NORTHERN ARC CAPITAL
|
NORTHERN ARC CAPITAL Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹1,890 Cr | ₹131 Cr | ₹910 Cr | ₹6,812 Cr | ₹633 Cr |
| Sale of Shares / Units | - | - | - | - | - |
| Interest income | ₹1,712 Cr | ₹115 Cr | ₹781 Cr | ₹5,799 Cr | ₹556 Cr |
| Portfolio management services | - | - | - | - | - |
| Dividend income | - | - | - | - | - |
| Brokerages & commissions | - | - | - | - | - |
| Processing fees and other charges | - | ₹8.56 Cr | ₹86 Cr | ₹643 Cr | ₹65 Cr |
| Other Operating Income | ₹178 Cr | ₹7.28 Cr | ₹43 Cr | ₹370 Cr | ₹11 Cr |
| Operating Income (Net) | ₹1,890 Cr | ₹131 Cr | ₹910 Cr | ₹6,812 Cr | ₹633 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Employee Cost | ₹242 Cr | ₹15 Cr | ₹98 Cr | ₹622 Cr | ₹68 Cr |
| Salaries, Wages & Bonus | ₹200 Cr | ₹13 Cr | ₹87 Cr | ₹541 Cr | ₹53 Cr |
| Contributions to EPF & Pension Funds | ₹11 Cr | ₹0.73 Cr | ₹3.90 Cr | ₹29 Cr | ₹2.92 Cr |
| Workmen and Staff Welfare Expenses | ₹7.94 Cr | ₹0.57 Cr | ₹2.65 Cr | ₹15 Cr | ₹3.04 Cr |
| Other Employees Cost | ₹23 Cr | ₹0.41 Cr | ₹4.46 Cr | ₹37 Cr | ₹8.88 Cr |
| Operating & Establishment Expenses | ₹256 Cr | ₹15 Cr | ₹67 Cr | ₹354 Cr | ₹33 Cr |
| Depository Charges | - | - | - | - | - |
| Security Transaction tax | - | - | - | - | - |
| Software & Technical expenses | - | - | - | - | - |
| Commission, Brokerage & Discounts | ₹221 Cr | ₹12 Cr | ₹53 Cr | ₹285 Cr | ₹23 Cr |
| Rent , Rates & Taxes | ₹10 Cr | ₹1.01 Cr | ₹4.54 Cr | ₹33 Cr | ₹6.01 Cr |
| Repairs and Maintenance | ₹14 Cr | ₹1.00 Cr | ₹5.53 Cr | ₹26 Cr | ₹2.88 Cr |
| Insurance | - | - | - | - | - |
| Electricity & Power | - | - | - | - | - |
| Other Operating Expenses | ₹12 Cr | ₹0.85 Cr | ₹4.24 Cr | ₹10 Cr | ₹1.07 Cr |
| Administrations & Other Expenses | ₹94 Cr | ₹7.40 Cr | ₹41 Cr | ₹188 Cr | ₹26 Cr |
| Printing and stationery | ₹1.82 Cr | ₹0.11 Cr | ₹0.20 Cr | ₹0.72 Cr | ₹0.24 Cr |
| Professional and legal fees | ₹67 Cr | ₹5.22 Cr | ₹33 Cr | ₹148 Cr | ₹15 Cr |
| Advertisement & Sales Promotion | ₹2.81 Cr | ₹0.54 Cr | ₹1.34 Cr | ₹4.78 Cr | ₹0.63 Cr |
| Other General Expenses | ₹22 Cr | ₹1.54 Cr | ₹6.73 Cr | ₹34 Cr | ₹9.79 Cr |
| Provisions and Contingencies | ₹376 Cr | ₹4.59 Cr | ₹41 Cr | ₹1,405 Cr | ₹47 Cr |
| Provisions for contingencies | - | - | - | - | - |
| Provisions against NPAs | - | - | - | - | - |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | ₹904 Cr | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | ₹6.51 Cr |
| Losson sale of non-trade current investments | - | ₹0.30 Cr | ₹1.27 Cr | ₹0.82 Cr | ₹0.04 Cr |
| Other Miscellaneous Expenses | ₹376 Cr | ₹4.29 Cr | ₹40 Cr | ₹500 Cr | ₹40 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹968 Cr | ₹42 Cr | ₹247 Cr | ₹2,570 Cr | ₹174 Cr |
| Operating Profit (Excl OI) | ₹922 Cr | ₹89 Cr | ₹662 Cr | ₹4,242 Cr | ₹459 Cr |
| Other Income | ₹246 Cr | ₹0.62 Cr | ₹7.01 Cr | ₹64 Cr | ₹1.63 Cr |
| Other Interest Income | ₹0.92 Cr | ₹0.15 Cr | ₹1.06 Cr | ₹8.17 Cr | - |
| Other Commission | - | - | - | - | - |
| Discounts | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹0.02 Cr | - | - | - |
| Income from investments | - | - | - | - | ₹0.01 Cr |
| Provision Written Back | ₹230 Cr | - | - | ₹32 Cr | - |
| Others | ₹15 Cr | ₹0.45 Cr | ₹5.94 Cr | ₹24 Cr | ₹1.63 Cr |
| Operating Profit | ₹1,168 Cr | ₹89 Cr | ₹669 Cr | ₹4,306 Cr | ₹461 Cr |
| Interest | ₹730 Cr | ₹56 Cr | ₹411 Cr | ₹3,238 Cr | ₹310 Cr |
| Loans | ₹600 Cr | ₹43 Cr | ₹251 Cr | ₹1,790 Cr | ₹174 Cr |
| Deposits | ₹1.50 Cr | ₹0.10 Cr | ₹0.31 Cr | ₹5.28 Cr | ₹0.90 Cr |
| Bonds / Debentures | ₹105 Cr | ₹12 Cr | ₹144 Cr | ₹1,214 Cr | ₹97 Cr |
| Other Interest | ₹24 Cr | ₹1.35 Cr | ₹15 Cr | ₹229 Cr | ₹37 Cr |
| Depreciation | ₹17 Cr | ₹1.20 Cr | ₹9.58 Cr | ₹67 Cr | ₹6.73 Cr |
| Profit Before Taxation & Exceptional Items | ₹421 Cr | ₹32 Cr | ₹248 Cr | ₹1,000 Cr | ₹144 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹420 Cr | ₹32 Cr | ₹248 Cr | ₹1,000 Cr | ₹144 Cr |
| Provision for Tax | ₹103 Cr | ₹7.90 Cr | ₹66 Cr | ₹234 Cr | ₹42 Cr |
| Current Income Tax | ₹109 Cr | ₹9.70 Cr | ₹51 Cr | ₹422 Cr | ₹34 Cr |
| Deferred Tax | ₹-6.74 Cr | ₹-1.80 Cr | ₹16 Cr | ₹-188 Cr | ₹8.05 Cr |
| Other taxes | ₹0.47 Cr | - | - | - | - |
| Profit After Tax | ₹318 Cr | ₹24 Cr | ₹182 Cr | ₹766 Cr | ₹103 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-9.36 Cr | ₹-1.24 Cr | ₹-9.44 Cr | ₹-91 Cr | ₹-10 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | ₹0.02 Cr | - | - | - |
| Consolidated Net Profit | ₹308 Cr | ₹23 Cr | ₹173 Cr | ₹675 Cr | ₹93 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹699 Cr | ₹51 Cr | ₹375 Cr | ₹3,180 Cr | ₹270 Cr |
| Appropriations | ₹1,007 Cr | ₹74 Cr | ₹547 Cr | ₹3,855 Cr | ₹363 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹1,007 Cr | ₹74 Cr | ₹547 Cr | ₹3,855 Cr | ₹363 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹34.49 | ₹25.83 | ₹19.40 | ₹7.68 | ₹10.61 |
| Adjusted EPS | ₹34.49 | ₹25.83 | ₹19.40 | ₹7.68 | ₹10.61 |
Compare Income Statement of peers of NORTHERN ARC CAPITAL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NORTHERN ARC CAPITAL | ₹4,297.8 Cr | 3.3% | -1.8% | 10.6% | Stock Analytics | |
| BAJAJ FINANCE | ₹635,004.0 Cr | 3.5% | -3% | 54.8% | Stock Analytics | |
| JIO FINANCIAL SERVICES | ₹193,548.0 Cr | 1.2% | -1.7% | -6.9% | Stock Analytics | |
| SHRIRAM FINANCE | ₹160,172.0 Cr | 1.6% | 15.3% | 40.8% | Stock Analytics | |
| CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY | ₹145,662.0 Cr | 2.4% | 0.8% | 35.7% | Stock Analytics | |
| BAJAJ HOLDINGS & INVESTMENT | ₹126,013.0 Cr | -2.7% | -9% | 12.6% | Stock Analytics | |
NORTHERN ARC CAPITAL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NORTHERN ARC CAPITAL | 3.3% |
-1.8% |
10.6% |
| SENSEX | 0.9% |
0.8% |
7.1% |
You may also like the below Video Courses