NEELAMALAI AGRO INDUSTRIES
|
NEELAMALAI AGRO INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹25 Cr | ₹23 Cr | ₹25 Cr | ₹25 Cr | ₹30 Cr |
| Sales | ₹24 Cr | ₹22 Cr | ₹24 Cr | ₹24 Cr | ₹27 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.98 Cr | ₹1.10 Cr | ₹1.22 Cr | ₹1.09 Cr | ₹2.07 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹25 Cr | ₹23 Cr | ₹25 Cr | ₹25 Cr | ₹30 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-0.46 Cr | ₹0.58 Cr | ₹-0.60 Cr | ₹1.53 Cr | ₹-0.94 Cr |
| Raw Material Consumed | ₹2.08 Cr | ₹0.74 Cr | ₹3.52 Cr | ₹3.20 Cr | ₹5.32 Cr |
| Opening Raw Materials | ₹0.05 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.08 Cr | ₹0.11 Cr |
| Purchases Raw Materials | ₹2.06 Cr | ₹0.73 Cr | ₹3.53 Cr | ₹3.14 Cr | ₹5.27 Cr |
| Closing Raw Materials | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.08 Cr |
| Other Direct Purchases / Brought in cost | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹2.22 Cr | ₹1.98 Cr | ₹2.35 Cr | ₹2.08 Cr | ₹2.31 Cr |
| Electricity & Power | ₹2.22 Cr | ₹1.98 Cr | ₹2.35 Cr | ₹2.08 Cr | ₹2.31 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹16 Cr | ₹16 Cr | ₹17 Cr | ₹15 Cr | ₹15 Cr |
| Salaries, Wages & Bonus | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr |
| Contributions to EPF & Pension Funds | ₹2.15 Cr | ₹2.14 Cr | ₹2.26 Cr | ₹2.15 Cr | ₹1.91 Cr |
| Workmen and Staff Welfare Expenses | ₹1.15 Cr | ₹0.60 Cr | ₹0.57 Cr | ₹0.49 Cr | ₹0.33 Cr |
| Other Employees Cost | - | - | ₹0.92 Cr | ₹0.76 Cr | ₹0.73 Cr |
| Other Manufacturing Expenses | ₹4.08 Cr | ₹3.86 Cr | ₹3.87 Cr | ₹3.60 Cr | ₹6.03 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹0.71 Cr | ₹0.80 Cr | ₹0.88 Cr | ₹1.13 Cr | ₹2.29 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹3.37 Cr | ₹3.05 Cr | ₹2.99 Cr | ₹2.47 Cr | ₹3.74 Cr |
| General and Administration Expenses | ₹2.55 Cr | ₹2.23 Cr | ₹2.01 Cr | ₹1.85 Cr | ₹1.63 Cr |
| Rent , Rates & Taxes | ₹0.48 Cr | ₹0.56 Cr | ₹0.44 Cr | ₹0.42 Cr | ₹0.36 Cr |
| Insurance | ₹0.16 Cr | ₹0.11 Cr | ₹0.03 Cr | ₹0.12 Cr | ₹0.11 Cr |
| Printing and stationery | ₹0.14 Cr | ₹0.12 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.04 Cr |
| Professional and legal fees | ₹0.73 Cr | ₹0.71 Cr | ₹0.62 Cr | ₹0.53 Cr | ₹0.48 Cr |
| Traveling and conveyance | ₹0.84 Cr | ₹0.51 Cr | ₹0.71 Cr | ₹0.56 Cr | ₹0.48 Cr |
| Other Administration | ₹0.21 Cr | ₹0.22 Cr | ₹0.17 Cr | ₹0.17 Cr | ₹0.16 Cr |
| Selling and Distribution Expenses | ₹0.36 Cr | ₹0.40 Cr | ₹0.47 Cr | ₹0.48 Cr | ₹0.63 Cr |
| Advertisement & Sales Promotion | ₹0.03 Cr | ₹0.10 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.33 Cr | ₹0.31 Cr | ₹0.45 Cr | ₹0.46 Cr | ₹0.61 Cr |
| Miscellaneous Expenses | ₹0.26 Cr | ₹0.15 Cr | ₹0.48 Cr | ₹0.38 Cr | ₹0.55 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | ₹0.00 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.26 Cr | ₹0.15 Cr | ₹0.48 Cr | ₹0.38 Cr | ₹0.54 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹27 Cr | ₹26 Cr | ₹29 Cr | ₹28 Cr | ₹31 Cr |
| Operating Profit (Excl OI) | ₹-1.76 Cr | ₹-2.84 Cr | ₹-3.82 Cr | ₹-3.54 Cr | ₹-0.93 Cr |
| Other Income | ₹1.40 Cr | ₹2.94 Cr | ₹4.23 Cr | ₹2.06 Cr | ₹1.66 Cr |
| Interest Received | ₹0.05 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Dividend Received | ₹0.25 Cr | ₹0.20 Cr | ₹0.11 Cr | ₹0.16 Cr | ₹0.03 Cr |
| Profit on sale of Fixed Assets | - | ₹0.12 Cr | ₹0.01 Cr | ₹0.42 Cr | ₹0.01 Cr |
| Profits on sale of Investments | - | - | - | ₹1.31 Cr | ₹0.53 Cr |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹0.17 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.15 Cr | - |
| Others | ₹0.94 Cr | ₹2.52 Cr | ₹4.03 Cr | ₹0.02 Cr | ₹1.10 Cr |
| Operating Profit | ₹-0.37 Cr | ₹0.10 Cr | ₹0.41 Cr | ₹-1.47 Cr | ₹0.73 Cr |
| Interest | ₹0.03 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.12 Cr | ₹0.10 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.08 Cr | ₹0.07 Cr |
| Other Interest | - | - | - | ₹0.02 Cr | ₹0.01 Cr |
| PBDT | ₹-0.39 Cr | ₹0.07 Cr | ₹0.40 Cr | ₹-1.59 Cr | ₹0.63 Cr |
| Depreciation | ₹2.19 Cr | ₹1.34 Cr | ₹0.87 Cr | ₹0.77 Cr | ₹0.75 Cr |
| Profit Before Taxation & Exceptional Items | ₹-2.58 Cr | ₹-1.27 Cr | ₹-0.47 Cr | ₹-2.36 Cr | ₹-0.12 Cr |
| Exceptional Income / Expenses | - | ₹-0.95 Cr | ₹18 Cr | - | - |
| Profit Before Tax | ₹30 Cr | ₹23 Cr | ₹41 Cr | ₹-2.36 Cr | ₹-0.12 Cr |
| Provision for Tax | ₹1.05 Cr | ₹-0.01 Cr | ₹2.03 Cr | ₹1.05 Cr | ₹1.18 Cr |
| Current Income Tax | ₹1.15 Cr | ₹0.65 Cr | ₹0.80 Cr | ₹1.34 Cr | ₹1.27 Cr |
| Deferred Tax | ₹-0.05 Cr | ₹-0.65 Cr | ₹1.23 Cr | ₹-0.29 Cr | ₹-0.09 Cr |
| Other taxes | ₹-0.05 Cr | - | - | - | - |
| Profit After Tax | ₹29 Cr | ₹23 Cr | ₹39 Cr | ₹-3.42 Cr | ₹-1.30 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | ₹32 Cr | ₹34 Cr |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹29 Cr | ₹23 Cr | ₹39 Cr | ₹28 Cr | ₹33 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹204 Cr | ₹184 Cr | ₹156 Cr | ₹129 Cr | ₹99 Cr |
| Appropriations | ₹233 Cr | ₹207 Cr | ₹195 Cr | ₹157 Cr | ₹132 Cr |
| General Reserves | - | - | ₹10.00 Cr | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹1.90 Cr | ₹2.44 Cr | ₹1.79 Cr | ₹0.65 Cr | ₹2.21 Cr |
| Equity Dividend % | ₹200.00 | ₹300.00 | ₹500.00 | ₹300.00 | ₹300.00 |
| Earnings Per Share | ₹468.12 | ₹372.93 | ₹627.38 | ₹452.07 | ₹522.68 |
| Adjusted EPS | ₹468.12 | ₹372.93 | ₹627.38 | ₹452.07 | ₹522.68 |
Compare Income Statement of peers of NEELAMALAI AGRO INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NEELAMALAI AGRO INDUSTRIES | ₹184.0 Cr | -1.1% | -1.1% | -19% | Stock Analytics | |
| TATA CONSUMER PRODUCTS | ₹106,985.0 Cr | -1.9% | -0.7% | 3.6% | Stock Analytics | |
| CCL PRODUCTS (INDIA) | ₹15,164.1 Cr | 1.2% | -5.1% | 32.6% | Stock Analytics | |
| ANDREW YULE & COMPANY | ₹1,276.2 Cr | -4.8% | 3.8% | -2.1% | Stock Analytics | |
| MCLEOD RUSSEL INDIA | ₹485.3 Cr | -9.7% | -16.9% | 26.2% | Stock Analytics | |
| GOODRICKE GROUP | ₹466.3 Cr | 18.5% | 17.2% | -1.9% | Stock Analytics | |
NEELAMALAI AGRO INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NEELAMALAI AGRO INDUSTRIES | -1.1% |
-1.1% |
-19% |
| SENSEX | -0.6% |
1.1% |
-3.2% |
You may also like the below Video Courses