Home > Income Statement > NELCAST

NELCAST
Income Statement

NELCAST is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for NELCAST
Please provide your vote to see the results

NELCAST Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,252 Cr₹1,267 Cr₹1,264 Cr₹927 Cr₹615 Cr
     Sales ₹1,240 Cr₹1,258 Cr₹1,258 Cr₹921 Cr₹611 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹11 Cr₹9.38 Cr₹5.95 Cr₹6.44 Cr₹4.01 Cr
Less: Excise Duty -----
Net Sales ₹1,252 Cr₹1,267 Cr₹1,264 Cr₹927 Cr₹615 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹2.29 Cr₹-28 Cr₹0.96 Cr₹-39 Cr₹19 Cr
Raw Material Consumed ₹547 Cr₹587 Cr₹632 Cr₹493 Cr₹271 Cr
     Opening Raw Materials ₹34 Cr₹34 Cr₹30 Cr₹30 Cr₹22 Cr
     Purchases Raw Materials ₹540 Cr₹588 Cr₹636 Cr₹493 Cr₹279 Cr
     Closing Raw Materials ₹27 Cr₹34 Cr₹34 Cr₹30 Cr₹30 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹131 Cr₹133 Cr₹126 Cr₹103 Cr₹73 Cr
     Electricity & Power ₹131 Cr₹133 Cr₹126 Cr₹103 Cr₹73 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹80 Cr₹74 Cr₹64 Cr₹56 Cr₹45 Cr
     Salaries, Wages & Bonus ₹70 Cr₹64 Cr₹56 Cr₹48 Cr₹39 Cr
     Contributions to EPF & Pension Funds ₹5.61 Cr₹5.33 Cr₹4.77 Cr₹4.29 Cr₹3.61 Cr
     Workmen and Staff Welfare Expenses ₹5.17 Cr₹4.73 Cr₹3.75 Cr₹3.82 Cr₹2.82 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹283 Cr₹293 Cr₹249 Cr₹191 Cr₹122 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹31 Cr₹34 Cr₹27 Cr₹19 Cr₹12 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹251 Cr₹259 Cr₹221 Cr₹172 Cr₹110 Cr
General and Administration Expenses ₹11 Cr₹10 Cr₹8.35 Cr₹7.45 Cr₹6.44 Cr
     Rent , Rates & Taxes ₹1.86 Cr₹1.80 Cr₹1.72 Cr₹1.80 Cr₹1.73 Cr
     Insurance ₹2.88 Cr₹2.87 Cr₹1.77 Cr₹1.32 Cr₹1.25 Cr
     Printing and stationery ₹0.48 Cr₹0.45 Cr₹0.47 Cr₹0.41 Cr₹0.34 Cr
     Professional and legal fees ₹1.75 Cr₹1.44 Cr₹1.18 Cr₹1.07 Cr₹1.05 Cr
     Traveling and conveyance ₹3.41 Cr₹2.93 Cr₹2.66 Cr₹2.31 Cr₹1.63 Cr
     Other Administration ₹0.72 Cr₹0.56 Cr₹0.56 Cr₹0.54 Cr₹0.44 Cr
Selling and Distribution Expenses ₹107 Cr₹104 Cr₹103 Cr₹57 Cr₹31 Cr
     Advertisement & Sales Promotion ₹0.03 Cr₹0.03 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹76 Cr₹74 Cr₹80 Cr₹48 Cr₹24 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹31 Cr₹29 Cr₹23 Cr₹9.65 Cr₹7.60 Cr
Miscellaneous Expenses ₹1.24 Cr₹0.52 Cr₹0.91 Cr₹1.23 Cr₹1.04 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.40 Cr-₹0.38 Cr₹0.48 Cr₹0.02 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.83 Cr₹0.52 Cr₹0.53 Cr₹0.75 Cr₹1.03 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,163 Cr₹1,175 Cr₹1,185 Cr₹869 Cr₹569 Cr
Operating Profit (Excl OI) ₹89 Cr₹92 Cr₹79 Cr₹58 Cr₹46 Cr
Other Income ₹17 Cr₹14 Cr₹16 Cr₹9.40 Cr₹4.88 Cr
     Interest Received ₹5.37 Cr₹6.31 Cr₹3.94 Cr₹2.98 Cr₹3.48 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.67 Cr---
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹12 Cr₹7.29 Cr₹12 Cr₹6.43 Cr₹1.18 Cr
     Others ----₹0.22 Cr
Operating Profit ₹106 Cr₹107 Cr₹96 Cr₹67 Cr₹51 Cr
Interest ₹35 Cr₹32 Cr₹31 Cr₹26 Cr₹17 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹9.23 Cr₹7.34 Cr₹7.41 Cr₹5.29 Cr₹3.54 Cr
     Other Interest ₹26 Cr₹24 Cr₹24 Cr₹21 Cr₹14 Cr
PBDT ₹70 Cr₹75 Cr₹64 Cr₹42 Cr₹34 Cr
Depreciation ₹25 Cr₹24 Cr₹24 Cr₹23 Cr₹22 Cr
Profit Before Taxation & Exceptional Items ₹46 Cr₹51 Cr₹40 Cr₹19 Cr₹12 Cr
Exceptional Income / Expenses ₹3.76 Cr₹18 Cr---
Profit Before Tax ₹49 Cr₹69 Cr₹40 Cr₹19 Cr₹12 Cr
Provision for Tax ₹12 Cr₹14 Cr₹11 Cr₹4.83 Cr₹3.25 Cr
     Current Income Tax ₹9.39 Cr₹12 Cr₹7.32 Cr₹0.61 Cr-
     Deferred Tax ₹2.62 Cr₹2.00 Cr₹3.26 Cr₹4.21 Cr₹3.25 Cr
     Other taxes -----
Profit After Tax ₹37 Cr₹54 Cr₹30 Cr₹14 Cr₹9.04 Cr
Extra items ----₹0.87 Cr
Minority Interest -----
Share of Associate -----
Other Consolidated Items ₹-0.11 Cr₹-0.14 Cr₹-0.40 Cr₹-0.90 Cr-
Consolidated Net Profit ₹37 Cr₹54 Cr₹29 Cr₹13 Cr₹9.91 Cr
Adjustments to PAT -----
Profit Balance B/F ₹189 Cr₹138 Cr₹112 Cr₹100 Cr₹90 Cr
Appropriations ₹226 Cr₹193 Cr₹141 Cr₹113 Cr₹100 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹3.48 Cr₹3.48 Cr₹2.61 Cr₹1.74 Cr-
Equity Dividend % ₹25.00₹20.00₹20.00₹15.00₹10.00
Earnings Per Share ₹4.27₹6.24₹3.37₹1.53₹1.04
Adjusted EPS ₹4.27₹6.24₹3.37₹1.53₹1.04

Compare Income Statement of peers of NELCAST

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NELCAST ₹1,234.1 Cr 1.7% 2.7% -3.4% Stock Analytics
AIA ENGINEERING ₹32,168.0 Cr 2.7% 1.8% -19.5% Stock Analytics
PTC INDUSTRIES ₹21,673.6 Cr 0% -1.8% 2.8% Stock Analytics
KIRLOSKAR FERROUS INDUSTRIES ₹9,463.3 Cr -0.9% -0.9% -25.3% Stock Analytics
ELECTROSTEEL CASTINGS ₹7,427.5 Cr -2.6% -5.9% -40.5% Stock Analytics
STEELCAST ₹2,397.6 Cr -0.2% 8.8% 84.8% Stock Analytics


NELCAST Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NELCAST

1.7%

2.7%

-3.4%

SENSEX

-1.1%

0.8%

2.2%


You may also like the below Video Courses