NELCO
|
NELCO Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
| Equity - Authorised | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹25 Cr |
| Equity - Issued | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
| Equity Paid Up | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹105 Cr | ₹101 Cr | ₹82 Cr | ₹66 Cr | ₹53 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹102 Cr | ₹98 Cr | ₹79 Cr | ₹64 Cr | ₹51 Cr |
| General Reserves | ₹2.50 Cr | ₹2.50 Cr | ₹2.50 Cr | ₹2.50 Cr | ₹2.50 Cr |
| Other Reserves | ₹0.18 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.12 Cr | ₹0.12 Cr |
| Reserve excluding Revaluation Reserve | ₹105 Cr | ₹101 Cr | ₹82 Cr | ₹66 Cr | ₹53 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹128 Cr | ₹124 Cr | ₹105 Cr | ₹89 Cr | ₹76 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | ₹0.17 Cr | ₹19 Cr | ₹19 Cr | ₹15 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹0.17 Cr | ₹7.01 Cr | ₹30 Cr | - | ₹15 Cr |
| Term Loans - Institutions | - | - | - | ₹19 Cr | - |
| Other Secured | ₹-0.17 Cr | ₹-6.84 Cr | ₹-11 Cr | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-26 Cr | ₹-20 Cr | ₹-11 Cr | ₹-8.67 Cr | ₹-7.37 Cr |
| Deferred Tax Assets | ₹29 Cr | ₹25 Cr | ₹17 Cr | ₹16 Cr | ₹15 Cr |
| Deferred Tax Liability | ₹3.45 Cr | ₹5.41 Cr | ₹6.23 Cr | ₹7.55 Cr | ₹7.93 Cr |
| Other Long Term Liabilities | ₹7.05 Cr | ₹19 Cr | ₹20 Cr | ₹22 Cr | ₹19 Cr |
| Long Term Trade Payables | - | - | - | - | ₹1.67 Cr |
| Long Term Provisions | ₹17 Cr | ₹19 Cr | ₹16 Cr | ₹15 Cr | ₹20 Cr |
| Total Non-Current Liabilities | ₹-1.28 Cr | ₹18 Cr | ₹44 Cr | ₹48 Cr | ₹48 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹47 Cr | ₹35 Cr | ₹45 Cr | ₹53 Cr | ₹35 Cr |
| Sundry Creditors | ₹47 Cr | ₹35 Cr | ₹45 Cr | ₹53 Cr | ₹35 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹62 Cr | ₹72 Cr | ₹60 Cr | ₹49 Cr | ₹48 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹4.97 Cr | ₹11 Cr | ₹4.19 Cr | ₹4.23 Cr | ₹2.83 Cr |
| Interest Accrued But Not Due | ₹1.87 Cr | ₹2.50 Cr | ₹1.20 Cr | ₹0.70 Cr | ₹0.64 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹55 Cr | ₹58 Cr | ₹55 Cr | ₹44 Cr | ₹44 Cr |
| Short Term Borrowings | ₹38 Cr | ₹26 Cr | ₹7.84 Cr | ₹28 Cr | ₹37 Cr |
| Secured ST Loans repayable on Demands | ₹15 Cr | ₹3.35 Cr | ₹7.84 Cr | ₹10.00 Cr | ₹7.26 Cr |
| Working Capital Loans- Sec | ₹0.42 Cr | ₹3.35 Cr | ₹7.84 Cr | - | ₹7.26 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹22 Cr | ₹20 Cr | ₹-7.84 Cr | ₹18 Cr | ₹23 Cr |
| Short Term Provisions | ₹5.99 Cr | ₹6.31 Cr | ₹5.66 Cr | ₹3.13 Cr | ₹3.25 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹5.99 Cr | ₹6.31 Cr | ₹5.66 Cr | ₹3.13 Cr | ₹3.25 Cr |
| Total Current Liabilities | ₹153 Cr | ₹139 Cr | ₹119 Cr | ₹133 Cr | ₹123 Cr |
| Total Liabilities | ₹279 Cr | ₹281 Cr | ₹267 Cr | ₹270 Cr | ₹247 Cr |
| ASSETS | |||||
| Gross Block | ₹194 Cr | ₹193 Cr | ₹194 Cr | ₹210 Cr | ₹188 Cr |
| Less: Accumulated Depreciation | ₹116 Cr | ₹105 Cr | ₹98 Cr | ₹100 Cr | ₹80 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹78 Cr | ₹87 Cr | ₹95 Cr | ₹110 Cr | ₹108 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹8.70 Cr | ₹9.62 Cr | ₹1.48 Cr | ₹2.60 Cr | ₹4.06 Cr |
| Non Current Investments | ₹3.92 Cr | ₹3.73 Cr | ₹0.22 Cr | ₹0.16 Cr | ₹0.16 Cr |
| Long Term Investment | ₹3.92 Cr | ₹3.73 Cr | ₹0.22 Cr | ₹0.16 Cr | ₹0.16 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹5.73 Cr | ₹5.54 Cr | ₹2.03 Cr | ₹1.97 Cr | ₹1.97 Cr |
| Long Term Loans & Advances | ₹20 Cr | ₹29 Cr | ₹26 Cr | ₹32 Cr | ₹41 Cr |
| Other Non Current Assets | ₹0.96 Cr | ₹0.29 Cr | ₹0.42 Cr | ₹1.65 Cr | ₹2.66 Cr |
| Total Non-Current Assets | ₹112 Cr | ₹130 Cr | ₹124 Cr | ₹146 Cr | ₹156 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹31 Cr | ₹26 Cr | ₹21 Cr | ₹16 Cr | ₹11 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹31 Cr | ₹26 Cr | ₹21 Cr | ₹16 Cr | ₹11 Cr |
| Sundry Debtors | ₹107 Cr | ₹85 Cr | ₹83 Cr | ₹78 Cr | ₹63 Cr |
| Debtors more than Six months | ₹22 Cr | ₹7.26 Cr | ₹23 Cr | ₹27 Cr | ₹11 Cr |
| Debtors Others | ₹87 Cr | ₹81 Cr | ₹63 Cr | ₹54 Cr | ₹55 Cr |
| Cash and Bank | ₹15 Cr | ₹22 Cr | ₹17 Cr | ₹16 Cr | ₹9.51 Cr |
| Cash in hand | - | - | - | - | ₹0.01 Cr |
| Balances at Bank | ₹11 Cr | ₹19 Cr | ₹14 Cr | ₹15 Cr | ₹5.41 Cr |
| Other cash and bank balances | ₹3.43 Cr | ₹3.19 Cr | ₹2.84 Cr | ₹1.47 Cr | ₹4.09 Cr |
| Other Current Assets | ₹5.21 Cr | ₹4.25 Cr | ₹3.55 Cr | ₹3.47 Cr | ₹3.80 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | ₹0.02 Cr |
| Prepaid Expenses | ₹2.22 Cr | ₹1.97 Cr | ₹1.03 Cr | ₹1.35 Cr | ₹0.96 Cr |
| Other current_assets | ₹2.99 Cr | ₹2.28 Cr | ₹2.52 Cr | ₹2.12 Cr | ₹2.82 Cr |
| Short Term Loans and Advances | ₹10 Cr | ₹14 Cr | ₹19 Cr | ₹10 Cr | ₹3.08 Cr |
| Advances recoverable in cash or in kind | ₹0.58 Cr | ₹8.78 Cr | ₹14 Cr | ₹2.04 Cr | ₹0.30 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹9.54 Cr | ₹5.27 Cr | ₹5.26 Cr | ₹8.30 Cr | ₹2.78 Cr |
| Total Current Assets | ₹167 Cr | ₹152 Cr | ₹143 Cr | ₹124 Cr | ₹91 Cr |
| Net Current Assets (Including Current Investments) | ₹15 Cr | ₹12 Cr | ₹24 Cr | ₹-9.58 Cr | ₹-32 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹279 Cr | ₹281 Cr | ₹267 Cr | ₹270 Cr | ₹247 Cr |
| Contingent Liabilities | ₹13 Cr | ₹21 Cr | ₹22 Cr | ₹16 Cr | ₹48 Cr |
| Total Debt | ₹38 Cr | ₹33 Cr | ₹38 Cr | ₹55 Cr | ₹67 Cr |
| Book Value | - | 54.15 | 45.82 | 39.02 | 33.31 |
| Adjusted Book Value | 56.05 | 54.15 | 45.82 | 39.02 | 33.31 |
Compare Balance Sheet of peers of NELCO
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NELCO | ₹1,966.6 Cr | -1.1% | -3% | -11.1% | Stock Analytics | |
| NETWEB TECHNOLOGIES INDIA | ₹21,069.0 Cr | -3% | 5% | 36.5% | Stock Analytics | |
| E2E NETWORKS | ₹6,172.4 Cr | -5.3% | -8.5% | -15.9% | Stock Analytics | |
| CONTROL PRINT | ₹1,202.6 Cr | 0.7% | -9.5% | -6% | Stock Analytics | |
| SILVER TOUCH TECHNOLOGIES | ₹909.6 Cr | 2.9% | -1% | 2% | Stock Analytics | |
| DC INFOTECH AND COMMUNICATION | ₹422.4 Cr | 6.1% | -8.6% | -31.9% | Stock Analytics | |
NELCO Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NELCO | -1.1% |
-3% |
-11.1% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses