NORTHERN ARC CAPITAL
|
NORTHERN ARC CAPITAL Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹161 Cr | ₹172 Cr | ₹172 Cr | ₹172 Cr | ₹171 Cr |
| Equity - Authorised | ₹165 Cr | ₹160 Cr | ₹137 Cr | ₹137 Cr | ₹125 Cr |
| Â Equity - Issued | ₹161 Cr | ₹89 Cr | ₹89 Cr | ₹89 Cr | ₹88 Cr |
| Equity Paid Up | ₹161 Cr | ₹89 Cr | ₹89 Cr | ₹89 Cr | ₹88 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | ₹83 Cr | ₹83 Cr | ₹83 Cr | ₹83 Cr |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹41 Cr | ₹32 Cr | ₹17 Cr | ₹20 Cr | ₹23 Cr |
| Total Reserves | ₹3,232 Cr | ₹2,110 Cr | ₹1,767 Cr | ₹1,547 Cr | ₹1,389 Cr |
| Securities Premium | ₹1,709 Cr | ₹864 Cr | ₹857 Cr | ₹855 Cr | ₹839 Cr |
| Capital Reserves | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Profit & Loss Account Balance | ₹1,196 Cr | ₹960 Cr | ₹699 Cr | ₹513 Cr | ₹375 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹326 Cr | ₹286 Cr | ₹211 Cr | ₹179 Cr | ₹175 Cr |
| Reserve excluding Revaluation Reserve | ₹3,232 Cr | ₹2,110 Cr | ₹1,767 Cr | ₹1,547 Cr | ₹1,389 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹3,434 Cr | ₹2,314 Cr | ₹1,955 Cr | ₹1,739 Cr | ₹1,582 Cr |
| Minority Interest | ₹5.32 Cr | ₹6.03 Cr | ₹112 Cr | ₹93 Cr | ₹91 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹4,070 Cr | ₹3,586 Cr | ₹6,490 Cr | ₹5,241 Cr | ₹3,329 Cr |
| Non Convertible Debentures | ₹705 Cr | ₹533 Cr | ₹1,180 Cr | ₹1,115 Cr | ₹1,464 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | ₹4,035 Cr | ₹3,078 Cr | ₹1,202 Cr |
| Term Loans - Institutions | - | - | ₹1,275 Cr | ₹1,048 Cr | ₹663 Cr |
| Other Secured | ₹3,364 Cr | ₹3,053 Cr | - | - | - |
| Unsecured Loans | - | - | ₹40 Cr | ₹40 Cr | ₹28 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | ₹15 Cr | ₹15 Cr | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | ₹25 Cr | ₹25 Cr | ₹28 Cr |
| Deferred Tax Assets / Liabilities | ₹-113 Cr | ₹-34 Cr | ₹-35 Cr | ₹-13 Cr | ₹-20 Cr |
| Deferred Tax Assets | ₹121 Cr | ₹48 Cr | ₹44 Cr | ₹22 Cr | ₹28 Cr |
| Deferred Tax Liability | ₹7.76 Cr | ₹14 Cr | ₹9.13 Cr | ₹8.87 Cr | ₹8.04 Cr |
| Other Long Term Liabilities | ₹40 Cr | ₹24 Cr | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹41 Cr | ₹13 Cr | ₹16 Cr | ₹11 Cr | ₹7.44 Cr |
| Total Non-Current Liabilities | ₹4,038 Cr | ₹3,589 Cr | ₹6,511 Cr | ₹5,279 Cr | ₹3,345 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹69 Cr | ₹128 Cr | ₹110 Cr | ₹56 Cr | ₹16 Cr |
| Sundry Creditors | ₹69 Cr | ₹128 Cr | ₹110 Cr | ₹56 Cr | ₹16 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹181 Cr | ₹150 Cr | ₹126 Cr | ₹80 Cr | ₹98 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | ₹1.76 Cr | ₹1.34 Cr | - |
| Interest Accrued But Not Due | - | - | ₹0.55 Cr | ₹0.50 Cr | ₹0.77 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹181 Cr | ₹150 Cr | ₹124 Cr | ₹78 Cr | ₹97 Cr |
| Short Term Borrowings | ₹5,790 Cr | ₹5,462 Cr | ₹504 Cr | ₹702 Cr | ₹535 Cr |
| Secured ST Loans repayable on Demands | ₹5,622 Cr | ₹5,033 Cr | ₹460 Cr | ₹473 Cr | ₹388 Cr |
| Working Capital Loans- Sec | - | - | ₹460 Cr | ₹473 Cr | ₹388 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹168 Cr | ₹429 Cr | ₹-415 Cr | ₹-245 Cr | ₹-240 Cr |
| Short Term Provisions | ₹6.45 Cr | ₹23 Cr | ₹18 Cr | ₹11 Cr | ₹10 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹6.45 Cr | ₹23 Cr | ₹18 Cr | ₹11 Cr | ₹10 Cr |
| Total Current Liabilities | ₹6,048 Cr | ₹5,764 Cr | ₹758 Cr | ₹849 Cr | ₹659 Cr |
| Total Liabilities | ₹13,525 Cr | ₹11,673 Cr | ₹9,336 Cr | ₹7,960 Cr | ₹5,676 Cr |
| ASSETS | |||||
| Loans (Non - Current Assets) | ₹10,572 Cr | ₹9,210 Cr | - | - | - |
| Gross Block | ₹150 Cr | ₹112 Cr | ₹90 Cr | ₹51 Cr | ₹40 Cr |
| Less: Accumulated Depreciation | ₹73 Cr | ₹55 Cr | ₹39 Cr | ₹27 Cr | ₹18 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹76 Cr | ₹57 Cr | ₹51 Cr | ₹24 Cr | ₹22 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | ₹845 Cr | ₹826 Cr | ₹1,746 Cr | ₹1,733 Cr | ₹1,226 Cr |
| Long Term Investment | ₹845 Cr | ₹826 Cr | ₹1,746 Cr | ₹1,733 Cr | ₹1,226 Cr |
| Quoted | - | - | ₹897 Cr | ₹1,314 Cr | ₹891 Cr |
| Unquoted | ₹845 Cr | ₹826 Cr | ₹850 Cr | ₹419 Cr | ₹384 Cr |
| Long Term Loans & Advances | ₹6.10 Cr | ₹24 Cr | ₹29 Cr | ₹42 Cr | ₹36 Cr |
| Other Non Current Assets | ₹76 Cr | ₹100 Cr | - | - | - |
| Total Non-Current Assets | ₹11,582 Cr | ₹10,219 Cr | ₹1,827 Cr | ₹1,800 Cr | ₹1,285 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹1,206 Cr | ₹958 Cr | ₹44 Cr | ₹33 Cr | ₹157 Cr |
| Quoted | - | - | ₹44 Cr | ₹33 Cr | ₹157 Cr |
| Unquoted | ₹1,206 Cr | ₹958 Cr | - | - | - |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹21 Cr | ₹25 Cr | ₹29 Cr | ₹19 Cr | ₹18 Cr |
| Debtors more than Six months | ₹0.15 Cr | ₹0.28 Cr | ₹0.63 Cr | - | ₹3.40 Cr |
| Debtors Others | ₹21 Cr | ₹25 Cr | ₹28 Cr | ₹19 Cr | ₹15 Cr |
| Cash and Bank | ₹623 Cr | ₹368 Cr | ₹423 Cr | ₹803 Cr | ₹466 Cr |
| Cash in hand | - | ₹0.08 Cr | ₹0.00 Cr | - | - |
| Balances at Bank | ₹623 Cr | ₹368 Cr | ₹423 Cr | ₹803 Cr | ₹466 Cr |
| Other cash and bank balances | - | ₹0.20 Cr | - | - | - |
| Other Current Assets | ₹93 Cr | ₹102 Cr | ₹104 Cr | ₹26 Cr | ₹4.49 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | ₹14 Cr | - | ₹0.31 Cr |
| Prepaid Expenses | - | - | ₹9.99 Cr | ₹23 Cr | ₹4.18 Cr |
| Other current_assets | ₹93 Cr | ₹102 Cr | ₹80 Cr | ₹2.31 Cr | - |
| Short Term Loans and Advances | - | - | ₹6,910 Cr | ₹5,280 Cr | ₹3,746 Cr |
| Advances recoverable in cash or in kind | - | - | ₹14 Cr | ₹67 Cr | ₹2.12 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | - | - | ₹6,895 Cr | ₹5,214 Cr | ₹3,744 Cr |
| Total Current Assets | ₹1,943 Cr | ₹1,454 Cr | ₹7,509 Cr | ₹6,161 Cr | ₹4,392 Cr |
| Net Current Assets (Including Current Investments) | ₹-4,105 Cr | ₹-4,310 Cr | ₹6,751 Cr | ₹5,312 Cr | ₹3,733 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹13,525 Cr | ₹11,673 Cr | ₹9,336 Cr | ₹7,960 Cr | ₹5,676 Cr |
| Contingent Liabilities | ₹6.82 Cr | ₹70 Cr | ₹168 Cr | ₹242 Cr | ₹276 Cr |
| Total Debt | ₹9,860 Cr | ₹9,048 Cr | ₹7,035 Cr | ₹5,983 Cr | ₹3,932 Cr |
| Book Value | - | 246.11 | 208.44 | 184.01 | 167.96 |
| Adjusted Book Value | 210.24 | 246.11 | 208.44 | 184.01 | 167.96 |
Compare Balance Sheet of peers of NORTHERN ARC CAPITAL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NORTHERN ARC CAPITAL | ₹4,306.6 Cr | 4.8% | -0.9% | 10.8% | Stock Analytics | |
| BAJAJ FINANCE | ₹628,968.0 Cr | -1.7% | -6.8% | 47.5% | Stock Analytics | |
| JIO FINANCIAL SERVICES | ₹195,613.0 Cr | -0.2% | 0.8% | -4.1% | Stock Analytics | |
| SHRIRAM FINANCE | ₹161,263.0 Cr | 3.8% | 19.2% | 46.9% | Stock Analytics | |
| CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY | ₹144,419.0 Cr | 0.6% | -1.1% | 39.4% | Stock Analytics | |
| BAJAJ HOLDINGS & INVESTMENT | ₹130,545.0 Cr | -0.2% | -9.4% | 11.1% | Stock Analytics | |
NORTHERN ARC CAPITAL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NORTHERN ARC CAPITAL | 4.8% |
-0.9% |
10.8% |
| SENSEX | 0.5% |
1.7% |
11% |
You may also like the below Video Courses