₹23 Cr₹24 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks --₹12 Cr₹23 Cr₹24 Cr
    Term Loans - Institutions ₹10.00 Cr----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-4.64 Cr₹-4.87 Cr₹-5.78 Cr₹-0.16 Cr₹-0.15 Cr
    Deferred Tax Assets ₹5.45 Cr₹5.60 Cr₹5.91 Cr₹0.16 Cr₹0.15 Cr
    Deferred Tax Liability ₹0.82 Cr₹0.73 Cr₹0.13 Cr--
Other Long Term Liabilities ₹14 Cr₹15 Cr₹20 Cr₹9.95 Cr₹13 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.10 Cr₹0.14 Cr₹0.13 Cr--
Total Non-Current Liabilities ₹19 Cr₹9.99 Cr₹26 Cr₹33 Cr₹36 Cr
Current Liabilities -----
Trade Payables ₹2.65 Cr₹1.29 Cr₹1.69 Cr₹2.55 Cr₹3.74 Cr
    Sundry Creditors ₹2.65 Cr₹1.29 Cr₹1.69 Cr₹2.55 Cr₹3.74 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹74 Cr₹31 Cr₹53 Cr₹64 Cr₹82 Cr
    Bank Overdraft / Short term credit ---₹0.11 Cr₹0.88 Cr
    Advances received from customers ₹60 Cr₹26 Cr₹48 Cr₹46 Cr₹63 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹14 Cr₹4.82 Cr₹4.98 Cr₹18 Cr₹18 Cr
Short Term Borrowings ₹62 Cr₹54 Cr₹48 Cr₹48 Cr₹44 Cr
    Secured ST Loans repayable on Demands ₹27 Cr₹19 Cr₹5.49 Cr-₹1.66 Cr
    Working Capital Loans- Sec ₹27 Cr₹19 Cr₹5.49 Cr-₹1.66 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ₹29 Cr₹28 Cr₹34 Cr₹28 Cr₹30 Cr
    Other Unsecured Loans ₹-21 Cr₹-11 Cr₹3.33 Cr₹20 Cr₹11 Cr
Short Term Provisions ₹3.55 Cr₹3.44 Cr₹2.36 Cr₹1.64 Cr₹0.77 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹3.54 Cr₹3.43 Cr₹2.36 Cr₹1.54 Cr₹0.71 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.01 Cr₹0.02 Cr-₹0.10 Cr₹0.06 Cr
Total Current Liabilities ₹142 Cr₹90 Cr₹105 Cr₹116 Cr₹130 Cr
Total Liabilities ₹283 Cr₹219 Cr₹242 Cr₹209 Cr₹224 Cr
ASSETS
Gross Block ₹50 Cr₹49 Cr₹49 Cr₹26 Cr₹16 Cr
Less: Accumulated Depreciation ₹8.59 Cr₹6.91 Cr₹5.18 Cr₹3.98 Cr₹2.79 Cr
Less: Impairment of Assets -----
Net Block ₹42 Cr₹42 Cr₹44 Cr₹22 Cr₹13 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments ₹8.75 Cr₹8.93 Cr₹3.31 Cr₹10 Cr₹13 Cr
Long Term Investment ₹8.75 Cr₹8.93 Cr₹3.31 Cr₹10 Cr₹13 Cr
    Quoted ₹0.20 Cr₹0.47 Cr₹0.24 Cr₹0.31 Cr₹0.22 Cr
    Unquoted ₹8.54 Cr₹8.46 Cr₹3.07 Cr₹9.96 Cr₹12 Cr
Long Term Loans & Advances ₹11 Cr₹4.81 Cr₹5.00 Cr₹6.51 Cr₹8.76 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹94 Cr₹88 Cr₹85 Cr₹39 Cr₹34 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹120 Cr₹103 Cr₹133 Cr₹133 Cr₹149 Cr
    Raw Materials ₹4.22 Cr₹0.58 Cr₹0.57 Cr₹3.12 Cr₹1.00 Cr
    Work-in Progress ₹64 Cr₹46 Cr₹63 Cr₹46 Cr₹56 Cr
    Finished Goods ₹51 Cr₹57 Cr₹70 Cr₹84 Cr₹92 Cr
    Packing Materials -----
    Stores Ā and Spare -----
    Other Inventory ----₹0.17 Cr
Sundry Debtors ₹0.55 Cr₹2.26 Cr₹5.85 Cr₹3.75 Cr₹6.83 Cr
    Debtors more than Six months -₹0.85 Cr₹1.19 Cr₹3.28 Cr₹2.84 Cr
    Debtors Others ₹0.55 Cr₹1.40 Cr₹4.66 Cr₹0.47 Cr₹3.99 Cr
Cash and Bank ₹0.80 Cr₹1.11 Cr₹2.28 Cr₹1.30 Cr₹1.53 Cr
    Cash in hand ₹0.36 Cr₹0.40 Cr₹0.57 Cr₹0.51 Cr₹0.30 Cr
    Balances at Bank ₹0.43 Cr₹0.71 Cr₹1.70 Cr₹0.79 Cr₹1.23 Cr
    Other cash and bank balances -----
Other Current Assets ₹4.83 Cr₹3.25 Cr₹4.82 Cr₹13 Cr₹13 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.02 Cr₹0.01 Cr₹0.02 Cr₹0.34 Cr₹0.03 Cr
    Other current_assets ₹4.81 Cr₹3.24 Cr₹4.80 Cr₹12 Cr₹13 Cr
Short Term Loans and Advances ₹63 Cr₹20 Cr₹11 Cr₹19 Cr₹19 Cr
    Advances recoverable in cash or in kind ₹32 Cr₹14 Cr₹6.63 Cr₹17 Cr₹18 Cr
    Advance income tax and TDS ₹4.21 Cr₹3.31 Cr₹1.90 Cr₹1.48 Cr₹0.72 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹27 Cr₹2.60 Cr₹2.72 Cr₹0.79 Cr-
Total Current Assets ₹189 Cr₹130 Cr₹157 Cr₹170 Cr₹189 Cr
Net Current Assets (Including Current Investments) ₹47 Cr₹41 Cr₹52 Cr₹54 Cr₹59 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹283 Cr₹219 Cr₹242 Cr₹209 Cr₹224 Cr
Contingent Liabilities ₹0.03 Cr₹0.02 Cr₹0.02 Cr-₹0.05 Cr
Total Debt ₹81 Cr₹54 Cr₹62 Cr₹74 Cr₹70 Cr
Book Value 69.6068.4163.5434.3432.76
Adjusted Book Value 69.6068.4163.5434.3432.76

Compare Balance Sheet of peers of PANSARI DEVELOPERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PANSARI DEVELOPERS ₹160.9 Cr 1.4% -22.5% -3.5% Stock Analytics
DLF ₹221,231.0 Cr 6.1% -2.9% 135.7% Stock Analytics
MACROTECH DEVELOPERS ₹124,477.0 Cr 6.8% 4.1% 171.9% Stock Analytics
GODREJ PROPERTIES ₹70,915.9 Cr 6.5% -8% 105% Stock Analytics
THE PHOENIX MILLS ₹56,935.3 Cr 2.2% -6.8% 92.3% Stock Analytics
OBEROI REALTY ₹53,118.6 Cr 9.9% 9.5% 68% Stock Analytics


PANSARI DEVELOPERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PANSARI DEVELOPERS

1.4%

-22.5%

-3.5%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses