NELCO
|
NELCO Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹307 Cr | ₹305 Cr | ₹320 Cr | ₹313 Cr | ₹260 Cr |
| Sales | ₹48 Cr | ₹36 Cr | ₹45 Cr | ₹63 Cr | ₹57 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹258 Cr | ₹269 Cr | ₹275 Cr | ₹250 Cr | ₹203 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | ₹0.07 Cr | ₹0.09 Cr | ₹0.43 Cr | ₹0.01 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹307 Cr | ₹305 Cr | ₹320 Cr | ₹313 Cr | ₹260 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-5.56 Cr | ₹-4.82 Cr | ₹-4.60 Cr | ₹-5.44 Cr | ₹-4.43 Cr |
| Raw Material Consumed | ₹42 Cr | ₹32 Cr | ₹40 Cr | ₹56 Cr | ₹49 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹42 Cr | ₹32 Cr | ₹40 Cr | ₹56 Cr | ₹49 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹2.93 Cr | ₹2.96 Cr | ₹2.61 Cr | ₹2.40 Cr | ₹2.00 Cr |
| Electricity & Power | ₹2.93 Cr | ₹2.96 Cr | ₹2.61 Cr | ₹2.40 Cr | ₹2.00 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹51 Cr | ₹46 Cr | ₹43 Cr | ₹37 Cr | ₹34 Cr |
| Salaries, Wages & Bonus | ₹45 Cr | ₹41 Cr | ₹39 Cr | ₹33 Cr | ₹31 Cr |
| Contributions to EPF & Pension Funds | ₹1.85 Cr | ₹1.70 Cr | ₹1.57 Cr | ₹1.43 Cr | ₹1.33 Cr |
| Workmen and Staff Welfare Expenses | ₹3.17 Cr | ₹2.71 Cr | ₹2.38 Cr | ₹1.82 Cr | ₹1.52 Cr |
| Other Employees Cost | ₹0.71 Cr | ₹0.47 Cr | ₹0.42 Cr | ₹0.37 Cr | ₹0.63 Cr |
| Other Manufacturing Expenses | ₹130 Cr | ₹133 Cr | ₹125 Cr | ₹109 Cr | ₹84 Cr |
| Sub-contracted / Out sourced services | ₹32 Cr | ₹31 Cr | ₹19 Cr | ₹17 Cr | ₹16 Cr |
| Processing Charges | ₹3.64 Cr | ₹2.66 Cr | ₹1.77 Cr | ₹1.73 Cr | - |
| Repairs and Maintenance | ₹13 Cr | ₹11 Cr | ₹9.78 Cr | ₹11 Cr | ₹8.35 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹81 Cr | ₹88 Cr | ₹95 Cr | ₹79 Cr | ₹60 Cr |
| General and Administration Expenses | ₹46 Cr | ₹46 Cr | ₹45 Cr | ₹41 Cr | ₹33 Cr |
| Rent , Rates & Taxes | ₹2.32 Cr | ₹2.57 Cr | ₹0.57 Cr | ₹0.72 Cr | ₹2.17 Cr |
| Insurance | ₹0.40 Cr | ₹0.34 Cr | ₹0.23 Cr | ₹0.40 Cr | - |
| Printing and stationery | ₹1.44 Cr | ₹1.35 Cr | ₹1.16 Cr | ₹1.25 Cr | ₹1.29 Cr |
| Professional and legal fees | ₹31 Cr | ₹32 Cr | ₹34 Cr | ₹30 Cr | ₹24 Cr |
| Traveling and conveyance | ₹4.14 Cr | ₹3.71 Cr | ₹3.26 Cr | ₹2.93 Cr | ₹1.51 Cr |
| Other Administration | ₹6.83 Cr | ₹5.55 Cr | ₹5.32 Cr | ₹5.77 Cr | ₹4.50 Cr |
| Selling and Distribution Expenses | ₹7.44 Cr | ₹5.49 Cr | ₹6.21 Cr | ₹6.22 Cr | ₹7.06 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | ₹1.22 Cr | ₹0.83 Cr | ₹0.93 Cr | ₹0.97 Cr | ₹0.90 Cr |
| Freight and Forwarding | ₹6.22 Cr | ₹4.66 Cr | ₹5.28 Cr | ₹5.25 Cr | ₹6.16 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹3.70 Cr | ₹2.84 Cr | ₹3.27 Cr | ₹5.94 Cr | ₹4.50 Cr |
| Bad debts /advances written off | - | - | - | ₹0.26 Cr | ₹0.43 Cr |
| Provision for doubtful debts | ₹2.80 Cr | - | - | ₹0.43 Cr | ₹0.29 Cr |
| Losson disposal of fixed assets(net) | - | ₹0.15 Cr | - | ₹0.01 Cr | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.90 Cr | ₹2.69 Cr | ₹3.27 Cr | ₹5.24 Cr | ₹3.78 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹278 Cr | ₹262 Cr | ₹260 Cr | ₹252 Cr | ₹210 Cr |
| Operating Profit (Excl OI) | ₹29 Cr | ₹43 Cr | ₹60 Cr | ₹61 Cr | ₹50 Cr |
| Other Income | ₹4.36 Cr | ₹5.18 Cr | ₹2.45 Cr | ₹2.83 Cr | ₹5.17 Cr |
| Interest Received | ₹0.59 Cr | ₹1.20 Cr | ₹0.06 Cr | ₹0.72 Cr | ₹1.82 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.02 Cr | - | ₹0.08 Cr | - | ₹0.08 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹2.00 Cr | ₹2.05 Cr | ₹0.40 Cr | ₹1.06 Cr | ₹2.52 Cr |
| Foreign Exchange Gains | ₹0.02 Cr | ₹0.05 Cr | ₹0.83 Cr | ₹0.65 Cr | ₹0.12 Cr |
| Others | ₹1.73 Cr | ₹1.88 Cr | ₹1.08 Cr | ₹0.40 Cr | ₹0.63 Cr |
| Operating Profit | ₹33 Cr | ₹48 Cr | ₹62 Cr | ₹64 Cr | ₹55 Cr |
| Interest | ₹5.40 Cr | ₹6.14 Cr | ₹7.25 Cr | ₹8.68 Cr | ₹7.53 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹3.66 Cr | ₹3.73 Cr | ₹3.76 Cr | ₹4.30 Cr | ₹4.46 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.53 Cr | ₹0.62 Cr | ₹0.68 Cr | ₹0.95 Cr | ₹0.69 Cr |
| Other Interest | ₹1.21 Cr | ₹1.79 Cr | ₹2.81 Cr | ₹3.43 Cr | ₹2.38 Cr |
| PBDT | ₹28 Cr | ₹42 Cr | ₹55 Cr | ₹56 Cr | ₹48 Cr |
| Depreciation | ₹20 Cr | ₹22 Cr | ₹22 Cr | ₹28 Cr | ₹25 Cr |
| Profit Before Taxation & Exceptional Items | ₹8.10 Cr | ₹19 Cr | ₹33 Cr | ₹28 Cr | ₹23 Cr |
| Exceptional Income / Expenses | ₹-3.81 Cr | - | - | - | - |
| Profit Before Tax | ₹4.59 Cr | ₹20 Cr | ₹34 Cr | ₹28 Cr | ₹23 Cr |
| Provision for Tax | ₹1.27 Cr | ₹10 Cr | ₹9.84 Cr | ₹7.97 Cr | ₹7.07 Cr |
| Current Income Tax | ₹7.90 Cr | ₹11 Cr | ₹14 Cr | ₹11 Cr | ₹7.18 Cr |
| Deferred Tax | ₹-6.73 Cr | ₹-5.55 Cr | ₹-5.51 Cr | ₹-3.39 Cr | ₹-1.05 Cr |
| Other taxes | ₹0.10 Cr | ₹5.14 Cr | ₹1.08 Cr | - | ₹0.94 Cr |
| Profit After Tax | ₹3.32 Cr | ₹9.53 Cr | ₹24 Cr | ₹20 Cr | ₹16 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹3.32 Cr | ₹9.53 Cr | ₹24 Cr | ₹20 Cr | ₹16 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹102 Cr | ₹98 Cr | ₹79 Cr | ₹64 Cr | ₹51 Cr |
| Appropriations | ₹106 Cr | ₹108 Cr | ₹103 Cr | ₹83 Cr | ₹67 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹2.39 Cr | ₹5.21 Cr | ₹4.64 Cr | ₹4.41 Cr | ₹3.04 Cr |
| Equity Dividend % | ₹10.00 | ₹10.00 | ₹22.00 | ₹20.00 | ₹18.00 |
| Earnings Per Share | ₹1.45 | ₹4.18 | ₹10.37 | ₹8.70 | ₹7.05 |
| Adjusted EPS | ₹1.45 | ₹4.18 | ₹10.37 | ₹8.70 | ₹7.05 |
Compare Income Statement of peers of NELCO
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NELCO | ₹2,108.9 Cr | 27.5% | 38.7% | -16.2% | Stock Analytics | |
| NETWEB TECHNOLOGIES INDIA | ₹29,105.2 Cr | 4.7% | 34.2% | 178.5% | Stock Analytics | |
| IVALUE INFOSOLUTIONS | ₹1,527.2 Cr | 7.1% | 14.3% | NA | Stock Analytics | |
| CONTROL PRINT | ₹1,032.8 Cr | 5% | 3.5% | -21.8% | Stock Analytics | |
| TVS ELECTRONICS | ₹898.2 Cr | 4.8% | 5.2% | 7.9% | Stock Analytics | |
| PANACHE DIGILIFE | ₹709.4 Cr | 18.5% | 28% | 137.5% | Stock Analytics | |
NELCO Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NELCO | 27.5% |
38.7% |
-16.2% |
| SENSEX | 1.1% |
2.4% |
-5% |
You may also like the below Video Courses