Home > Balance Sheet > NILKAMAL

NILKAMAL
Balance Sheet

COMMUNITY POLL
for NILKAMAL
Please provide your vote to see the results

NILKAMAL Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Authorised ₹27 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity - Issued ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity Paid Up ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹1,299 Cr₹1,187 Cr₹1,124 Cr₹1,017 Cr₹926 Cr
    Securities Premium ₹64 Cr₹64 Cr₹64 Cr₹64 Cr₹64 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹894 Cr₹782 Cr₹712 Cr₹603 Cr₹511 Cr
    General Reserves ₹350 Cr₹350 Cr₹350 Cr₹350 Cr₹350 Cr
    Other Reserves ₹-9.14 Cr₹-10 Cr₹-2.04 Cr₹-0.60 Cr₹0.05 Cr
Reserve excluding Revaluation Reserve ₹1,299 Cr₹1,187 Cr₹1,124 Cr₹1,017 Cr₹926 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,314 Cr₹1,202 Cr₹1,139 Cr₹1,032 Cr₹941 Cr
Minority Interest ₹0.75 Cr₹0.71 Cr₹1.04 Cr₹0.91 Cr₹7.23 Cr
Long-Term Borrowings -----
Secured Loans ₹160 Cr₹117 Cr₹29 Cr₹48 Cr₹44 Cr
    Non Convertible Debentures ₹98 Cr₹98 Cr---
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹81 Cr₹37 Cr₹46 Cr₹66 Cr₹52 Cr
    Term Loans - Institutions -----
    Other Secured ₹-19 Cr₹-18 Cr₹-18 Cr₹-18 Cr₹-7.45 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹15 Cr₹12 Cr₹13 Cr₹13 Cr₹20 Cr
    Deferred Tax Assets ₹46 Cr₹51 Cr₹52 Cr₹45 Cr₹8.30 Cr
    Deferred Tax Liability ₹61 Cr₹63 Cr₹64 Cr₹58 Cr₹29 Cr
Other Long Term Liabilities ₹207 Cr₹213 Cr₹218 Cr₹183 Cr₹57 Cr
Long Term Trade Payables -----
Long Term Provisions ₹6.16 Cr₹6.67 Cr₹6.57 Cr₹7.10 Cr₹7.35 Cr
Total Non-Current Liabilities ₹389 Cr₹349 Cr₹266 Cr₹252 Cr₹129 Cr
Current Liabilities -----
Trade Payables ₹226 Cr₹221 Cr₹193 Cr₹153 Cr₹134 Cr
    Sundry Creditors ₹226 Cr₹221 Cr₹193 Cr₹153 Cr₹134 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹124 Cr₹130 Cr₹111 Cr₹102 Cr₹64 Cr
    Bank Overdraft / Short term credit ₹0.16 Cr₹0.04 Cr₹0.08 Cr₹0.12 Cr-
    Advances received from customers ₹33 Cr₹38 Cr₹35 Cr₹20 Cr₹18 Cr
    Interest Accrued But Not Due ₹0.60 Cr₹0.67 Cr₹0.31 Cr₹0.49 Cr₹0.32 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹90 Cr₹91 Cr₹75 Cr₹81 Cr₹46 Cr
Short Term Borrowings ₹9.26 Cr₹39 Cr₹2.18 Cr₹0.02 Cr₹7.02 Cr
    Secured ST Loans repayable on Demands ₹9.26 Cr₹39 Cr₹2.18 Cr₹0.02 Cr₹7.02 Cr
    Working Capital Loans- Sec ₹9.26 Cr₹14 Cr₹2.18 Cr₹0.02 Cr₹7.02 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-9.26 Cr₹-14 Cr₹-2.18 Cr₹-0.02 Cr₹-7.02 Cr
Short Term Provisions ₹13 Cr₹12 Cr₹12 Cr₹11 Cr₹11 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.49 Cr₹0.46 Cr₹0.49 Cr₹0.28 Cr₹0.13 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹12 Cr₹12 Cr₹11 Cr₹11 Cr₹11 Cr
Total Current Liabilities ₹371 Cr₹402 Cr₹317 Cr₹266 Cr₹216 Cr
Total Liabilities ₹2,075 Cr₹1,953 Cr₹1,724 Cr₹1,551 Cr₹1,294 Cr
ASSETS
Gross Block ₹1,341 Cr₹1,155 Cr₹1,002 Cr₹878 Cr₹595 Cr
Less: Accumulated Depreciation ₹559 Cr₹460 Cr₹368 Cr₹285 Cr₹196 Cr
Less: Impairment of Assets -----
Net Block ₹782 Cr₹695 Cr₹634 Cr₹592 Cr₹399 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹22 Cr₹26 Cr₹18 Cr₹27 Cr₹14 Cr
Non Current Investments ₹27 Cr₹21 Cr₹19 Cr₹18 Cr₹50 Cr
Long Term Investment ₹27 Cr₹21 Cr₹19 Cr₹18 Cr₹50 Cr
    Quoted ₹0.59 Cr----
    Unquoted ₹27 Cr₹21 Cr₹19 Cr₹18 Cr₹50 Cr
Long Term Loans & Advances ₹52 Cr₹63 Cr₹49 Cr₹50 Cr₹47 Cr
Other Non Current Assets ₹2.73 Cr₹2.59 Cr₹3.86 Cr₹4.06 Cr₹4.57 Cr
Total Non-Current Assets ₹887 Cr₹808 Cr₹725 Cr₹691 Cr₹514 Cr
Current Assets Loans & Advances -----
Currents Investments ₹4.58 Cr₹14 Cr₹16 Cr₹17 Cr₹0.96 Cr
    Quoted --₹10 Cr₹15 Cr-
    Unquoted ₹4.58 Cr₹14 Cr₹5.72 Cr₹1.55 Cr₹0.96 Cr
Inventories ₹656 Cr₹661 Cr₹498 Cr₹406 Cr₹393 Cr
    Raw Materials ₹158 Cr₹194 Cr₹133 Cr₹72 Cr₹64 Cr
    Work-in Progress ₹56 Cr₹56 Cr₹41 Cr₹32 Cr₹34 Cr
    Finished Goods ₹174 Cr₹178 Cr₹122 Cr₹108 Cr₹104 Cr
    Packing Materials ₹6.67 Cr₹7.02 Cr₹5.10 Cr₹3.37 Cr₹3.25 Cr
    Stores Ā and Spare ₹44 Cr₹34 Cr₹24 Cr₹20 Cr₹18 Cr
    Other Inventory ₹217 Cr₹192 Cr₹172 Cr₹171 Cr₹170 Cr
Sundry Debtors ₹433 Cr₹314 Cr₹308 Cr₹325 Cr₹309 Cr
    Debtors more than Six months ₹49 Cr₹31 Cr₹31 Cr--
    Debtors Others ₹396 Cr₹293 Cr₹291 Cr₹337 Cr₹318 Cr
Cash and Bank ₹24 Cr₹68 Cr₹91 Cr₹24 Cr₹17 Cr
    Cash in hand ₹0.86 Cr₹1.89 Cr₹0.74 Cr₹0.67 Cr₹1.07 Cr
    Balances at Bank ₹23 Cr₹66 Cr₹89 Cr₹22 Cr₹15 Cr
    Other cash and bank balances ₹0.03 Cr-₹0.50 Cr₹1.36 Cr₹0.93 Cr
Other Current Assets ₹17 Cr₹18 Cr₹27 Cr₹22 Cr₹18 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.19 Cr₹0.11 Cr₹0.07 Cr₹0.09 Cr₹0.02 Cr
    Prepaid Expenses ₹7.73 Cr₹9.89 Cr₹9.42 Cr₹4.35 Cr₹3.71 Cr
    Other current_assets ₹9.48 Cr₹8.07 Cr₹17 Cr₹18 Cr₹14 Cr
Short Term Loans and Advances ₹53 Cr₹69 Cr₹60 Cr₹66 Cr₹42 Cr
    Advances recoverable in cash or in kind ₹22 Cr₹34 Cr₹18 Cr₹18 Cr₹13 Cr
    Advance income tax and TDS ₹5.41 Cr₹4.99 Cr₹6.34 Cr₹9.18 Cr₹4.65 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹26 Cr₹30 Cr₹35 Cr₹38 Cr₹25 Cr
Total Current Assets ₹1,188 Cr₹1,145 Cr₹999 Cr₹860 Cr₹779 Cr
Net Current Assets (Including Current Investments) ₹817 Cr₹743 Cr₹682 Cr₹594 Cr₹563 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,075 Cr₹1,953 Cr₹1,724 Cr₹1,551 Cr₹1,294 Cr
Contingent Liabilities ₹4.49 Cr₹7.09 Cr₹4.59 Cr₹14 Cr₹17 Cr
Total Debt ₹189 Cr₹175 Cr₹49 Cr₹66 Cr₹59 Cr
Book Value -805.17763.53691.63630.71
Adjusted Book Value 880.69805.17763.53691.63630.71

Compare Balance Sheet of peers of NILKAMAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NILKAMAL ₹2,845.5 Cr 2.8% 8.8% 1.1% Stock Analytics
SUPREME INDUSTRIES ₹55,921.0 Cr 4.6% 12.1% 60.1% Stock Analytics
ASTRAL ₹54,782.4 Cr 3.9% 5.1% 43.9% Stock Analytics
FINOLEX INDUSTRIES ₹16,951.4 Cr 9.4% 15.7% 67.4% Stock Analytics
RESPONSIVE INDUSTRIES ₹7,675.7 Cr -0.4% -1.7% 102.6% Stock Analytics
PRINCE PIPES AND FITTINGS ₹7,023.4 Cr 2.4% 12.9% 5% Stock Analytics


NILKAMAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NILKAMAL

2.8%

8.8%

1.1%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses