ORKLA INDIA
|
ORKLA INDIA Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹14 Cr | ₹14 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Equity - Authorised | ₹89 Cr | ₹87 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
| Equity - Issued | ₹14 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Equity Paid Up | ₹14 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | ₹0.30 Cr | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | ₹1.44 Cr | ₹0.92 Cr |
| Total Reserves | ₹2,446 Cr | ₹2,793 Cr | ₹2,227 Cr | ₹1,888 Cr | ₹1,771 Cr |
| Securities Premium | ₹1,110 Cr | ₹1,110 Cr | ₹1,110 Cr | ₹1,110 Cr | ₹1,110 Cr |
| Capital Reserves | ₹603 Cr | ₹603 Cr | ₹0.80 Cr | - | - |
| Profit & Loss Account Balance | ₹727 Cr | ₹1,073 Cr | ₹840 Cr | ₹503 Cr | ₹386 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹6.34 Cr | ₹7.97 Cr | ₹276 Cr | ₹275 Cr | ₹275 Cr |
| Reserve excluding Revaluation Reserve | ₹2,446 Cr | ₹2,793 Cr | ₹2,227 Cr | ₹1,888 Cr | ₹1,771 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,460 Cr | ₹2,807 Cr | ₹2,240 Cr | ₹1,901 Cr | ₹1,784 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | ₹0.24 Cr | ₹6.53 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | ₹6.07 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | ₹0.24 Cr | ₹0.46 Cr |
| Unsecured Loans | - | ₹3.77 Cr | ₹3.77 Cr | ₹3.77 Cr | ₹3.77 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | ₹3.77 Cr | ₹3.77 Cr | ₹3.77 Cr | ₹3.77 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹104 Cr | ₹90 Cr | ₹72 Cr | ₹161 Cr | ₹166 Cr |
| Deferred Tax Assets | ₹26 Cr | ₹28 Cr | ₹28 Cr | ₹17 Cr | ₹18 Cr |
| Deferred Tax Liability | ₹130 Cr | ₹118 Cr | ₹100 Cr | ₹178 Cr | ₹183 Cr |
| Other Long Term Liabilities | ₹59 Cr | ₹62 Cr | ₹61 Cr | ₹58 Cr | ₹327 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | ₹0.24 Cr | ₹15 Cr | ₹14 Cr |
| Total Non-Current Liabilities | ₹163 Cr | ₹156 Cr | ₹137 Cr | ₹238 Cr | ₹517 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹270 Cr | ₹232 Cr | ₹182 Cr | ₹213 Cr | ₹214 Cr |
| Sundry Creditors | ₹270 Cr | ₹232 Cr | ₹182 Cr | ₹213 Cr | ₹214 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹251 Cr | ₹156 Cr | ₹488 Cr | ₹393 Cr | ₹85 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹4.59 Cr | ₹4.67 Cr | ₹5.85 Cr | ₹7.36 Cr | ₹8.98 Cr |
| Interest Accrued But Not Due | - | - | ₹0.18 Cr | - | ₹0.03 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹247 Cr | ₹152 Cr | ₹482 Cr | ₹386 Cr | ₹76 Cr |
| Short Term Borrowings | - | - | ₹31 Cr | ₹25 Cr | ₹60 Cr |
| Secured ST Loans repayable on Demands | - | - | - | ₹25 Cr | ₹60 Cr |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | ₹31 Cr | - | - |
| Short Term Provisions | ₹28 Cr | ₹24 Cr | ₹25 Cr | ₹22 Cr | ₹28 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.17 Cr | ₹4.79 Cr | - | ₹4.23 Cr | ₹6.06 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹28 Cr | ₹19 Cr | ₹25 Cr | ₹18 Cr | ₹22 Cr |
| Total Current Liabilities | ₹549 Cr | ₹412 Cr | ₹726 Cr | ₹654 Cr | ₹386 Cr |
| Total Liabilities | ₹3,171 Cr | ₹3,375 Cr | ₹3,102 Cr | ₹2,793 Cr | ₹2,688 Cr |
| ASSETS | |||||
| Gross Block | ₹2,255 Cr | ₹2,275 Cr | ₹2,173 Cr | ₹2,159 Cr | ₹2,108 Cr |
| Less: Accumulated Depreciation | ₹274 Cr | ₹220 Cr | ₹160 Cr | ₹115 Cr | ₹72 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,981 Cr | ₹2,055 Cr | ₹2,013 Cr | ₹2,045 Cr | ₹2,036 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹7.78 Cr | ₹3.62 Cr | ₹74 Cr | ₹3.08 Cr | ₹3.85 Cr |
| Non Current Investments | ₹28 Cr | ₹28 Cr | ₹20 Cr | ₹19 Cr | ₹20 Cr |
| Long Term Investment | ₹28 Cr | ₹28 Cr | ₹20 Cr | ₹19 Cr | ₹20 Cr |
| Quoted | - | - | - | - | ₹0.02 Cr |
| Unquoted | ₹33 Cr | ₹30 Cr | ₹23 Cr | ₹19 Cr | ₹19 Cr |
| Long Term Loans & Advances | ₹126 Cr | ₹119 Cr | ₹101 Cr | ₹35 Cr | ₹28 Cr |
| Other Non Current Assets | ₹0.45 Cr | ₹0.58 Cr | ₹1.69 Cr | ₹1.21 Cr | ₹1.54 Cr |
| Total Non-Current Assets | ₹2,143 Cr | ₹2,206 Cr | ₹2,209 Cr | ₹2,102 Cr | ₹2,089 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹147 Cr | ₹297 Cr | ₹235 Cr | ₹182 Cr | ₹32 Cr |
| Quoted | ₹147 Cr | ₹297 Cr | ₹235 Cr | - | - |
| Unquoted | - | - | - | ₹182 Cr | ₹32 Cr |
| Inventories | ₹309 Cr | ₹297 Cr | ₹350 Cr | ₹310 Cr | ₹308 Cr |
| Raw Materials | ₹159 Cr | ₹152 Cr | ₹219 Cr | ₹164 Cr | ₹164 Cr |
| Work-in Progress | ₹35 Cr | ₹41 Cr | ₹34 Cr | ₹35 Cr | ₹33 Cr |
| Finished Goods | ₹65 Cr | ₹68 Cr | ₹63 Cr | ₹73 Cr | ₹71 Cr |
| Packing Materials | ₹21 Cr | ₹16 Cr | ₹19 Cr | ₹19 Cr | ₹23 Cr |
| Stores and Spare | ₹11 Cr | ₹8.69 Cr | ₹6.90 Cr | ₹7.28 Cr | ₹5.68 Cr |
| Other Inventory | ₹17 Cr | ₹12 Cr | ₹8.51 Cr | ₹12 Cr | ₹10 Cr |
| Sundry Debtors | ₹163 Cr | ₹169 Cr | ₹116 Cr | ₹99 Cr | ₹95 Cr |
| Debtors more than Six months | ₹1.92 Cr | ₹14 Cr | ₹7.98 Cr | ₹5.69 Cr | ₹6.73 Cr |
| Debtors Others | ₹163 Cr | ₹162 Cr | ₹115 Cr | ₹99 Cr | ₹95 Cr |
| Cash and Bank | ₹191 Cr | ₹115 Cr | ₹75 Cr | ₹14 Cr | ₹69 Cr |
| Cash in hand | ₹0.05 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.02 Cr | ₹0.06 Cr |
| Balances at Bank | ₹191 Cr | ₹115 Cr | ₹75 Cr | ₹14 Cr | ₹69 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹87 Cr | ₹90 Cr | ₹60 Cr | ₹38 Cr | ₹40 Cr |
| Interest accrued on Investments | - | ₹6.15 Cr | ₹0.43 Cr | ₹0.02 Cr | ₹0.22 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹9.98 Cr | ₹9.17 Cr | ₹5.04 Cr | ₹4.63 Cr | ₹4.40 Cr |
| Other current_assets | ₹77 Cr | ₹75 Cr | ₹55 Cr | ₹34 Cr | ₹35 Cr |
| Short Term Loans and Advances | ₹103 Cr | ₹202 Cr | ₹57 Cr | ₹47 Cr | ₹49 Cr |
| Advances recoverable in cash or in kind | ₹5.87 Cr | ₹5.15 Cr | ₹7.58 Cr | ₹9.30 Cr | ₹7.21 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹97 Cr | ₹197 Cr | ₹49 Cr | ₹37 Cr | ₹42 Cr |
| Total Current Assets | ₹999 Cr | ₹1,169 Cr | ₹892 Cr | ₹690 Cr | ₹593 Cr |
| Net Current Assets (Including Current Investments) | ₹450 Cr | ₹757 Cr | ₹167 Cr | ₹37 Cr | ₹207 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹3,171 Cr | ₹3,375 Cr | ₹3,102 Cr | ₹2,793 Cr | ₹2,688 Cr |
| Contingent Liabilities | ₹127 Cr | ₹80 Cr | ₹61 Cr | ₹81 Cr | ₹64 Cr |
| Total Debt | - | ₹3.77 Cr | ₹35 Cr | ₹35 Cr | ₹80 Cr |
| Book Value | 1,795.26 | 2,094.59 | 1,816.39 | 1,540.98 | 1,446.12 |
| Adjusted Book Value | 179.53 | 209.46 | 181.64 | 154.10 | 144.61 |
Compare Balance Sheet of peers of ORKLA INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ORKLA INDIA | ₹8,522.1 Cr | 0.5% | 0.3% | NA | Stock Analytics | |
| VARUN BEVERAGES | ₹171,685.0 Cr | -4.1% | -4.5% | 13% | Stock Analytics | |
| BRITANNIA INDUSTRIES | ₹126,149.0 Cr | 0.9% | -1.9% | -5.2% | Stock Analytics | |
| JUBILANT FOODWORKS | ₹27,937.8 Cr | 1.1% | -1.6% | -37.9% | Stock Analytics | |
| HATSUN AGRO PRODUCT | ₹20,433.8 Cr | -0.6% | -0.6% | -3.6% | Stock Analytics | |
| BIKAJI FOODS INTERNATIONAL | ₹16,064.7 Cr | -3.3% | 0.4% | -8.1% | Stock Analytics | |
ORKLA INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ORKLA INDIA | 0.5% |
0.3% |
|
| SENSEX | -0.4% |
0.8% |
-5.3% |
You may also like the below Video Courses