ORKLA INDIA
|
ORKLA INDIA Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹2,771 Cr | ₹2,608 Cr | ₹2,543 Cr | ₹2,328 Cr | ₹1,983 Cr |
| Sales | ₹2,755 Cr | ₹2,571 Cr | ₹2,509 Cr | ₹2,294 Cr | ₹1,971 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹16 Cr | ₹36 Cr | ₹34 Cr | ₹35 Cr | ₹12 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹2,509 Cr | ₹2,395 Cr | ₹2,356 Cr | ₹2,172 Cr | ₹1,838 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-2.96 Cr | ₹2.74 Cr | ₹-14 Cr | ₹15 Cr | ₹-6.80 Cr |
| Raw Material Consumed | ₹1,393 Cr | ₹1,211 Cr | ₹1,300 Cr | ₹1,133 Cr | ₹991 Cr |
| Opening Raw Materials | ₹159 Cr | ₹152 Cr | ₹219 Cr | ₹164 Cr | ₹164 Cr |
| Purchases Raw Materials | ₹1,092 Cr | ₹1,074 Cr | ₹1,166 Cr | ₹1,128 Cr | ₹836 Cr |
| Closing Raw Materials | ₹142 Cr | ₹159 Cr | ₹152 Cr | ₹219 Cr | ₹164 Cr |
| Other Direct Purchases / Brought in cost | ₹284 Cr | ₹144 Cr | ₹68 Cr | ₹59 Cr | ₹155 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹29 Cr | ₹33 Cr | ₹36 Cr | ₹35 Cr | ₹31 Cr |
| Electricity & Power | ₹22 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹27 Cr |
| Oil, Fuel & Natural gas | ₹4.85 Cr | ₹5.23 Cr | ₹4.97 Cr | ₹4.86 Cr | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹1.72 Cr | ₹2.94 Cr | ₹5.97 Cr | ₹5.77 Cr | ₹3.67 Cr |
| Employee Cost | ₹251 Cr | ₹246 Cr | ₹232 Cr | ₹224 Cr | ₹207 Cr |
| Salaries, Wages & Bonus | ₹209 Cr | ₹211 Cr | ₹197 Cr | ₹191 Cr | ₹172 Cr |
| Contributions to EPF & Pension Funds | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹10 Cr |
| Workmen and Staff Welfare Expenses | ₹21 Cr | ₹20 Cr | ₹19 Cr | ₹15 Cr | ₹20 Cr |
| Other Employees Cost | ₹9.53 Cr | ₹4.38 Cr | ₹5.38 Cr | ₹6.23 Cr | ₹5.37 Cr |
| Other Manufacturing Expenses | ₹87 Cr | ₹179 Cr | ₹139 Cr | ₹162 Cr | ₹122 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹72 Cr | ₹57 Cr | ₹47 Cr | ₹23 Cr | - |
| Repairs and Maintenance | ₹8.27 Cr | ₹7.98 Cr | ₹9.04 Cr | ₹12 Cr | ₹7.27 Cr |
| Packing Material Consumed | - | ₹107 Cr | ₹78 Cr | ₹120 Cr | ₹108 Cr |
| Other Mfg Exp | ₹6.48 Cr | ₹6.52 Cr | ₹5.01 Cr | ₹6.37 Cr | ₹6.42 Cr |
| General and Administration Expenses | ₹110 Cr | ₹109 Cr | ₹114 Cr | ₹92 Cr | ₹58 Cr |
| Rent , Rates & Taxes | ₹15 Cr | ₹17 Cr | ₹18 Cr | ₹11 Cr | ₹9.18 Cr |
| Insurance | ₹4.48 Cr | ₹4.86 Cr | ₹4.41 Cr | ₹3.72 Cr | ₹4.02 Cr |
| Printing and stationery | ₹0.46 Cr | ₹0.57 Cr | ₹0.41 Cr | ₹0.63 Cr | - |
| Professional and legal fees | ₹28 Cr | ₹23 Cr | ₹34 Cr | ₹28 Cr | ₹20 Cr |
| Traveling and conveyance | ₹18 Cr | ₹19 Cr | ₹18 Cr | ₹17 Cr | ₹7.16 Cr |
| Other Administration | ₹44 Cr | ₹44 Cr | ₹38 Cr | ₹32 Cr | ₹18 Cr |
| Selling and Distribution Expenses | ₹193 Cr | ₹192 Cr | ₹181 Cr | ₹176 Cr | ₹174 Cr |
| Advertisement & Sales Promotion | ₹134 Cr | ₹140 Cr | ₹134 Cr | ₹116 Cr | ₹91 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹59 Cr | ₹53 Cr | ₹48 Cr | ₹60 Cr | ₹62 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | ₹21 Cr |
| Miscellaneous Expenses | ₹30 Cr | ₹30 Cr | ₹26 Cr | ₹24 Cr | ₹24 Cr |
| Bad debts /advances written off | ₹1.31 Cr | ₹6.17 Cr | - | ₹0.19 Cr | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | ₹0.05 Cr | ₹0.32 Cr | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹28 Cr | ₹24 Cr | ₹26 Cr | ₹24 Cr | ₹24 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,090 Cr | ₹2,003 Cr | ₹2,015 Cr | ₹1,861 Cr | ₹1,601 Cr |
| Operating Profit (Excl OI) | ₹419 Cr | ₹392 Cr | ₹341 Cr | ₹311 Cr | ₹237 Cr |
| Other Income | ₹41 Cr | ₹65 Cr | ₹32 Cr | ₹29 Cr | ₹17 Cr |
| Interest Received | ₹4.96 Cr | ₹14 Cr | ₹9.09 Cr | ₹0.88 Cr | ₹1.24 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.43 Cr | ₹0.35 Cr | - | ₹0.10 Cr | ₹0.65 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.99 Cr | ₹10 Cr | ₹0.15 Cr | ₹0.47 Cr | ₹2.96 Cr |
| Foreign Exchange Gains | ₹14 Cr | ₹4.28 Cr | ₹6.90 Cr | ₹8.11 Cr | ₹6.20 Cr |
| Others | ₹21 Cr | ₹37 Cr | ₹16 Cr | ₹19 Cr | ₹5.55 Cr |
| Operating Profit | ₹460 Cr | ₹457 Cr | ₹373 Cr | ₹340 Cr | ₹253 Cr |
| Interest | ₹6.71 Cr | ₹6.55 Cr | ₹6.64 Cr | ₹27 Cr | ₹29 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.04 Cr | - | ₹0.22 Cr | ₹3.44 Cr | ₹1.68 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.93 Cr | ₹0.93 Cr | ₹0.82 Cr | ₹1.11 Cr | ₹1.15 Cr |
| Other Interest | ₹5.74 Cr | ₹5.62 Cr | ₹5.60 Cr | ₹23 Cr | ₹27 Cr |
| PBDT | ₹454 Cr | ₹451 Cr | ₹367 Cr | ₹313 Cr | ₹224 Cr |
| Depreciation | ₹54 Cr | ₹62 Cr | ₹62 Cr | ₹55 Cr | ₹56 Cr |
| Profit Before Taxation & Exceptional Items | ₹400 Cr | ₹389 Cr | ₹305 Cr | ₹258 Cr | ₹167 Cr |
| Exceptional Income / Expenses | ₹-17 Cr | ₹-34 Cr | - | ₹-2.00 Cr | - |
| Profit Before Tax | ₹382 Cr | ₹355 Cr | ₹307 Cr | ₹257 Cr | ₹167 Cr |
| Provision for Tax | ₹97 Cr | ₹99 Cr | ₹81 Cr | ₹-82 Cr | ₹50 Cr |
| Current Income Tax | ₹84 Cr | ₹87 Cr | ₹64 Cr | ₹6.09 Cr | ₹54 Cr |
| Deferred Tax | ₹12 Cr | ₹14 Cr | ₹16 Cr | ₹-88 Cr | ₹-4.44 Cr |
| Other taxes | - | ₹-1.34 Cr | ₹0.82 Cr | ₹-0.10 Cr | ₹-0.03 Cr |
| Profit After Tax | ₹286 Cr | ₹256 Cr | ₹226 Cr | ₹339 Cr | ₹117 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹286 Cr | ₹256 Cr | ₹226 Cr | ₹339 Cr | ₹117 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹727 Cr | ₹1,073 Cr | ₹840 Cr | ₹503 Cr | ₹386 Cr |
| Appropriations | ₹1,013 Cr | ₹1,329 Cr | ₹1,066 Cr | ₹842 Cr | ₹503 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹1.82 Cr | ₹1.47 Cr | ₹-6.56 Cr | ₹2.04 Cr | ₹0.15 Cr |
| Equity Dividend % | - | ₹4,380.00 | - | - | - |
| Earnings Per Share | ₹20.85 | ₹176.87 | ₹168.90 | ₹275.04 | ₹95.04 |
| Adjusted EPS | ₹20.85 | ₹17.69 | ₹16.89 | ₹27.50 | ₹9.50 |
Compare Income Statement of peers of ORKLA INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ORKLA INDIA | ₹7,544.6 Cr | 1.1% | -1.6% | NA | Stock Analytics | |
| VARUN BEVERAGES | ₹145,784.0 Cr | -1.2% | -6.1% | -12.8% | Stock Analytics | |
| BRITANNIA INDUSTRIES | ₹129,203.0 Cr | -3.2% | -0.5% | 4.6% | Stock Analytics | |
| JUBILANT FOODWORKS | ₹33,388.2 Cr | -1.2% | 22.8% | -19.6% | Stock Analytics | |
| HATSUN AGRO PRODUCT | ₹21,889.5 Cr | 1.1% | 12.6% | 9.8% | Stock Analytics | |
| BIKAJI FOODS INTERNATIONAL | ₹15,173.3 Cr | -1.3% | -4.2% | -16.1% | Stock Analytics | |
ORKLA INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ORKLA INDIA | 1.1% |
-1.6% |
|
| SENSEX | -0.6% |
1% |
-3.7% |
You may also like the below Video Courses