ONE MOBIKWIK SYSTEMS
|
ONE MOBIKWIK SYSTEMS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹16 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹15 Cr |
| Equity - Authorised | ₹20 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹1.11 Cr |
| Equity - Issued | ₹16 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹1.01 Cr |
| Equity Paid Up | ₹16 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹1.01 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | ₹14 Cr |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹70 Cr | ₹58 Cr | ₹53 Cr | ₹43 Cr | ₹34 Cr |
| Total Reserves | ₹503 Cr | ₹93 Cr | ₹78 Cr | ₹162 Cr | ₹-69 Cr |
| Securities Premium | ₹1,687 Cr | ₹1,154 Cr | ₹1,154 Cr | ₹1,154 Cr | ₹797 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹-1,185 Cr | ₹-1,063 Cr | ₹-1,077 Cr | ₹-993 Cr | ₹-866 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹1.31 Cr | ₹1.31 Cr | ₹0.85 Cr | ₹0.27 Cr | - |
| Reserve excluding Revaluation Reserve | ₹503 Cr | ₹93 Cr | ₹78 Cr | ₹162 Cr | ₹-69 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹589 Cr | ₹163 Cr | ₹143 Cr | ₹217 Cr | ₹-20 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | ₹42 Cr | ₹22 Cr | - | - |
| Non Convertible Debentures | ₹42 Cr | ₹72 Cr | ₹49 Cr | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-42 Cr | ₹-30 Cr | ₹-27 Cr | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | - | - | - | ₹-3.12 Cr | ₹-2.64 Cr |
| Deferred Tax Assets | - | - | - | ₹3.12 Cr | ₹2.64 Cr |
| Deferred Tax Liability | - | - | - | - | - |
| Other Long Term Liabilities | ₹15 Cr | ₹9.19 Cr | ₹11 Cr | ₹5.99 Cr | ₹0.04 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹3.75 Cr | ₹2.64 Cr | ₹2.23 Cr | ₹2.39 Cr | ₹2.31 Cr |
| Total Non-Current Liabilities | ₹18 Cr | ₹54 Cr | ₹36 Cr | ₹5.27 Cr | ₹-0.29 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹107 Cr | ₹227 Cr | ₹118 Cr | ₹75 Cr | ₹81 Cr |
| Sundry Creditors | ₹107 Cr | ₹227 Cr | ₹118 Cr | ₹75 Cr | ₹81 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹414 Cr | ₹269 Cr | ₹273 Cr | ₹384 Cr | ₹300 Cr |
| Bank Overdraft / Short term credit | - | - | ₹0.70 Cr | - | - |
| Advances received from customers | ₹149 Cr | ₹104 Cr | ₹98 Cr | ₹244 Cr | ₹101 Cr |
| Interest Accrued But Not Due | - | - | - | - | ₹0.03 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | ₹42 Cr | ₹30 Cr | ₹27 Cr | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹222 Cr | ₹134 Cr | ₹147 Cr | ₹140 Cr | ₹199 Cr |
| Short Term Borrowings | ₹229 Cr | ₹140 Cr | ₹143 Cr | ₹151 Cr | ₹58 Cr |
| Secured ST Loans repayable on Demands | ₹229 Cr | ₹140 Cr | ₹143 Cr | ₹141 Cr | ₹58 Cr |
| Working Capital Loans- Sec | ₹164 Cr | ₹114 Cr | ₹123 Cr | ₹121 Cr | ₹58 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-164 Cr | ₹-114 Cr | ₹-123 Cr | ₹-112 Cr | ₹-58 Cr |
| Short Term Provisions | ₹4.23 Cr | ₹2.78 Cr | ₹2.16 Cr | ₹1.91 Cr | ₹1.27 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹4.23 Cr | ₹2.78 Cr | ₹2.16 Cr | ₹1.91 Cr | ₹1.27 Cr |
| Total Current Liabilities | ₹753 Cr | ₹638 Cr | ₹536 Cr | ₹612 Cr | ₹441 Cr |
| Total Liabilities | ₹1,361 Cr | ₹855 Cr | ₹714 Cr | ₹833 Cr | ₹420 Cr |
| ASSETS | |||||
| Gross Block | ₹55 Cr | ₹32 Cr | ₹27 Cr | ₹17 Cr | ₹1.92 Cr |
| Less: Accumulated Depreciation | ₹29 Cr | ₹16 Cr | ₹12 Cr | ₹7.92 Cr | ₹0.98 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹25 Cr | ₹16 Cr | ₹15 Cr | ₹9.30 Cr | ₹0.94 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | ₹6.10 Cr | ₹4.61 Cr | ₹1.62 Cr | ₹1.04 Cr | ₹0.77 Cr |
| Long Term Investment | ₹6.10 Cr | ₹4.61 Cr | ₹1.62 Cr | ₹1.04 Cr | ₹0.77 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹6.10 Cr | ₹4.61 Cr | ₹1.62 Cr | ₹1.04 Cr | ₹0.77 Cr |
| Long Term Loans & Advances | ₹130 Cr | ₹144 Cr | ₹147 Cr | ₹162 Cr | ₹59 Cr |
| Other Non Current Assets | ₹0.19 Cr | ₹0.31 Cr | ₹0.10 Cr | ₹1.55 Cr | ₹6.37 Cr |
| Total Non-Current Assets | ₹162 Cr | ₹165 Cr | ₹164 Cr | ₹174 Cr | ₹67 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹56 Cr | ₹81 Cr | ₹76 Cr | ₹29 Cr | ₹38 Cr |
| Debtors more than Six months | ₹2.82 Cr | ₹1.84 Cr | ₹1.77 Cr | ₹9.85 Cr | - |
| Debtors Others | ₹54 Cr | ₹80 Cr | ₹75 Cr | ₹20 Cr | ₹38 Cr |
| Cash and Bank | ₹969 Cr | ₹387 Cr | ₹362 Cr | ₹384 Cr | ₹204 Cr |
| Cash in hand | - | - | - | - | - |
| Balances at Bank | ₹969 Cr | ₹387 Cr | ₹362 Cr | ₹384 Cr | ₹204 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹32 Cr | ₹15 Cr | ₹9.99 Cr | ₹7.05 Cr | ₹2.49 Cr |
| Interest accrued on Investments | - | - | ₹6.25 Cr | ₹3.54 Cr | ₹1.42 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹1.88 Cr | ₹1.73 Cr | ₹2.81 Cr | ₹1.89 Cr | ₹1.07 Cr |
| Other current_assets | ₹30 Cr | ₹13 Cr | ₹0.93 Cr | ₹1.63 Cr | - |
| Short Term Loans and Advances | ₹142 Cr | ₹206 Cr | ₹103 Cr | ₹239 Cr | ₹109 Cr |
| Advances recoverable in cash or in kind | ₹137 Cr | ₹198 Cr | ₹107 Cr | ₹244 Cr | ₹107 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹4.96 Cr | ₹7.94 Cr | ₹-3.71 Cr | ₹-5.62 Cr | ₹1.92 Cr |
| Total Current Assets | ₹1,198 Cr | ₹690 Cr | ₹551 Cr | ₹659 Cr | ₹354 Cr |
| Net Current Assets (Including Current Investments) | ₹445 Cr | ₹52 Cr | ₹15 Cr | ₹48 Cr | ₹-87 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,361 Cr | ₹855 Cr | ₹714 Cr | ₹833 Cr | ₹420 Cr |
| Contingent Liabilities | ₹0.60 Cr | ₹0.60 Cr | ₹0.60 Cr | ₹0.60 Cr | ₹59 Cr |
| Total Debt | ₹271 Cr | ₹212 Cr | ₹192 Cr | ₹151 Cr | ₹61 Cr |
| Book Value | - | 18.25 | 15.72 | 30.30 | -679.96 |
| Adjusted Book Value | 66.76 | 18.25 | 15.72 | 30.30 | -34.00 |
Compare Balance Sheet of peers of ONE MOBIKWIK SYSTEMS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ONE MOBIKWIK SYSTEMS | ₹1,803.0 Cr | -0.6% | -8% | NA | Stock Analytics | |
| PB FINTECH | ₹100,003.0 Cr | 2.5% | 7.1% | -5.5% | Stock Analytics | |
| ONE97 COMMUNICATIONS | ₹84,444.8 Cr | -3.2% | -2% | 43.1% | Stock Analytics | |
| INFIBEAM AVENUES | ₹5,947.4 Cr | -8.7% | -6.8% | -30.3% | Stock Analytics | |
| ZAGGLE PREPAID OCEAN SERVICES | ₹4,566.0 Cr | -10.7% | -6.7% | -30.3% | Stock Analytics | |
| SUVIDHAA INFOSERVE | ₹76.8 Cr | -1.4% | -6.6% | -26.8% | Stock Analytics | |
ONE MOBIKWIK SYSTEMS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ONE MOBIKWIK SYSTEMS | -0.6% |
-8% |
|
| SENSEX | -0.6% |
2.2% |
5.3% |
You may also like the below Video Courses