Home > Balance Sheet > ORKLA INDIA

ORKLA INDIA
Balance Sheet

ORKLA INDIA is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for ORKLA INDIA
Please provide your vote to see the results

ORKLA INDIA Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹14 Cr₹14 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity - Authorised ₹89 Cr₹87 Cr₹50 Cr₹50 Cr₹50 Cr
    Equity - Issued ₹14 Cr₹13 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Paid Up ₹14 Cr₹13 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -₹0.30 Cr---
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ---₹1.44 Cr₹0.92 Cr
Total Reserves ₹2,446 Cr₹2,793 Cr₹2,227 Cr₹1,888 Cr₹1,771 Cr
    Securities Premium ₹1,110 Cr₹1,110 Cr₹1,110 Cr₹1,110 Cr₹1,110 Cr
    Capital Reserves ₹603 Cr₹603 Cr₹0.80 Cr--
    Profit & Loss Account Balance ₹727 Cr₹1,073 Cr₹840 Cr₹503 Cr₹386 Cr
    General Reserves -----
    Other Reserves ₹6.34 Cr₹7.97 Cr₹276 Cr₹275 Cr₹275 Cr
Reserve excluding Revaluation Reserve ₹2,446 Cr₹2,793 Cr₹2,227 Cr₹1,888 Cr₹1,771 Cr
Revaluation reserve -----
Shareholder's Funds ₹2,460 Cr₹2,807 Cr₹2,240 Cr₹1,901 Cr₹1,784 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ---₹0.24 Cr₹6.53 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ----₹6.07 Cr
    Term Loans - Institutions -----
    Other Secured ---₹0.24 Cr₹0.46 Cr
Unsecured Loans -₹3.77 Cr₹3.77 Cr₹3.77 Cr₹3.77 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -₹3.77 Cr₹3.77 Cr₹3.77 Cr₹3.77 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹104 Cr₹90 Cr₹72 Cr₹161 Cr₹166 Cr
    Deferred Tax Assets ₹26 Cr₹28 Cr₹28 Cr₹17 Cr₹18 Cr
    Deferred Tax Liability ₹130 Cr₹118 Cr₹100 Cr₹178 Cr₹183 Cr
Other Long Term Liabilities ₹59 Cr₹62 Cr₹61 Cr₹58 Cr₹327 Cr
Long Term Trade Payables -----
Long Term Provisions --₹0.24 Cr₹15 Cr₹14 Cr
Total Non-Current Liabilities ₹163 Cr₹156 Cr₹137 Cr₹238 Cr₹517 Cr
Current Liabilities -----
Trade Payables ₹270 Cr₹232 Cr₹182 Cr₹213 Cr₹214 Cr
    Sundry Creditors ₹270 Cr₹232 Cr₹182 Cr₹213 Cr₹214 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹251 Cr₹156 Cr₹488 Cr₹393 Cr₹85 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹4.59 Cr₹4.67 Cr₹5.85 Cr₹7.36 Cr₹8.98 Cr
    Interest Accrued But Not Due --₹0.18 Cr-₹0.03 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹247 Cr₹152 Cr₹482 Cr₹386 Cr₹76 Cr
Short Term Borrowings --₹31 Cr₹25 Cr₹60 Cr
    Secured ST Loans repayable on Demands ---₹25 Cr₹60 Cr
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans --₹31 Cr--
Short Term Provisions ₹28 Cr₹24 Cr₹25 Cr₹22 Cr₹28 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.17 Cr₹4.79 Cr-₹4.23 Cr₹6.06 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹28 Cr₹19 Cr₹25 Cr₹18 Cr₹22 Cr
Total Current Liabilities ₹549 Cr₹412 Cr₹726 Cr₹654 Cr₹386 Cr
Total Liabilities ₹3,171 Cr₹3,375 Cr₹3,102 Cr₹2,793 Cr₹2,688 Cr
ASSETS
Gross Block ₹2,255 Cr₹2,275 Cr₹2,173 Cr₹2,159 Cr₹2,108 Cr
Less: Accumulated Depreciation ₹274 Cr₹220 Cr₹160 Cr₹115 Cr₹72 Cr
Less: Impairment of Assets -----
Net Block ₹1,981 Cr₹2,055 Cr₹2,013 Cr₹2,045 Cr₹2,036 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹7.78 Cr₹3.62 Cr₹74 Cr₹3.08 Cr₹3.85 Cr
Non Current Investments ₹28 Cr₹28 Cr₹20 Cr₹19 Cr₹20 Cr
Long Term Investment ₹28 Cr₹28 Cr₹20 Cr₹19 Cr₹20 Cr
    Quoted ----₹0.02 Cr
    Unquoted ₹33 Cr₹30 Cr₹23 Cr₹19 Cr₹19 Cr
Long Term Loans & Advances ₹126 Cr₹119 Cr₹101 Cr₹35 Cr₹28 Cr
Other Non Current Assets ₹0.45 Cr₹0.58 Cr₹1.69 Cr₹1.21 Cr₹1.54 Cr
Total Non-Current Assets ₹2,143 Cr₹2,206 Cr₹2,209 Cr₹2,102 Cr₹2,089 Cr
Current Assets Loans & Advances -----
Currents Investments ₹147 Cr₹297 Cr₹235 Cr₹182 Cr₹32 Cr
    Quoted ₹147 Cr₹297 Cr₹235 Cr--
    Unquoted ---₹182 Cr₹32 Cr
Inventories ₹309 Cr₹297 Cr₹350 Cr₹310 Cr₹308 Cr
    Raw Materials ₹159 Cr₹152 Cr₹219 Cr₹164 Cr₹164 Cr
    Work-in Progress ₹35 Cr₹41 Cr₹34 Cr₹35 Cr₹33 Cr
    Finished Goods ₹65 Cr₹68 Cr₹63 Cr₹73 Cr₹71 Cr
    Packing Materials ₹21 Cr₹16 Cr₹19 Cr₹19 Cr₹23 Cr
    Stores  and Spare ₹11 Cr₹8.69 Cr₹6.90 Cr₹7.28 Cr₹5.68 Cr
    Other Inventory ₹17 Cr₹12 Cr₹8.51 Cr₹12 Cr₹10 Cr
Sundry Debtors ₹163 Cr₹169 Cr₹116 Cr₹99 Cr₹95 Cr
    Debtors more than Six months ₹1.92 Cr₹14 Cr₹7.98 Cr₹5.69 Cr₹6.73 Cr
    Debtors Others ₹163 Cr₹162 Cr₹115 Cr₹99 Cr₹95 Cr
Cash and Bank ₹191 Cr₹115 Cr₹75 Cr₹14 Cr₹69 Cr
    Cash in hand ₹0.05 Cr₹0.06 Cr₹0.06 Cr₹0.02 Cr₹0.06 Cr
    Balances at Bank ₹191 Cr₹115 Cr₹75 Cr₹14 Cr₹69 Cr
    Other cash and bank balances -----
Other Current Assets ₹87 Cr₹90 Cr₹60 Cr₹38 Cr₹40 Cr
    Interest accrued on Investments -₹6.15 Cr₹0.43 Cr₹0.02 Cr₹0.22 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹9.98 Cr₹9.17 Cr₹5.04 Cr₹4.63 Cr₹4.40 Cr
    Other current_assets ₹77 Cr₹75 Cr₹55 Cr₹34 Cr₹35 Cr
Short Term Loans and Advances ₹103 Cr₹202 Cr₹57 Cr₹47 Cr₹49 Cr
    Advances recoverable in cash or in kind ₹5.87 Cr₹5.15 Cr₹7.58 Cr₹9.30 Cr₹7.21 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹97 Cr₹197 Cr₹49 Cr₹37 Cr₹42 Cr
Total Current Assets ₹999 Cr₹1,169 Cr₹892 Cr₹690 Cr₹593 Cr
Net Current Assets (Including Current Investments) ₹450 Cr₹757 Cr₹167 Cr₹37 Cr₹207 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹3,171 Cr₹3,375 Cr₹3,102 Cr₹2,793 Cr₹2,688 Cr
Contingent Liabilities ₹127 Cr₹80 Cr₹61 Cr₹81 Cr₹64 Cr
Total Debt -₹3.77 Cr₹35 Cr₹35 Cr₹80 Cr
Book Value 1,795.262,094.591,816.391,540.981,446.12
Adjusted Book Value 179.53209.46181.64154.10144.61

Compare Balance Sheet of peers of ORKLA INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ORKLA INDIA ₹8,522.1 Cr 0.5% 0.3% NA Stock Analytics
VARUN BEVERAGES ₹171,685.0 Cr -4.1% -4.5% 13% Stock Analytics
BRITANNIA INDUSTRIES ₹126,149.0 Cr 0.9% -1.9% -5.2% Stock Analytics
JUBILANT FOODWORKS ₹27,937.8 Cr 1.1% -1.6% -37.9% Stock Analytics
HATSUN AGRO PRODUCT ₹20,433.8 Cr -0.6% -0.6% -3.6% Stock Analytics
BIKAJI FOODS INTERNATIONAL ₹16,064.7 Cr -3.3% 0.4% -8.1% Stock Analytics


ORKLA INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ORKLA INDIA

0.5%

0.3%

NA
SENSEX

-0.4%

0.8%

-5.3%


You may also like the below Video Courses