NELCAST
|
NELCAST Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
| Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Equity - Issued | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
| Equity Paid Up | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹535 Cr | ₹502 Cr | ₹451 Cr | ₹424 Cr | ₹413 Cr |
| Securities Premium | ₹88 Cr | ₹88 Cr | ₹88 Cr | ₹88 Cr | ₹88 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹223 Cr | ₹189 Cr | ₹138 Cr | ₹112 Cr | ₹100 Cr |
| General Reserves | ₹225 Cr | ₹225 Cr | ₹225 Cr | ₹225 Cr | ₹225 Cr |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹535 Cr | ₹502 Cr | ₹451 Cr | ₹424 Cr | ₹413 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹553 Cr | ₹519 Cr | ₹468 Cr | ₹442 Cr | ₹430 Cr |
| Minority Interest | ₹2.71 Cr | ₹2.71 Cr | ₹2.71 Cr | ₹2.71 Cr | ₹2.71 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹69 Cr | ₹98 Cr | ₹101 Cr | ₹137 Cr | ₹107 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹69 Cr | ₹98 Cr | ₹101 Cr | ₹137 Cr | ₹107 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹49 Cr | ₹46 Cr | ₹44 Cr | ₹41 Cr | ₹37 Cr |
| Deferred Tax Assets | ₹0.78 Cr | ₹0.77 Cr | ₹0.70 Cr | ₹0.99 Cr | ₹1.91 Cr |
| Deferred Tax Liability | ₹49 Cr | ₹47 Cr | ₹45 Cr | ₹42 Cr | ₹39 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹117 Cr | ₹144 Cr | ₹145 Cr | ₹178 Cr | ₹144 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹248 Cr | ₹217 Cr | ₹183 Cr | ₹181 Cr | ₹128 Cr |
| Sundry Creditors | ₹248 Cr | ₹217 Cr | ₹183 Cr | ₹181 Cr | ₹128 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹54 Cr | ₹49 Cr | ₹56 Cr | ₹45 Cr | ₹59 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹2.25 Cr | ₹3.30 Cr | ₹3.67 Cr | ₹2.72 Cr | ₹3.24 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹51 Cr | ₹45 Cr | ₹52 Cr | ₹43 Cr | ₹56 Cr |
| Short Term Borrowings | ₹187 Cr | ₹199 Cr | ₹169 Cr | ₹112 Cr | ₹74 Cr |
| Secured ST Loans repayable on Demands | ₹187 Cr | ₹199 Cr | ₹169 Cr | ₹112 Cr | ₹74 Cr |
| Working Capital Loans- Sec | ₹187 Cr | ₹199 Cr | ₹169 Cr | ₹112 Cr | ₹74 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-187 Cr | ₹-199 Cr | ₹-169 Cr | ₹-112 Cr | ₹-74 Cr |
| Short Term Provisions | ₹2.88 Cr | ₹1.21 Cr | ₹4.87 Cr | ₹1.87 Cr | ₹1.60 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹1.66 Cr | - | ₹1.64 Cr | - | - |
| Provision for post retirement benefits | - | - | - | - | ₹1.60 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.22 Cr | ₹1.21 Cr | ₹3.23 Cr | ₹1.87 Cr | - |
| Total Current Liabilities | ₹492 Cr | ₹466 Cr | ₹413 Cr | ₹340 Cr | ₹262 Cr |
| Total Liabilities | ₹1,164 Cr | ₹1,132 Cr | ₹1,028 Cr | ₹963 Cr | ₹840 Cr |
| ASSETS | |||||
| Gross Block | ₹636 Cr | ₹551 Cr | ₹542 Cr | ₹534 Cr | ₹532 Cr |
| Less: Accumulated Depreciation | ₹123 Cr | ₹105 Cr | ₹83 Cr | ₹66 Cr | ₹77 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹512 Cr | ₹446 Cr | ₹459 Cr | ₹467 Cr | ₹455 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹1.70 Cr | ₹56 Cr | ₹13 Cr | ₹13 Cr | ₹14 Cr |
| Non Current Investments | ₹23 Cr | ₹13 Cr | ₹11 Cr | ₹0.47 Cr | ₹0.43 Cr |
| Long Term Investment | ₹23 Cr | ₹13 Cr | ₹11 Cr | ₹0.47 Cr | ₹0.43 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹23 Cr | ₹13 Cr | ₹11 Cr | ₹0.47 Cr | ₹0.43 Cr |
| Long Term Loans & Advances | ₹2.52 Cr | ₹9.58 Cr | ₹4.25 Cr | ₹3.05 Cr | ₹5.17 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹540 Cr | ₹525 Cr | ₹488 Cr | ₹484 Cr | ₹474 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹180 Cr | ₹190 Cr | ₹158 Cr | ₹159 Cr | ₹118 Cr |
| Raw Materials | ₹27 Cr | ₹34 Cr | ₹34 Cr | ₹30 Cr | ₹30 Cr |
| Work-in Progress | ₹30 Cr | ₹40 Cr | ₹45 Cr | ₹47 Cr | ₹40 Cr |
| Finished Goods | ₹102 Cr | ₹95 Cr | ₹62 Cr | ₹61 Cr | ₹29 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹11 Cr | ₹11 Cr | ₹6.51 Cr | ₹6.79 Cr | ₹6.19 Cr |
| Other Inventory | ₹10 Cr | ₹10 Cr | ₹11 Cr | ₹14 Cr | ₹14 Cr |
| Sundry Debtors | ₹340 Cr | ₹301 Cr | ₹256 Cr | ₹240 Cr | ₹164 Cr |
| Debtors more than Six months | ₹7.35 Cr | ₹1.90 Cr | ₹0.84 Cr | ₹0.15 Cr | - |
| Debtors Others | ₹333 Cr | ₹299 Cr | ₹255 Cr | ₹240 Cr | ₹164 Cr |
| Cash and Bank | ₹78 Cr | ₹85 Cr | ₹105 Cr | ₹61 Cr | ₹65 Cr |
| Cash in hand | ₹0.03 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.04 Cr |
| Balances at Bank | ₹78 Cr | ₹85 Cr | ₹105 Cr | ₹61 Cr | ₹65 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹21 Cr | ₹20 Cr | ₹18 Cr | ₹14 Cr | ₹15 Cr |
| Interest accrued on Investments | ₹1.01 Cr | ₹1.06 Cr | ₹0.95 Cr | ₹0.56 Cr | ₹1.10 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | ₹18 Cr | ₹18 Cr | ₹16 Cr | ₹12 Cr | ₹12 Cr |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹1.04 Cr | ₹0.23 Cr | ₹0.31 Cr | ₹0.23 Cr | ₹1.36 Cr |
| Other current_assets | ₹1.21 Cr | ₹1.39 Cr | ₹0.69 Cr | ₹1.08 Cr | ₹0.59 Cr |
| Short Term Loans and Advances | ₹4.98 Cr | ₹11 Cr | ₹3.43 Cr | ₹4.25 Cr | ₹3.15 Cr |
| Advances recoverable in cash or in kind | ₹4.29 Cr | ₹3.39 Cr | ₹3.36 Cr | ₹3.47 Cr | ₹2.71 Cr |
| Advance income tax and TDS | ₹0.01 Cr | ₹2.08 Cr | - | ₹0.32 Cr | ₹0.37 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.68 Cr | ₹5.48 Cr | ₹0.07 Cr | ₹0.45 Cr | ₹0.08 Cr |
| Total Current Assets | ₹625 Cr | ₹607 Cr | ₹540 Cr | ₹479 Cr | ₹365 Cr |
| Net Current Assets (Including Current Investments) | ₹133 Cr | ₹141 Cr | ₹128 Cr | ₹139 Cr | ₹103 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,164 Cr | ₹1,132 Cr | ₹1,028 Cr | ₹963 Cr | ₹840 Cr |
| Contingent Liabilities | ₹0.97 Cr | ₹1.99 Cr | ₹0.97 Cr | ₹0.97 Cr | ₹1.03 Cr |
| Total Debt | ₹294 Cr | ₹329 Cr | ₹304 Cr | ₹280 Cr | ₹215 Cr |
| Book Value | 63.55 | 59.68 | 53.84 | 50.77 | 49.44 |
| Adjusted Book Value | 63.55 | 59.68 | 53.84 | 50.77 | 49.44 |
Compare Balance Sheet of peers of NELCAST
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NELCAST | ₹1,010.1 Cr | -6.7% | -7.2% | 8.1% | Stock Analytics | |
| AIA ENGINEERING | ₹30,420.6 Cr | -3.7% | 6.7% | -15.2% | Stock Analytics | |
| PTC INDUSTRIES | ₹25,892.7 Cr | -0.9% | 11.4% | 45% | Stock Analytics | |
| KIRLOSKAR FERROUS INDUSTRIES | ₹8,517.0 Cr | -1.4% | -3.1% | -15.5% | Stock Analytics | |
| ELECTROSTEEL CASTINGS | ₹5,645.3 Cr | -0.1% | -2.3% | -45.3% | Stock Analytics | |
| STEELCAST | ₹2,277.0 Cr | 1.4% | 5.1% | 51.2% | Stock Analytics | |
NELCAST Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NELCAST | -6.7% |
-7.2% |
8.1% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses