Home > Income Statement > ORIENT PAPER & INDUSTRIES

ORIENT PAPER & INDUSTRIES
Income Statement

COMMUNITY POLL
for ORIENT PAPER & INDUSTRIES
Please provide your vote to see the results

ORIENT PAPER & INDUSTRIES Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹943 Cr₹586 Cr₹443 Cr₹607 Cr₹710 Cr
     Sales ₹936 Cr₹582 Cr₹437 Cr₹598 Cr₹694 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹7.33 Cr₹3.39 Cr₹6.07 Cr₹8.42 Cr₹16 Cr
Less: Excise Duty -----
Net Sales ₹943 Cr₹586 Cr₹443 Cr₹607 Cr₹710 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.22 Cr₹5.49 Cr₹-4.04 Cr₹-6.39 Cr₹3.38 Cr
Raw Material Consumed ₹293 Cr₹235 Cr₹142 Cr₹198 Cr₹197 Cr
     Opening Raw Materials ₹30 Cr₹24 Cr₹30 Cr₹36 Cr₹24 Cr
     Purchases Raw Materials ₹343 Cr₹241 Cr₹132 Cr₹193 Cr₹209 Cr
     Closing Raw Materials ₹79 Cr₹30 Cr₹20 Cr₹30 Cr₹36 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹272 Cr₹174 Cr₹116 Cr₹113 Cr₹93 Cr
     Electricity & Power ₹272 Cr₹174 Cr₹116 Cr₹113 Cr₹93 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹80 Cr₹81 Cr₹81 Cr₹84 Cr₹84 Cr
     Salaries, Wages & Bonus ₹69 Cr₹69 Cr₹68 Cr₹70 Cr₹69 Cr
     Contributions to EPF & Pension Funds ₹5.50 Cr₹5.61 Cr₹5.50 Cr₹6.05 Cr₹6.08 Cr
     Workmen and Staff Welfare Expenses ₹3.61 Cr₹4.14 Cr₹4.46 Cr₹5.64 Cr₹6.78 Cr
     Other Employees Cost ₹1.85 Cr₹2.13 Cr₹2.32 Cr₹2.21 Cr₹2.00 Cr
Other Manufacturing Expenses ₹48 Cr₹35 Cr₹77 Cr₹91 Cr₹103 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹30 Cr₹23 Cr₹20 Cr₹24 Cr₹27 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹18 Cr₹12 Cr₹57 Cr₹67 Cr₹76 Cr
General and Administration Expenses ₹22 Cr₹16 Cr₹12 Cr₹12 Cr₹13 Cr
     Rent , Rates & Taxes ₹7.05 Cr₹5.34 Cr₹2.46 Cr₹2.82 Cr₹3.64 Cr
     Insurance ₹3.92 Cr₹3.17 Cr₹3.16 Cr₹1.87 Cr₹1.76 Cr
     Printing and stationery -----
     Professional and legal fees ₹7.30 Cr₹5.56 Cr₹5.26 Cr₹6.36 Cr₹5.52 Cr
     Traveling and conveyance ₹2.51 Cr₹0.86 Cr---
     Other Administration ₹3.59 Cr₹1.80 Cr₹0.84 Cr₹1.05 Cr₹1.71 Cr
Selling and Distribution Expenses ₹56 Cr₹48 Cr₹42 Cr₹52 Cr₹60 Cr
     Handling and Clearing Charges ₹27 Cr₹21 Cr₹17 Cr₹22 Cr₹23 Cr
     Other Selling Expenses -----
Miscellaneous Expenses ₹9.52 Cr₹7.16 Cr₹11 Cr₹15 Cr₹19 Cr
     Bad debts /advances written off --₹0.01 Cr-₹0.05 Cr
     Provision for doubtful debts -₹0.09 Cr--₹1.53 Cr
     Losson disposal of fixed assets(net) -₹0.11 Cr-₹0.11 Cr-
     Losson foreign exchange fluctuations ₹0.31 Cr₹0.29 Cr₹0.12 Cr₹0.42 Cr₹0.76 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹9.21 Cr₹6.68 Cr₹11 Cr₹14 Cr₹17 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹781 Cr₹603 Cr₹477 Cr₹559 Cr₹572 Cr
Operating Profit (Excl OI) ₹162 Cr₹-17 Cr₹-33 Cr₹48 Cr₹138 Cr
Other Income ₹29 Cr₹9.17 Cr₹9.61 Cr₹12 Cr₹34 Cr
     Interest Received ₹1.54 Cr₹0.41 Cr₹0.77 Cr₹0.57 Cr₹0.74 Cr
     Dividend Received ₹6.87 Cr₹4.79 Cr₹2.88 Cr₹3.04 Cr₹3.13 Cr
     Profit on sale of Fixed Assets ₹14 Cr-₹0.01 Cr-₹16 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.53 Cr₹0.28 Cr₹1.97 Cr₹1.28 Cr₹3.01 Cr
     Foreign Exchange Gains -----
     Others ₹5.88 Cr₹3.69 Cr₹3.98 Cr₹6.89 Cr₹11 Cr
Operating Profit ₹191 Cr₹-7.73 Cr₹-24 Cr₹59 Cr₹172 Cr
Interest ₹10 Cr₹4.98 Cr₹6.60 Cr₹5.23 Cr₹9.97 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc --₹0.51 Cr₹1.01 Cr₹1.40 Cr
     Other Interest ₹10 Cr₹4.98 Cr₹6.09 Cr₹4.22 Cr₹8.57 Cr
PBDT ₹181 Cr₹-13 Cr₹-30 Cr₹54 Cr₹162 Cr
Depreciation ₹33 Cr₹31 Cr₹32 Cr₹33 Cr₹32 Cr
Profit Before Taxation & Exceptional Items ₹148 Cr₹-44 Cr₹-63 Cr₹21 Cr₹130 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹148 Cr₹-44 Cr₹-63 Cr₹21 Cr₹130 Cr
Provision for Tax ₹48 Cr₹-15 Cr₹-16 Cr₹1.01 Cr₹28 Cr
     Current Income Tax ₹26 Cr--₹2.70 Cr₹30 Cr
     Deferred Tax ₹23 Cr₹-14 Cr₹-16 Cr₹-1.26 Cr₹-1.21 Cr
     Other taxes -₹-15 Cr₹-16 Cr₹-0.43 Cr-
Profit After Tax ₹99 Cr₹-29 Cr₹-47 Cr₹20 Cr₹102 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹99 Cr₹-29 Cr₹-47 Cr₹20 Cr₹102 Cr
Adjustments to PAT -----
Profit Balance B/F ₹835 Cr₹864 Cr₹913 Cr₹910 Cr₹840 Cr
Appropriations ₹934 Cr₹835 Cr₹866 Cr₹930 Cr₹941 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹2.18 Cr
     Other Appropriation ₹5.07 Cr₹-0.24 Cr₹2.56 Cr₹17 Cr₹18 Cr
Equity Dividend % ₹100.00₹25.00₹25.00₹50.00₹110.00
Earnings Per Share ₹4.68₹-1.36₹-2.19₹0.94₹4.79
Adjusted EPS ₹4.68₹-1.36₹-2.19₹0.94₹4.79

Compare Income Statement of peers of ORIENT PAPER & INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ORIENT PAPER & INDUSTRIES ₹929.2 Cr 0.7% -20.9% 16.1% Stock Analytics
JK PAPER ₹5,938.4 Cr -3.7% -14.3% -14% Stock Analytics
WEST COAST PAPER MILLS ₹3,992.3 Cr -1.5% -10.9% 14.3% Stock Analytics
SESHASAYEE PAPER AND BOARDS ₹1,984.1 Cr -3.7% -12.3% 27% Stock Analytics
ANDHRA PAPER ₹1,947.1 Cr -1.8% -10.7% 21.1% Stock Analytics
TAMIL NADU NEWSPRINT & PAPERS ₹1,759.0 Cr 0.5% -6.3% 19.3% Stock Analytics


ORIENT PAPER & INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ORIENT PAPER & INDUSTRIES

0.7%

-20.9%

16.1%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses