Home > Income Statement > NILKAMAL

NILKAMAL
Income Statement

NILKAMAL is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for NILKAMAL
Please provide your vote to see the results

NILKAMAL Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹3,515 Cr₹3,416 Cr₹3,355 Cr₹2,908 Cr₹2,279 Cr
     Sales ₹3,465 Cr₹3,358 Cr₹3,303 Cr₹2,860 Cr₹2,237 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹35 Cr₹39 Cr₹25 Cr₹14 Cr₹11 Cr
     Revenue from property development -----
     Other Operational Income ₹14 Cr₹18 Cr₹27 Cr₹34 Cr₹31 Cr
Less: Excise Duty -----
Net Sales ₹3,313 Cr₹3,196 Cr₹3,131 Cr₹2,730 Cr₹2,092 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-48 Cr₹30 Cr₹-26 Cr₹-90 Cr₹-21 Cr
Raw Material Consumed ₹1,931 Cr₹1,816 Cr₹1,911 Cr₹1,752 Cr₹1,198 Cr
     Opening Raw Materials ₹127 Cr₹162 Cr₹203 Cr₹141 Cr₹77 Cr
     Purchases Raw Materials ₹1,432 Cr₹1,272 Cr₹1,309 Cr₹1,314 Cr₹844 Cr
     Closing Raw Materials ₹157 Cr₹127 Cr₹162 Cr₹203 Cr₹141 Cr
     Other Direct Purchases / Brought in cost ₹529 Cr₹510 Cr₹560 Cr₹499 Cr₹418 Cr
     Other raw material cost -----
Power & Fuel Cost ₹78 Cr₹71 Cr₹64 Cr₹51 Cr₹40 Cr
     Electricity & Power ₹78 Cr₹71 Cr₹64 Cr₹51 Cr₹40 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹278 Cr₹249 Cr₹222 Cr₹197 Cr₹174 Cr
     Salaries, Wages & Bonus ₹252 Cr₹222 Cr₹198 Cr₹177 Cr₹157 Cr
     Contributions to EPF & Pension Funds ₹12 Cr₹11 Cr₹10 Cr₹9.64 Cr₹9.09 Cr
     Workmen and Staff Welfare Expenses ₹14 Cr₹17 Cr₹13 Cr₹9.87 Cr₹7.65 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹321 Cr₹306 Cr₹268 Cr₹256 Cr₹186 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹208 Cr₹202 Cr₹171 Cr₹141 Cr₹105 Cr
     Repairs and Maintenance ₹27 Cr₹23 Cr₹19 Cr₹20 Cr₹11 Cr
     Packing Material Consumed ₹23 Cr₹17 Cr₹21 Cr₹32 Cr₹22 Cr
     Other Mfg Exp ₹63 Cr₹64 Cr₹57 Cr₹64 Cr₹48 Cr
General and Administration Expenses ₹134 Cr₹121 Cr₹102 Cr₹89 Cr₹71 Cr
     Rent , Rates & Taxes ₹36 Cr₹30 Cr₹21 Cr₹17 Cr₹16 Cr
     Insurance ₹8.25 Cr₹7.89 Cr₹7.11 Cr₹5.63 Cr₹5.11 Cr
     Printing and stationery ₹23 Cr₹21 Cr₹18 Cr₹13 Cr₹9.95 Cr
     Professional and legal fees ₹22 Cr₹22 Cr₹15 Cr₹17 Cr₹14 Cr
     Traveling and conveyance ₹26 Cr₹23 Cr₹21 Cr₹17 Cr₹11 Cr
     Other Administration ₹19 Cr₹18 Cr₹20 Cr₹19 Cr₹15 Cr
Selling and Distribution Expenses ₹318 Cr₹298 Cr₹265 Cr₹233 Cr₹179 Cr
     Advertisement & Sales Promotion ₹80 Cr₹51 Cr₹46 Cr₹35 Cr₹21 Cr
     Sales Commissions & Incentives ₹27 Cr₹32 Cr₹29 Cr₹21 Cr₹19 Cr
     Freight and Forwarding ₹211 Cr₹215 Cr₹190 Cr₹177 Cr₹140 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹15 Cr₹10 Cr₹15 Cr₹19 Cr₹8.75 Cr
     Bad debts /advances written off ₹0.99 Cr₹0.27 Cr₹0.72 Cr₹0.86 Cr₹1.36 Cr
     Provision for doubtful debts ₹1.50 Cr₹1.13 Cr₹1.37 Cr-₹1.80 Cr
     Losson disposal of fixed assets(net) ₹0.87 Cr----
     Losson foreign exchange fluctuations ₹0.25 Cr--₹2.66 Cr₹0.01 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹11 Cr₹8.99 Cr₹13 Cr₹15 Cr₹5.58 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,028 Cr₹2,903 Cr₹2,819 Cr₹2,506 Cr₹1,836 Cr
Operating Profit (Excl OI) ₹285 Cr₹294 Cr₹312 Cr₹224 Cr₹256 Cr
Other Income ₹12 Cr₹13 Cr₹11 Cr₹12 Cr₹16 Cr
     Interest Received ₹9.45 Cr₹5.83 Cr₹5.09 Cr₹4.66 Cr₹11 Cr
     Dividend Received ₹0.07 Cr----
     Profit on sale of Fixed Assets -₹4.71 Cr₹2.25 Cr₹2.79 Cr₹0.22 Cr
     Profits on sale of Investments ₹1.46 Cr₹0.24 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr
     Provision Written Back ---₹3.56 Cr-
     Foreign Exchange Gains ----₹0.10 Cr
     Others ₹0.71 Cr₹2.52 Cr₹3.67 Cr₹0.86 Cr₹4.80 Cr
Operating Profit ₹297 Cr₹307 Cr₹323 Cr₹236 Cr₹272 Cr
Interest ₹43 Cr₹40 Cr₹40 Cr₹31 Cr₹26 Cr
     InterestonDebenture / Bonds ₹6.97 Cr₹7.20 Cr₹7.19 Cr₹0.47 Cr-
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.98 Cr₹4.43 Cr₹4.19 Cr₹3.49 Cr₹3.55 Cr
     Other Interest ₹32 Cr₹28 Cr₹29 Cr₹27 Cr₹23 Cr
PBDT ₹253 Cr₹267 Cr₹283 Cr₹205 Cr₹246 Cr
Depreciation ₹120 Cr₹115 Cr₹113 Cr₹101 Cr₹97 Cr
Profit Before Taxation & Exceptional Items ₹133 Cr₹151 Cr₹169 Cr₹104 Cr₹148 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹141 Cr₹161 Cr₹177 Cr₹109 Cr₹150 Cr
Provision for Tax ₹34 Cr₹38 Cr₹43 Cr₹26 Cr₹37 Cr
     Current Income Tax ₹35 Cr₹38 Cr₹40 Cr₹27 Cr₹39 Cr
     Deferred Tax ₹-0.77 Cr₹0.35 Cr₹2.93 Cr₹-1.38 Cr₹-1.98 Cr
     Other taxes ₹-0.20 Cr₹-0.01 Cr₹-0.38 Cr₹-0.05 Cr₹-0.36 Cr
Profit After Tax ₹107 Cr₹122 Cr₹134 Cr₹83 Cr₹113 Cr
Extra items -----
Minority Interest ₹-0.38 Cr₹-0.18 Cr₹-0.05 Cr₹-0.07 Cr₹-0.22 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹106 Cr₹122 Cr₹134 Cr₹83 Cr₹113 Cr
Adjustments to PAT -----
Profit Balance B/F ₹987 Cr₹894 Cr₹782 Cr₹712 Cr₹603 Cr
Appropriations ₹1,093 Cr₹1,016 Cr₹916 Cr₹795 Cr₹716 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹30 Cr₹29 Cr₹22 Cr₹13 Cr₹-3.25 Cr
Equity Dividend % ₹200.00₹200.00₹200.00₹150.00₹150.00
Earnings Per Share ₹71.32₹81.92₹89.76₹55.86₹75.68
Adjusted EPS ₹71.32₹81.92₹89.76₹55.86₹75.68

Compare Income Statement of peers of NILKAMAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NILKAMAL ₹2,762.3 Cr 7.2% 38.6% 21.5% Stock Analytics
SUPREME INDUSTRIES ₹45,107.2 Cr 2.3% 0.9% -16% Stock Analytics
ASTRAL ₹41,775.1 Cr 8% 12.9% 12.5% Stock Analytics
GARWARE HITECH FILMS ₹16,456.2 Cr 1.2% 2.4% 120.6% Stock Analytics
SHAILY ENGINEERING PLASTICS ₹15,489.8 Cr 0.1% 24.1% 114.4% Stock Analytics
FINOLEX INDUSTRIES ₹9,881.1 Cr -1.4% -4.8% -14.5% Stock Analytics


NILKAMAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NILKAMAL

7.2%

38.6%

21.5%

SENSEX

-0.6%

1.1%

-3.2%


You may also like the below Video Courses