Home > Balance Sheet > ORIENT PAPER & INDUSTRIES

ORIENT PAPER & INDUSTRIES
Balance Sheet

COMMUNITY POLL
for ORIENT PAPER & INDUSTRIES
Please provide your vote to see the results

ORIENT PAPER & INDUSTRIES Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹21 Cr₹21 Cr₹21 Cr₹21 Cr₹21 Cr
    Equity - Authorised ₹75 Cr₹75 Cr₹75 Cr₹75 Cr₹75 Cr
    Equity - Issued ₹21 Cr₹21 Cr₹21 Cr₹21 Cr₹21 Cr
    Equity Paid Up ₹21 Cr₹21 Cr₹21 Cr₹21 Cr₹21 Cr
    Equity Shares Forfeited ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹1,494 Cr₹1,532 Cr₹1,447 Cr₹1,241 Cr₹1,364 Cr
    Securities Premium ₹47 Cr₹47 Cr₹47 Cr₹47 Cr₹47 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹929 Cr₹835 Cr₹864 Cr₹913 Cr₹910 Cr
    General Reserves ₹110 Cr₹110 Cr₹110 Cr₹110 Cr₹110 Cr
    Other Reserves ₹408 Cr₹540 Cr₹426 Cr₹172 Cr₹297 Cr
Reserve excluding Revaluation Reserve ₹1,494 Cr₹1,532 Cr₹1,447 Cr₹1,241 Cr₹1,364 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,515 Cr₹1,553 Cr₹1,468 Cr₹1,263 Cr₹1,385 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹147 Cr₹68 Cr₹47 Cr-₹10 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹179 Cr₹85 Cr₹47 Cr-₹2.08 Cr
    Term Loans - Institutions -----
    Other Secured ₹-32 Cr₹-17 Cr--₹8.07 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹261 Cr₹256 Cr₹251 Cr₹232 Cr₹251 Cr
    Deferred Tax Assets ₹51 Cr₹69 Cr₹56 Cr₹60 Cr₹42 Cr
    Deferred Tax Liability ₹312 Cr₹324 Cr₹308 Cr₹292 Cr₹293 Cr
Other Long Term Liabilities ₹3.45 Cr₹4.91 Cr₹5.11 Cr₹6.04 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹5.42 Cr₹9.03 Cr₹10 Cr₹15 Cr₹44 Cr
Total Non-Current Liabilities ₹417 Cr₹337 Cr₹313 Cr₹253 Cr₹305 Cr
Current Liabilities -----
Trade Payables ₹76 Cr₹90 Cr₹90 Cr₹98 Cr₹84 Cr
    Sundry Creditors ₹76 Cr₹90 Cr₹90 Cr₹98 Cr₹84 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹98 Cr₹70 Cr₹47 Cr₹48 Cr₹41 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers -----
    Interest Accrued But Not Due ₹0.72 Cr₹0.54 Cr₹0.09 Cr₹0.05 Cr₹0.03 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹97 Cr₹69 Cr₹47 Cr₹48 Cr₹41 Cr
Short Term Borrowings ₹90 Cr₹119 Cr₹33 Cr₹25 Cr₹11 Cr
    Secured ST Loans repayable on Demands ₹90 Cr₹119 Cr₹33 Cr₹25 Cr₹11 Cr
    Working Capital Loans- Sec ₹41 Cr₹32 Cr₹33 Cr₹25 Cr₹11 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-41 Cr₹-32 Cr₹-33 Cr₹-25 Cr₹-11 Cr
Short Term Provisions ₹32 Cr₹6.79 Cr₹40 Cr₹40 Cr₹40 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹26 Cr-₹29 Cr₹29 Cr₹29 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹6.58 Cr₹6.79 Cr₹11 Cr₹11 Cr₹10 Cr
Total Current Liabilities ₹296 Cr₹285 Cr₹210 Cr₹211 Cr₹176 Cr
Total Liabilities ₹2,228 Cr₹2,175 Cr₹1,992 Cr₹1,726 Cr₹1,867 Cr
ASSETS
Gross Block ₹2,035 Cr₹1,819 Cr₹1,813 Cr₹1,792 Cr₹1,768 Cr
Less: Accumulated Depreciation ₹546 Cr₹536 Cr₹507 Cr₹475 Cr₹443 Cr
Less: Impairment of Assets -----
Net Block ₹1,489 Cr₹1,283 Cr₹1,306 Cr₹1,317 Cr₹1,325 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹71 Cr₹181 Cr₹54 Cr₹53 Cr₹18 Cr
Non Current Investments ₹390 Cr₹538 Cr₹442 Cr₹154 Cr₹296 Cr
Long Term Investment ₹390 Cr₹538 Cr₹442 Cr₹154 Cr₹296 Cr
    Quoted ₹384 Cr₹534 Cr₹433 Cr₹145 Cr₹284 Cr
    Unquoted ₹5.93 Cr₹4.71 Cr₹8.97 Cr₹9.44 Cr₹12 Cr
Long Term Loans & Advances ₹35 Cr₹31 Cr₹26 Cr₹24 Cr₹53 Cr
Other Non Current Assets ₹3.75 Cr₹3.69 Cr₹4.15 Cr₹3.83 Cr₹1.76 Cr
Total Non-Current Assets ₹1,995 Cr₹2,043 Cr₹1,832 Cr₹1,552 Cr₹1,693 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹134 Cr₹66 Cr₹70 Cr₹77 Cr₹75 Cr
    Raw Materials ₹79 Cr₹30 Cr₹20 Cr₹30 Cr₹36 Cr
    Work-in Progress ₹8.89 Cr₹5.83 Cr₹4.97 Cr₹5.18 Cr₹5.53 Cr
    Finished Goods ₹4.23 Cr₹7.60 Cr₹14 Cr₹9.84 Cr₹3.39 Cr
    Packing Materials -----
    Stores Ā and Spare ₹40 Cr₹22 Cr₹30 Cr₹30 Cr₹30 Cr
    Other Inventory ₹1.53 Cr₹1.15 Cr₹1.25 Cr₹1.32 Cr₹0.73 Cr
Sundry Debtors ₹18 Cr₹23 Cr₹24 Cr₹27 Cr₹30 Cr
    Debtors more than Six months ₹2.09 Cr₹1.99 Cr₹2.55 Cr--
    Debtors Others ₹16 Cr₹22 Cr₹22 Cr₹28 Cr₹31 Cr
Cash and Bank ₹4.37 Cr₹5.44 Cr₹13 Cr₹5.28 Cr₹4.50 Cr
    Cash in hand ₹0.02 Cr₹0.03 Cr₹0.05 Cr₹0.07 Cr₹0.07 Cr
    Balances at Bank ₹4.34 Cr₹5.41 Cr₹13 Cr₹5.19 Cr₹4.42 Cr
    Other cash and bank balances ₹0.01 Cr--₹0.02 Cr₹0.01 Cr
Other Current Assets ₹13 Cr₹11 Cr₹8.83 Cr₹12 Cr₹24 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.22 Cr₹0.19 Cr₹0.07 Cr₹0.42 Cr₹0.16 Cr
    Prepaid Expenses ₹8.70 Cr₹5.63 Cr₹4.10 Cr₹4.24 Cr₹2.46 Cr
    Other current_assets ₹4.05 Cr₹4.77 Cr₹4.67 Cr₹7.76 Cr₹21 Cr
Short Term Loans and Advances ₹63 Cr₹27 Cr₹44 Cr₹52 Cr₹40 Cr
    Advances recoverable in cash or in kind ₹39 Cr₹25 Cr₹13 Cr₹12 Cr₹8.74 Cr
    Advance income tax and TDS ₹24 Cr-₹29 Cr₹34 Cr₹27 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.23 Cr₹1.60 Cr₹2.04 Cr₹6.14 Cr₹3.97 Cr
Total Current Assets ₹233 Cr₹132 Cr₹160 Cr₹174 Cr₹174 Cr
Net Current Assets (Including Current Investments) ₹-63 Cr₹-153 Cr₹-50 Cr₹-37 Cr₹-2.47 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,228 Cr₹2,175 Cr₹1,992 Cr₹1,726 Cr₹1,867 Cr
Contingent Liabilities ₹4,120 Cr₹3,470 Cr₹1,759 Cr₹1,539 Cr₹335 Cr
Total Debt ₹269 Cr₹204 Cr₹82 Cr₹29 Cr₹28 Cr
Book Value 71.4273.1869.1859.5165.28
Adjusted Book Value 71.4273.1869.1859.5165.28

Compare Balance Sheet of peers of ORIENT PAPER & INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ORIENT PAPER & INDUSTRIES ₹931.3 Cr 0.7% -20.9% 16.1% Stock Analytics
JK PAPER ₹6,038.4 Cr -3.7% -14.3% -14% Stock Analytics
WEST COAST PAPER MILLS ₹4,004.6 Cr -1.5% -10.9% 14.3% Stock Analytics
SESHASAYEE PAPER AND BOARDS ₹1,989.5 Cr -3.7% -12.3% 27% Stock Analytics
ANDHRA PAPER ₹1,963.7 Cr -1.8% -10.7% 21.1% Stock Analytics
TAMIL NADU NEWSPRINT & PAPERS ₹1,816.1 Cr 0.5% -6.3% 19.3% Stock Analytics


ORIENT PAPER & INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ORIENT PAPER & INDUSTRIES

0.7%

-20.9%

16.1%

SENSEX

-2.4%

-1%

21.3%


You may also like the below Video Courses