ORIENT BELL
|
ORIENT BELL Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹687 Cr | ₹718 Cr | ₹667 Cr | ₹512 Cr | ₹501 Cr |
| Sales | ₹682 Cr | ₹712 Cr | ₹663 Cr | ₹509 Cr | ₹499 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹4.98 Cr | ₹5.44 Cr | ₹3.60 Cr | ₹2.44 Cr | ₹1.72 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹674 Cr | ₹705 Cr | ₹654 Cr | ₹502 Cr | ₹492 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-5.64 Cr | ₹-16 Cr | ₹-5.44 Cr | ₹19 Cr | ₹1.44 Cr |
| Raw Material Consumed | ₹301 Cr | ₹291 Cr | ₹275 Cr | ₹222 Cr | ₹235 Cr |
| Opening Raw Materials | ₹13 Cr | ₹13 Cr | ₹8.56 Cr | ₹7.44 Cr | ₹6.98 Cr |
| Purchases Raw Materials | ₹105 Cr | ₹111 Cr | ₹100 Cr | ₹73 Cr | ₹72 Cr |
| Closing Raw Materials | ₹12 Cr | ₹12 Cr | ₹13 Cr | ₹8.56 Cr | ₹7.44 Cr |
| Other Direct Purchases / Brought in cost | ₹195 Cr | ₹180 Cr | ₹179 Cr | ₹151 Cr | ₹164 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹148 Cr | ₹178 Cr | ₹136 Cr | ₹80 Cr | ₹87 Cr |
| Electricity & Power | ₹31 Cr | ₹29 Cr | ₹26 Cr | ₹20 Cr | ₹18 Cr |
| Oil, Fuel & Natural gas | ₹118 Cr | ₹150 Cr | ₹110 Cr | ₹59 Cr | ₹68 Cr |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹99 Cr | ₹101 Cr | ₹92 Cr | ₹79 Cr | ₹74 Cr |
| Salaries, Wages & Bonus | ₹91 Cr | ₹91 Cr | ₹84 Cr | ₹73 Cr | ₹67 Cr |
| Contributions to EPF & Pension Funds | ₹2.46 Cr | ₹2.50 Cr | ₹2.33 Cr | ₹2.13 Cr | ₹2.16 Cr |
| Workmen and Staff Welfare Expenses | ₹2.56 Cr | ₹2.38 Cr | ₹1.85 Cr | ₹1.69 Cr | ₹2.27 Cr |
| Other Employees Cost | ₹3.22 Cr | ₹5.07 Cr | ₹4.66 Cr | ₹2.20 Cr | ₹2.35 Cr |
| Other Manufacturing Expenses | ₹39 Cr | ₹46 Cr | ₹42 Cr | ₹29 Cr | ₹28 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹0.21 Cr | ₹0.19 Cr | ₹0.27 Cr | ₹0.19 Cr | ₹0.18 Cr |
| Repairs and Maintenance | ₹6.85 Cr | ₹7.20 Cr | ₹5.50 Cr | ₹4.59 Cr | ₹4.15 Cr |
| Packing Material Consumed | ₹19 Cr | ₹25 Cr | ₹21 Cr | ₹13 Cr | ₹14 Cr |
| Other Mfg Exp | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹11 Cr | ₹9.70 Cr |
| General and Administration Expenses | ₹22 Cr | ₹22 Cr | ₹19 Cr | ₹13 Cr | ₹16 Cr |
| Rent , Rates & Taxes | ₹2.45 Cr | ₹1.71 Cr | ₹3.99 Cr | ₹1.50 Cr | ₹0.95 Cr |
| Insurance | ₹0.57 Cr | ₹0.55 Cr | ₹0.52 Cr | ₹0.51 Cr | ₹0.31 Cr |
| Printing and stationery | ₹0.43 Cr | ₹0.45 Cr | ₹0.37 Cr | ₹0.38 Cr | ₹0.45 Cr |
| Professional and legal fees | ₹1.34 Cr | ₹1.67 Cr | ₹1.24 Cr | ₹1.21 Cr | ₹1.41 Cr |
| Traveling and conveyance | ₹10 Cr | ₹10 Cr | ₹7.70 Cr | ₹5.51 Cr | ₹7.80 Cr |
| Other Administration | ₹6.80 Cr | ₹6.84 Cr | ₹5.68 Cr | ₹4.13 Cr | ₹4.83 Cr |
| Selling and Distribution Expenses | ₹43 Cr | ₹31 Cr | ₹32 Cr | ₹19 Cr | ₹22 Cr |
| Advertisement & Sales Promotion | ₹34 Cr | ₹22 Cr | ₹22 Cr | ₹13 Cr | ₹16 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹8.38 Cr | ₹8.95 Cr | ₹9.45 Cr | ₹6.87 Cr | ₹5.76 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹6.16 Cr | ₹4.52 Cr | ₹8.02 Cr | ₹8.70 Cr | ₹3.88 Cr |
| Bad debts /advances written off | - | - | ₹2.42 Cr | ₹1.78 Cr | - |
| Provision for doubtful debts | - | - | - | ₹0.54 Cr | - |
| Losson disposal of fixed assets(net) | ₹0.21 Cr | - | ₹0.83 Cr | ₹1.53 Cr | ₹0.11 Cr |
| Losson foreign exchange fluctuations | - | ₹0.01 Cr | - | ₹0.02 Cr | ₹0.01 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹5.95 Cr | ₹4.51 Cr | ₹4.76 Cr | ₹4.82 Cr | ₹3.75 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹654 Cr | ₹658 Cr | ₹599 Cr | ₹470 Cr | ₹466 Cr |
| Operating Profit (Excl OI) | ₹21 Cr | ₹47 Cr | ₹56 Cr | ₹32 Cr | ₹26 Cr |
| Other Income | ₹2.73 Cr | ₹5.38 Cr | ₹3.03 Cr | ₹2.22 Cr | ₹5.25 Cr |
| Interest Received | ₹0.14 Cr | ₹0.51 Cr | ₹1.74 Cr | ₹0.98 Cr | ₹0.39 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹0.11 Cr | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.32 Cr | ₹1.40 Cr | ₹0.02 Cr | - | ₹1.98 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹2.27 Cr | ₹3.36 Cr | ₹1.27 Cr | ₹1.24 Cr | ₹2.88 Cr |
| Operating Profit | ₹24 Cr | ₹53 Cr | ₹59 Cr | ₹34 Cr | ₹31 Cr |
| Interest | ₹1.94 Cr | ₹2.41 Cr | ₹4.13 Cr | ₹5.67 Cr | ₹8.11 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.91 Cr | ₹0.70 Cr | ₹1.08 Cr | ₹1.98 Cr | ₹3.51 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.14 Cr | ₹0.54 Cr | ₹0.80 Cr | ₹1.06 Cr | ₹0.94 Cr |
| Other Interest | ₹0.89 Cr | ₹1.17 Cr | ₹2.26 Cr | ₹2.63 Cr | ₹3.67 Cr |
| PBDT | ₹22 Cr | ₹50 Cr | ₹55 Cr | ₹29 Cr | ₹23 Cr |
| Depreciation | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
| Profit Before Taxation & Exceptional Items | ₹0.28 Cr | ₹29 Cr | ₹34 Cr | ₹8.07 Cr | ₹2.63 Cr |
| Exceptional Income / Expenses | - | - | - | ₹2.71 Cr | - |
| Profit Before Tax | ₹1.13 Cr | ₹30 Cr | ₹35 Cr | ₹11 Cr | ₹2.63 Cr |
| Provision for Tax | ₹0.22 Cr | ₹7.39 Cr | ₹2.95 Cr | ₹3.75 Cr | ₹-4.20 Cr |
| Current Income Tax | - | ₹6.42 Cr | ₹10 Cr | ₹4.77 Cr | ₹1.85 Cr |
| Deferred Tax | ₹0.29 Cr | ₹1.06 Cr | ₹-7.37 Cr | ₹-0.98 Cr | ₹-7.31 Cr |
| Other taxes | ₹-0.07 Cr | ₹-0.09 Cr | ₹0.16 Cr | ₹-0.04 Cr | ₹1.27 Cr |
| Profit After Tax | ₹0.91 Cr | ₹22 Cr | ₹32 Cr | ₹7.03 Cr | ₹6.83 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | ₹0.65 Cr | ₹0.29 Cr |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹0.91 Cr | ₹22 Cr | ₹32 Cr | ₹7.68 Cr | ₹7.12 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹213 Cr | ₹192 Cr | ₹160 Cr | ₹151 Cr | ₹144 Cr |
| Appropriations | ₹214 Cr | ₹214 Cr | ₹192 Cr | ₹159 Cr | ₹151 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.42 Cr | ₹1.28 Cr | ₹0.24 Cr | ₹-1.04 Cr | ₹0.16 Cr |
| Equity Dividend % | ₹5.00 | ₹10.00 | ₹10.00 | ₹5.00 | - |
| Earnings Per Share | ₹0.63 | ₹15.52 | ₹22.30 | ₹5.35 | ₹4.98 |
| Adjusted EPS | ₹0.63 | ₹15.52 | ₹22.30 | ₹5.35 | ₹4.98 |
Compare Income Statement of peers of ORIENT BELL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ORIENT BELL | ₹431.4 Cr | -0.5% | 3.4% | -12.5% | Stock Analytics | |
| KAJARIA CERAMICS | ₹17,918.1 Cr | -6.8% | -6.1% | -6.6% | Stock Analytics | |
| CERA SANITARYWARE | ₹7,749.1 Cr | -3.4% | -1.3% | -14.8% | Stock Analytics | |
| POKARNA | ₹2,775.3 Cr | -1.6% | 19.5% | -18.4% | Stock Analytics | |
| NITCO | ₹2,141.1 Cr | -14% | -15.7% | -25.3% | Stock Analytics | |
| SOMANY CERAMICS | ₹1,816.1 Cr | -3.7% | -4.2% | -31.1% | Stock Analytics | |
ORIENT BELL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ORIENT BELL | -0.5% |
3.4% |
-12.5% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses