ONE MOBIKWIK SYSTEMS
|
ONE MOBIKWIK SYSTEMS Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹1,170 Cr | ₹875 Cr | ₹539 Cr | ₹527 Cr | ₹289 Cr |
| Sales | - | - | - | - | - |
| Job Work/ Contract Receipts | ₹1,165 Cr | ₹875 Cr | ₹539 Cr | ₹527 Cr | ₹289 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹5.33 Cr | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹1,170 Cr | ₹875 Cr | ₹539 Cr | ₹527 Cr | ₹289 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.14 Cr | ₹0.18 Cr | ₹0.13 Cr | ₹0.02 Cr | ₹0.04 Cr |
| Electricity & Power | ₹0.14 Cr | ₹0.18 Cr | ₹0.13 Cr | ₹0.02 Cr | ₹0.04 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹170 Cr | ₹116 Cr | ₹98 Cr | ₹107 Cr | ₹53 Cr |
| Salaries, Wages & Bonus | ₹151 Cr | ₹106 Cr | ₹85 Cr | ₹77 Cr | ₹47 Cr |
| Contributions to EPF & Pension Funds | ₹3.62 Cr | ₹2.70 Cr | ₹1.55 Cr | ₹1.39 Cr | ₹1.00 Cr |
| Workmen and Staff Welfare Expenses | ₹0.58 Cr | ₹0.37 Cr | ₹0.58 Cr | ₹0.41 Cr | ₹0.02 Cr |
| Other Employees Cost | ₹15 Cr | ₹6.98 Cr | ₹11 Cr | ₹28 Cr | ₹4.82 Cr |
| Operating Expenses | ₹266 Cr | ₹322 Cr | ₹108 Cr | ₹51 Cr | ₹156 Cr |
| Sub-contracted / Out sourced services | ₹47 Cr | ₹30 Cr | ₹28 Cr | ₹11 Cr | ₹4.41 Cr |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹1.52 Cr | ₹1.66 Cr | ₹1.38 Cr | ₹0.65 Cr | ₹0.47 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹217 Cr | ₹290 Cr | ₹78 Cr | ₹40 Cr | ₹151 Cr |
| General and Administration Expenses | ₹634 Cr | ₹264 Cr | ₹199 Cr | ₹273 Cr | ₹32 Cr |
| Rent , Rates & Taxes | ₹4.55 Cr | ₹2.86 Cr | ₹3.20 Cr | ₹4.44 Cr | ₹1.33 Cr |
| Insurance | ₹1.12 Cr | ₹0.48 Cr | ₹0.30 Cr | ₹0.26 Cr | ₹0.24 Cr |
| Printing and stationery | ₹30 Cr | ₹22 Cr | ₹17 Cr | ₹12 Cr | - |
| Professional and legal fees | ₹21 Cr | ₹20 Cr | ₹12 Cr | ₹19 Cr | ₹6.28 Cr |
| Traveling and conveyance | ₹3.38 Cr | ₹2.54 Cr | ₹2.36 Cr | ₹1.23 Cr | ₹0.57 Cr |
| Other Administration | ₹575 Cr | ₹215 Cr | ₹165 Cr | ₹236 Cr | ₹23 Cr |
| Selling and Distribution Expenses | ₹150 Cr | ₹113 Cr | ₹91 Cr | ₹115 Cr | ₹101 Cr |
| Advertisement & Sales Promotion | ₹139 Cr | ₹110 Cr | ₹89 Cr | ₹113 Cr | ₹99 Cr |
| Sales Commissions & Incentives | ₹11 Cr | ₹3.72 Cr | ₹1.82 Cr | ₹1.60 Cr | ₹2.32 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹12 Cr | ₹5.26 Cr | ₹12 Cr | ₹21 Cr | ₹3.68 Cr |
| Bad debts /advances written off | - | ₹0.48 Cr | ₹1.30 Cr | - | ₹0.70 Cr |
| Provision for doubtful debts | ₹6.29 Cr | - | ₹6.19 Cr | ₹0.28 Cr | ₹0.10 Cr |
| Losson disposal of fixed assets(net) | - | - | - | ₹0.04 Cr | ₹0.04 Cr |
| Losson foreign exchange fluctuations | ₹0.03 Cr | ₹0.11 Cr | - | ₹0.04 Cr | ₹0.07 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹5.75 Cr | ₹4.66 Cr | ₹4.50 Cr | ₹21 Cr | ₹2.76 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,233 Cr | ₹820 Cr | ₹507 Cr | ₹568 Cr | ₹346 Cr |
| Operating Profit (Excl OI) | ₹-63 Cr | ₹55 Cr | ₹32 Cr | ₹-41 Cr | ₹-57 Cr |
| Other Income | ₹22 Cr | ₹15 Cr | ₹22 Cr | ₹17 Cr | ₹14 Cr |
| Interest Received | ₹22 Cr | ₹11 Cr | ₹11 Cr | ₹7.46 Cr | ₹6.25 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.20 Cr | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | ₹0.14 Cr |
| Provision Written Back | - | ₹4.08 Cr | ₹11 Cr | ₹9.16 Cr | ₹6.35 Cr |
| Foreign Exchange Gains | - | - | ₹0.04 Cr | - | - |
| Others | ₹0.04 Cr | ₹0.08 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.94 Cr |
| Operating Profit | ₹-41 Cr | ₹70 Cr | ₹54 Cr | ₹-25 Cr | ₹-43 Cr |
| Interest | ₹66 Cr | ₹51 Cr | ₹130 Cr | ₹102 Cr | ₹66 Cr |
| InterestonDebenture / Bonds | ₹9.32 Cr | ₹6.05 Cr | ₹5.17 Cr | - | - |
| Interest on Term Loan | ₹4.32 Cr | ₹1.16 Cr | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹39 Cr | ₹33 Cr | ₹110 Cr | ₹91 Cr | ₹58 Cr |
| Other Interest | ₹14 Cr | ₹12 Cr | ₹15 Cr | ₹11 Cr | ₹7.14 Cr |
| PBDT | ₹-107 Cr | ₹18 Cr | ₹-76 Cr | ₹-126 Cr | ₹-109 Cr |
| Depreciation | ₹13 Cr | ₹4.32 Cr | ₹4.28 Cr | ₹2.10 Cr | ₹1.31 Cr |
| Profit Before Taxation & Exceptional Items | ₹-120 Cr | ₹14 Cr | ₹-81 Cr | ₹-128 Cr | ₹-110 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹-120 Cr | ₹14 Cr | ₹-81 Cr | ₹-128 Cr | ₹-110 Cr |
| Provision for Tax | ₹1.97 Cr | ₹0.00 Cr | ₹3.19 Cr | ₹-0.26 Cr | ₹1.04 Cr |
| Current Income Tax | ₹0.14 Cr | ₹0.12 Cr | ₹0.07 Cr | ₹0.22 Cr | ₹0.29 Cr |
| Deferred Tax | - | - | ₹3.12 Cr | ₹-0.47 Cr | ₹0.75 Cr |
| Other taxes | ₹1.83 Cr | ₹-0.12 Cr | - | - | - |
| Profit After Tax | ₹-122 Cr | ₹14 Cr | ₹-84 Cr | ₹-128 Cr | ₹-111 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-122 Cr | ₹14 Cr | ₹-84 Cr | ₹-128 Cr | ₹-111 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-1,063 Cr | ₹-1,077 Cr | ₹-993 Cr | ₹-866 Cr | ₹-755 Cr |
| Appropriations | ₹-1,184 Cr | ₹-1,063 Cr | ₹-1,077 Cr | ₹-994 Cr | ₹-866 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹1.04 Cr | ₹0.06 Cr | ₹0.14 Cr | ₹-1.32 Cr | ₹-0.30 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-15.64 | ₹2.46 | ₹-14.66 | ₹-22.41 | ₹-1,107.46 |
| Adjusted EPS | ₹-15.64 | ₹2.46 | ₹-14.66 | ₹-22.41 | ₹-55.37 |
Compare Income Statement of peers of ONE MOBIKWIK SYSTEMS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ONE MOBIKWIK SYSTEMS | ₹1,508.7 Cr | -2.7% | -5.1% | -14.8% | Stock Analytics | |
| BILLIONBRAINS GARAGE VENTURES | ₹123,433.0 Cr | -0.2% | 1.5% | NA | Stock Analytics | |
| ONE97 COMMUNICATIONS | ₹108,384.0 Cr | 3.6% | 27% | 37.7% | Stock Analytics | |
| PB FINTECH | ₹84,673.2 Cr | 2.2% | 13.6% | -3.5% | Stock Analytics | |
| PINE LABS | ₹19,563.7 Cr | 8% | 17.1% | NA | Stock Analytics | |
| AVENUESAI | ₹5,311.1 Cr | 0.1% | -9% | -5% | Stock Analytics | |
ONE MOBIKWIK SYSTEMS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ONE MOBIKWIK SYSTEMS | -2.7% |
-5.1% |
-14.8% |
| SENSEX | -0.8% |
0.2% |
-6% |
You may also like the below Video Courses