Home > Income Statement > NEELAMALAI AGRO INDUSTRIES

NEELAMALAI AGRO INDUSTRIES
Income Statement

COMMUNITY POLL
for NEELAMALAI AGRO INDUSTRIES
Please provide your vote to see the results

NEELAMALAI AGRO INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹25 Cr₹23 Cr₹25 Cr₹25 Cr₹30 Cr
     Sales ₹24 Cr₹22 Cr₹24 Cr₹24 Cr₹27 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.98 Cr₹1.10 Cr₹1.22 Cr₹1.09 Cr₹2.07 Cr
Less: Excise Duty -----
Net Sales ₹25 Cr₹23 Cr₹25 Cr₹25 Cr₹30 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.46 Cr₹0.58 Cr₹-0.60 Cr₹1.53 Cr₹-0.94 Cr
Raw Material Consumed ₹2.08 Cr₹0.74 Cr₹3.52 Cr₹3.20 Cr₹5.32 Cr
     Opening Raw Materials ₹0.05 Cr₹0.05 Cr₹0.03 Cr₹0.08 Cr₹0.11 Cr
     Purchases Raw Materials ₹2.06 Cr₹0.73 Cr₹3.53 Cr₹3.14 Cr₹5.27 Cr
     Closing Raw Materials ₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.03 Cr₹0.08 Cr
     Other Direct Purchases / Brought in cost ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
     Other raw material cost -----
Power & Fuel Cost ₹2.22 Cr₹1.98 Cr₹2.35 Cr₹2.08 Cr₹2.31 Cr
     Electricity & Power ₹2.22 Cr₹1.98 Cr₹2.35 Cr₹2.08 Cr₹2.31 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹16 Cr₹16 Cr₹17 Cr₹15 Cr₹15 Cr
     Salaries, Wages & Bonus ₹13 Cr₹13 Cr₹13 Cr₹12 Cr₹12 Cr
     Contributions to EPF & Pension Funds ₹2.15 Cr₹2.14 Cr₹2.26 Cr₹2.15 Cr₹1.91 Cr
     Workmen and Staff Welfare Expenses ₹1.15 Cr₹0.60 Cr₹0.57 Cr₹0.49 Cr₹0.33 Cr
     Other Employees Cost --₹0.92 Cr₹0.76 Cr₹0.73 Cr
Other Manufacturing Expenses ₹4.08 Cr₹3.86 Cr₹3.87 Cr₹3.60 Cr₹6.03 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.71 Cr₹0.80 Cr₹0.88 Cr₹1.13 Cr₹2.29 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹3.37 Cr₹3.05 Cr₹2.99 Cr₹2.47 Cr₹3.74 Cr
General and Administration Expenses ₹2.55 Cr₹2.23 Cr₹2.01 Cr₹1.85 Cr₹1.63 Cr
     Rent , Rates & Taxes ₹0.48 Cr₹0.56 Cr₹0.44 Cr₹0.42 Cr₹0.36 Cr
     Insurance ₹0.16 Cr₹0.11 Cr₹0.03 Cr₹0.12 Cr₹0.11 Cr
     Printing and stationery ₹0.14 Cr₹0.12 Cr₹0.05 Cr₹0.05 Cr₹0.04 Cr
     Professional and legal fees ₹0.73 Cr₹0.71 Cr₹0.62 Cr₹0.53 Cr₹0.48 Cr
     Traveling and conveyance ₹0.84 Cr₹0.51 Cr₹0.71 Cr₹0.56 Cr₹0.48 Cr
     Other Administration ₹0.21 Cr₹0.22 Cr₹0.17 Cr₹0.17 Cr₹0.16 Cr
Selling and Distribution Expenses ₹0.36 Cr₹0.40 Cr₹0.47 Cr₹0.48 Cr₹0.63 Cr
     Advertisement & Sales Promotion ₹0.03 Cr₹0.10 Cr₹0.02 Cr₹0.03 Cr₹0.03 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.33 Cr₹0.31 Cr₹0.45 Cr₹0.46 Cr₹0.61 Cr
Miscellaneous Expenses ₹0.26 Cr₹0.15 Cr₹0.48 Cr₹0.38 Cr₹0.55 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ----₹0.00 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.26 Cr₹0.15 Cr₹0.48 Cr₹0.38 Cr₹0.54 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹27 Cr₹26 Cr₹29 Cr₹28 Cr₹31 Cr
Operating Profit (Excl OI) ₹-1.76 Cr₹-2.84 Cr₹-3.82 Cr₹-3.54 Cr₹-0.93 Cr
Other Income ₹1.40 Cr₹2.94 Cr₹4.23 Cr₹2.06 Cr₹1.66 Cr
     Interest Received ₹0.05 Cr₹0.04 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr
     Dividend Received ₹0.25 Cr₹0.20 Cr₹0.11 Cr₹0.16 Cr₹0.03 Cr
     Profit on sale of Fixed Assets -₹0.12 Cr₹0.01 Cr₹0.42 Cr₹0.01 Cr
     Profits on sale of Investments ---₹1.31 Cr₹0.53 Cr
     Provision Written Back -----
     Foreign Exchange Gains ₹0.17 Cr₹0.07 Cr₹0.05 Cr₹0.15 Cr-
     Others ₹0.94 Cr₹2.52 Cr₹4.03 Cr₹0.02 Cr₹1.10 Cr
Operating Profit ₹-0.37 Cr₹0.10 Cr₹0.41 Cr₹-1.47 Cr₹0.73 Cr
Interest ₹0.03 Cr₹0.03 Cr₹0.01 Cr₹0.12 Cr₹0.10 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr₹0.02 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.08 Cr₹0.07 Cr
     Other Interest ---₹0.02 Cr₹0.01 Cr
PBDT ₹-0.39 Cr₹0.07 Cr₹0.40 Cr₹-1.59 Cr₹0.63 Cr
Depreciation ₹2.19 Cr₹1.34 Cr₹0.87 Cr₹0.77 Cr₹0.75 Cr
Profit Before Taxation & Exceptional Items ₹-2.58 Cr₹-1.27 Cr₹-0.47 Cr₹-2.36 Cr₹-0.12 Cr
Exceptional Income / Expenses -₹-0.95 Cr₹18 Cr--
Profit Before Tax ₹30 Cr₹23 Cr₹41 Cr₹-2.36 Cr₹-0.12 Cr
Provision for Tax ₹1.05 Cr₹-0.01 Cr₹2.03 Cr₹1.05 Cr₹1.18 Cr
     Current Income Tax ₹1.15 Cr₹0.65 Cr₹0.80 Cr₹1.34 Cr₹1.27 Cr
     Deferred Tax ₹-0.05 Cr₹-0.65 Cr₹1.23 Cr₹-0.29 Cr₹-0.09 Cr
     Other taxes ₹-0.05 Cr----
Profit After Tax ₹29 Cr₹23 Cr₹39 Cr₹-3.42 Cr₹-1.30 Cr
Extra items -----
Minority Interest -----
Share of Associate ---₹32 Cr₹34 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹29 Cr₹23 Cr₹39 Cr₹28 Cr₹33 Cr
Adjustments to PAT -----
Profit Balance B/F ₹204 Cr₹184 Cr₹156 Cr₹129 Cr₹99 Cr
Appropriations ₹233 Cr₹207 Cr₹195 Cr₹157 Cr₹132 Cr
     General Reserves --₹10.00 Cr--
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.90 Cr₹2.44 Cr₹1.79 Cr₹0.65 Cr₹2.21 Cr
Equity Dividend % ₹200.00₹300.00₹500.00₹300.00₹300.00
Earnings Per Share ₹468.12₹372.93₹627.38₹452.07₹522.68
Adjusted EPS ₹468.12₹372.93₹627.38₹452.07₹522.68

Compare Income Statement of peers of NEELAMALAI AGRO INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NEELAMALAI AGRO INDUSTRIES ₹184.0 Cr -1.1% -1.1% -19% Stock Analytics
TATA CONSUMER PRODUCTS ₹106,985.0 Cr -1.9% -0.7% 3.6% Stock Analytics
CCL PRODUCTS (INDIA) ₹15,164.1 Cr 1.2% -5.1% 32.6% Stock Analytics
ANDREW YULE & COMPANY ₹1,276.2 Cr -4.8% 3.8% -2.1% Stock Analytics
MCLEOD RUSSEL INDIA ₹485.3 Cr -9.7% -16.9% 26.2% Stock Analytics
GOODRICKE GROUP ₹466.3 Cr 18.5% 17.2% -1.9% Stock Analytics


NEELAMALAI AGRO INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NEELAMALAI AGRO INDUSTRIES

-1.1%

-1.1%

-19%

SENSEX

-0.6%

1.1%

-3.2%


You may also like the below Video Courses