Home > Balance Sheet > NILKAMAL

NILKAMAL
Balance Sheet

NILKAMAL is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for NILKAMAL
Please provide your vote to see the results

NILKAMAL Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Authorised ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹22 Cr
    Equity - Issued ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity Paid Up ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹1,562 Cr₹1,472 Cr₹1,395 Cr₹1,299 Cr₹1,187 Cr
    Securities Premium ₹64 Cr₹64 Cr₹64 Cr₹64 Cr₹64 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹1,149 Cr₹1,063 Cr₹987 Cr₹894 Cr₹782 Cr
    General Reserves ₹350 Cr₹350 Cr₹350 Cr₹350 Cr₹350 Cr
    Other Reserves ₹-0.96 Cr₹-5.92 Cr₹-6.43 Cr₹-9.14 Cr₹-10 Cr
Reserve excluding Revaluation Reserve ₹1,562 Cr₹1,472 Cr₹1,395 Cr₹1,299 Cr₹1,187 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,577 Cr₹1,487 Cr₹1,410 Cr₹1,314 Cr₹1,202 Cr
Minority Interest ₹1.53 Cr₹1.29 Cr₹0.98 Cr₹0.75 Cr₹0.71 Cr
Long-Term Borrowings -----
Secured Loans ₹192 Cr₹207 Cr₹127 Cr₹160 Cr₹117 Cr
    Non Convertible Debentures ₹49 Cr₹49 Cr₹99 Cr₹98 Cr₹98 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹207 Cr₹188 Cr₹108 Cr₹81 Cr₹37 Cr
    Term Loans - Institutions -----
    Other Secured ₹-64 Cr₹-30 Cr₹-80 Cr₹-19 Cr₹-18 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹9.90 Cr₹15 Cr₹16 Cr₹15 Cr₹12 Cr
    Deferred Tax Assets ₹46 Cr₹48 Cr₹44 Cr₹48 Cr₹51 Cr
    Deferred Tax Liability ₹56 Cr₹62 Cr₹60 Cr₹63 Cr₹63 Cr
Other Long Term Liabilities ₹137 Cr₹213 Cr₹208 Cr₹207 Cr₹213 Cr
Long Term Trade Payables -----
Long Term Provisions ₹22 Cr₹8.45 Cr₹7.25 Cr₹6.16 Cr₹6.67 Cr
Total Non-Current Liabilities ₹361 Cr₹443 Cr₹357 Cr₹389 Cr₹349 Cr
Current Liabilities -----
Trade Payables ₹272 Cr₹297 Cr₹215 Cr₹226 Cr₹221 Cr
    Sundry Creditors ₹272 Cr₹297 Cr₹215 Cr₹226 Cr₹221 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹277 Cr₹157 Cr₹176 Cr₹124 Cr₹130 Cr
    Bank Overdraft / Short term credit ₹0.17 Cr₹0.20 Cr₹0.16 Cr₹0.16 Cr₹0.04 Cr
    Advances received from customers ₹60 Cr₹56 Cr₹37 Cr₹33 Cr₹38 Cr
    Interest Accrued But Not Due ₹0.48 Cr₹1.00 Cr₹0.88 Cr₹0.60 Cr₹0.67 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹216 Cr₹100 Cr₹138 Cr₹90 Cr₹91 Cr
Short Term Borrowings -₹136 Cr₹41 Cr₹9.26 Cr₹39 Cr
    Secured ST Loans repayable on Demands -₹51 Cr₹41 Cr₹9.26 Cr₹39 Cr
    Working Capital Loans- Sec -₹51 Cr₹41 Cr₹9.26 Cr₹14 Cr
    Buyers Credits - Unsec -₹85 Cr---
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -₹-51 Cr₹-41 Cr₹-9.26 Cr₹-14 Cr
Short Term Provisions ₹29 Cr₹23 Cr₹20 Cr₹13 Cr₹12 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹5.24 Cr₹6.42 Cr₹7.01 Cr₹0.49 Cr₹0.46 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹24 Cr₹16 Cr₹13 Cr₹12 Cr₹12 Cr
Total Current Liabilities ₹578 Cr₹613 Cr₹453 Cr₹371 Cr₹402 Cr
Total Liabilities ₹2,518 Cr₹2,544 Cr₹2,221 Cr₹2,075 Cr₹1,953 Cr
ASSETS
Gross Block ₹1,918 Cr₹1,706 Cr₹1,439 Cr₹1,341 Cr₹1,155 Cr
Less: Accumulated Depreciation ₹887 Cr₹770 Cr₹665 Cr₹559 Cr₹460 Cr
Less: Impairment of Assets -----
Net Block ₹1,031 Cr₹936 Cr₹775 Cr₹782 Cr₹695 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹19 Cr₹75 Cr₹38 Cr₹22 Cr₹26 Cr
Non Current Investments ₹52 Cr₹45 Cr₹38 Cr₹27 Cr₹21 Cr
Long Term Investment ₹52 Cr₹45 Cr₹38 Cr₹27 Cr₹21 Cr
    Quoted ₹2.52 Cr₹1.22 Cr₹1.61 Cr₹0.59 Cr-
    Unquoted ₹50 Cr₹44 Cr₹36 Cr₹27 Cr₹21 Cr
Long Term Loans & Advances ₹49 Cr₹72 Cr₹95 Cr₹52 Cr₹63 Cr
Other Non Current Assets ₹20 Cr₹8.71 Cr₹15 Cr₹2.73 Cr₹2.59 Cr
Total Non-Current Assets ₹1,174 Cr₹1,138 Cr₹961 Cr₹887 Cr₹808 Cr
Current Assets Loans & Advances -----
Currents Investments ₹22 Cr₹1.55 Cr₹33 Cr₹4.58 Cr₹14 Cr
    Quoted ₹20 Cr-₹30 Cr--
    Unquoted ₹2.10 Cr₹1.55 Cr₹2.63 Cr₹4.58 Cr₹14 Cr
Inventories ₹645 Cr₹689 Cr₹596 Cr₹656 Cr₹661 Cr
    Raw Materials ₹147 Cr₹157 Cr₹127 Cr₹162 Cr₹203 Cr
    Work-in Progress ₹69 Cr₹71 Cr₹55 Cr₹56 Cr₹56 Cr
    Finished Goods ₹171 Cr₹185 Cr₹177 Cr₹174 Cr₹178 Cr
    Packing Materials ₹9.87 Cr₹7.08 Cr₹5.90 Cr₹6.67 Cr₹7.02 Cr
    Stores  and Spare ₹64 Cr₹63 Cr₹49 Cr₹44 Cr₹34 Cr
    Other Inventory ₹184 Cr₹206 Cr₹181 Cr₹214 Cr₹183 Cr
Sundry Debtors ₹467 Cr₹462 Cr₹464 Cr₹433 Cr₹314 Cr
    Debtors more than Six months ₹56 Cr₹59 Cr₹68 Cr₹49 Cr₹31 Cr
    Debtors Others ₹426 Cr₹417 Cr₹408 Cr₹396 Cr₹293 Cr
Cash and Bank ₹83 Cr₹139 Cr₹85 Cr₹24 Cr₹68 Cr
    Cash in hand ₹0.92 Cr₹1.14 Cr₹1.33 Cr₹0.86 Cr₹1.89 Cr
    Balances at Bank ₹82 Cr₹138 Cr₹83 Cr₹23 Cr₹66 Cr
    Other cash and bank balances ₹0.20 Cr₹0.41 Cr₹0.03 Cr₹0.03 Cr-
Other Current Assets ₹60 Cr₹45 Cr₹30 Cr₹17 Cr₹18 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.46 Cr₹0.85 Cr₹0.57 Cr₹0.19 Cr₹0.11 Cr
    Prepaid Expenses ₹19 Cr₹11 Cr₹7.76 Cr₹7.73 Cr₹9.89 Cr
    Other current_assets ₹41 Cr₹32 Cr₹21 Cr₹9.48 Cr₹8.07 Cr
Short Term Loans and Advances ₹66 Cr₹70 Cr₹54 Cr₹53 Cr₹69 Cr
    Advances recoverable in cash or in kind ₹27 Cr₹31 Cr₹23 Cr₹22 Cr₹34 Cr
    Advance income tax and TDS ---₹5.41 Cr₹4.99 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹39 Cr₹40 Cr₹31 Cr₹26 Cr₹30 Cr
Total Current Assets ₹1,344 Cr₹1,407 Cr₹1,260 Cr₹1,188 Cr₹1,145 Cr
Net Current Assets (Including Current Investments) ₹766 Cr₹794 Cr₹808 Cr₹817 Cr₹743 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,518 Cr₹2,544 Cr₹2,221 Cr₹2,075 Cr₹1,953 Cr
Contingent Liabilities ₹4.16 Cr₹4.90 Cr₹10 Cr₹4.49 Cr₹7.09 Cr
Total Debt ₹256 Cr₹373 Cr₹247 Cr₹189 Cr₹175 Cr
Book Value -996.61944.81880.69805.17
Adjusted Book Value 1,057.05996.61944.81880.69805.17

Compare Balance Sheet of peers of NILKAMAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NILKAMAL ₹1,909.6 Cr 1.9% 3.8% -26.3% Stock Analytics
SUPREME INDUSTRIES ₹45,520.1 Cr 0.5% 3.3% -22.5% Stock Analytics
ASTRAL ₹41,850.3 Cr -0.3% 5.2% -0.8% Stock Analytics
GARWARE HITECH FILMS ₹16,201.3 Cr 9.3% 26.4% 57.4% Stock Analytics
SHAILY ENGINEERING PLASTICS ₹12,706.2 Cr -5.3% 0.4% 59.8% Stock Analytics
FINOLEX INDUSTRIES ₹11,106.5 Cr 4.8% 5.7% -21.2% Stock Analytics


NILKAMAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NILKAMAL

1.9%

3.8%

-26.3%

SENSEX

1.1%

2.4%

-5%


You may also like the below Video Courses