NEELAMALAI AGRO INDUSTRIES
|
NEELAMALAI AGRO INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹0.62 Cr | ₹0.62 Cr | ₹0.62 Cr | ₹0.62 Cr | ₹0.62 Cr |
| Equity - Authorised | ₹0.90 Cr | ₹0.90 Cr | ₹0.90 Cr | ₹0.90 Cr | ₹0.90 Cr |
| Equity - Issued | ₹0.62 Cr | ₹0.62 Cr | ₹0.62 Cr | ₹0.62 Cr | ₹0.62 Cr |
| Equity Paid Up | ₹0.62 Cr | ₹0.62 Cr | ₹0.62 Cr | ₹0.62 Cr | ₹0.62 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹299 Cr | ₹276 Cr | ₹245 Cr | ₹218 Cr | ₹189 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Profit & Loss Account Balance | ₹204 Cr | ₹184 Cr | ₹156 Cr | ₹129 Cr | ₹99 Cr |
| General Reserves | ₹101 Cr | ₹101 Cr | ₹91 Cr | ₹91 Cr | ₹91 Cr |
| Other Reserves | ₹-6.71 Cr | ₹-8.42 Cr | ₹-2.48 Cr | ₹-1.97 Cr | ₹-1.10 Cr |
| Reserve excluding Revaluation Reserve | ₹299 Cr | ₹276 Cr | ₹245 Cr | ₹218 Cr | ₹189 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹299 Cr | ₹277 Cr | ₹246 Cr | ₹219 Cr | ₹190 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-0.90 Cr | ₹-0.63 Cr | ₹-0.81 Cr | ₹-0.55 Cr | ₹-0.32 Cr |
| Deferred Tax Assets | ₹1.59 Cr | ₹1.46 Cr | ₹0.83 Cr | ₹1.41 Cr | ₹1.20 Cr |
| Deferred Tax Liability | ₹0.69 Cr | ₹0.83 Cr | ₹0.02 Cr | ₹0.86 Cr | ₹0.88 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.10 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.05 Cr |
| Total Non-Current Liabilities | ₹-0.80 Cr | ₹-0.54 Cr | ₹-0.75 Cr | ₹-0.50 Cr | ₹-0.28 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹0.65 Cr | ₹0.76 Cr | ₹0.94 Cr | ₹1.28 Cr | ₹1.62 Cr |
| Sundry Creditors | ₹0.65 Cr | ₹0.76 Cr | ₹0.94 Cr | ₹1.28 Cr | ₹1.62 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹3.52 Cr | ₹2.45 Cr | ₹2.19 Cr | ₹5.16 Cr | ₹2.87 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.06 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.05 Cr | ₹0.00 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹3.47 Cr | ₹2.41 Cr | ₹2.17 Cr | ₹5.11 Cr | ₹2.87 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹5.10 Cr | ₹5.12 Cr | ₹4.68 Cr | ₹4.31 Cr | ₹3.84 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | ₹0.17 Cr | ₹0.09 Cr | ₹0.47 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹5.10 Cr | ₹5.12 Cr | ₹4.51 Cr | ₹4.23 Cr | ₹3.37 Cr |
| Total Current Liabilities | ₹9.26 Cr | ₹8.32 Cr | ₹7.81 Cr | ₹11 Cr | ₹8.33 Cr |
| Total Liabilities | ₹308 Cr | ₹285 Cr | ₹253 Cr | ₹229 Cr | ₹198 Cr |
| ASSETS | |||||
| Gross Block | ₹12 Cr | ₹9.47 Cr | ₹7.02 Cr | ₹6.43 Cr | ₹8.23 Cr |
| Less: Accumulated Depreciation | ₹4.58 Cr | ₹3.97 Cr | ₹3.46 Cr | ₹3.18 Cr | ₹2.70 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹7.82 Cr | ₹5.50 Cr | ₹3.56 Cr | ₹3.25 Cr | ₹5.52 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.12 Cr | - | ₹0.79 Cr | ₹1.18 Cr | ₹1.16 Cr |
| Non Current Investments | ₹254 Cr | ₹222 Cr | ₹209 Cr | ₹185 Cr | ₹156 Cr |
| Long Term Investment | ₹254 Cr | ₹222 Cr | ₹209 Cr | ₹185 Cr | ₹156 Cr |
| Quoted | ₹197 Cr | ₹182 Cr | ₹167 Cr | ₹141 Cr | ₹118 Cr |
| Unquoted | ₹57 Cr | ₹39 Cr | ₹43 Cr | ₹44 Cr | ₹38 Cr |
| Long Term Loans & Advances | ₹1.26 Cr | ₹0.36 Cr | ₹0.16 Cr | ₹0.14 Cr | ₹0.20 Cr |
| Other Non Current Assets | - | - | - | ₹0.01 Cr | ₹0.01 Cr |
| Total Non-Current Assets | ₹263 Cr | ₹228 Cr | ₹214 Cr | ₹189 Cr | ₹163 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹37 Cr | ₹50 Cr | ₹32 Cr | ₹28 Cr | ₹28 Cr |
| Quoted | ₹1.75 Cr | ₹1.89 Cr | ₹1.57 Cr | ₹7.43 Cr | ₹2.48 Cr |
| Unquoted | ₹35 Cr | ₹48 Cr | ₹30 Cr | ₹21 Cr | ₹25 Cr |
| Inventories | ₹3.29 Cr | ₹4.15 Cr | ₹3.28 Cr | ₹4.63 Cr | ₹3.82 Cr |
| Raw Materials | ₹0.05 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.08 Cr | ₹0.11 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | ₹2.29 Cr | ₹2.86 Cr | ₹2.26 Cr | ₹3.80 Cr | ₹2.86 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹0.95 Cr | ₹1.24 Cr | ₹0.99 Cr | ₹0.76 Cr | ₹0.85 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹2.08 Cr | ₹0.60 Cr | ₹0.73 Cr | ₹1.82 Cr | ₹0.99 Cr |
| Debtors more than Six months | - | - | - | - | - |
| Debtors Others | ₹2.08 Cr | ₹0.60 Cr | ₹0.73 Cr | ₹1.82 Cr | ₹0.99 Cr |
| Cash and Bank | ₹1.20 Cr | ₹1.05 Cr | ₹1.79 Cr | ₹1.07 Cr | ₹1.28 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr |
| Balances at Bank | ₹1.19 Cr | ₹1.05 Cr | ₹1.78 Cr | ₹1.07 Cr | ₹1.27 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.52 Cr | ₹0.57 Cr | ₹0.27 Cr | ₹3.54 Cr | ₹0.85 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.13 Cr | ₹0.06 Cr | - | - | - |
| Other current_assets | ₹0.39 Cr | ₹0.51 Cr | ₹0.27 Cr | ₹3.54 Cr | ₹0.85 Cr |
| Short Term Loans and Advances | ₹0.83 Cr | ₹0.74 Cr | ₹1.55 Cr | ₹0.54 Cr | ₹0.51 Cr |
| Advances recoverable in cash or in kind | ₹0.02 Cr | ₹0.12 Cr | ₹0.73 Cr | ₹0.26 Cr | ₹0.22 Cr |
| Advance income tax and TDS | - | - | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.80 Cr | ₹0.62 Cr | ₹0.75 Cr | ₹0.21 Cr | ₹0.22 Cr |
| Total Current Assets | ₹45 Cr | ₹57 Cr | ₹39 Cr | ₹40 Cr | ₹35 Cr |
| Net Current Assets (Including Current Investments) | ₹36 Cr | ₹49 Cr | ₹31 Cr | ₹29 Cr | ₹27 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹308 Cr | ₹285 Cr | ₹253 Cr | ₹229 Cr | ₹198 Cr |
| Contingent Liabilities | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Total Debt | - | - | - | - | - |
| Book Value | - | 4,452.77 | 3,949.61 | 3,516.11 | 3,053.00 |
| Adjusted Book Value | 4,813.86 | 4,452.77 | 3,949.61 | 3,516.11 | 3,053.00 |
Compare Balance Sheet of peers of NEELAMALAI AGRO INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NEELAMALAI AGRO INDUSTRIES | ₹216.0 Cr | 1% | 0.7% | -21.7% | Stock Analytics | |
| TATA CONSUMER PRODUCTS | ₹115,613.0 Cr | -0.6% | 2.7% | 15.7% | Stock Analytics | |
| CCL PRODUCTS (INDIA) | ₹11,353.2 Cr | 0.9% | -7.5% | 32.3% | Stock Analytics | |
| ANDREW YULE & COMPANY | ₹1,250.3 Cr | -0.4% | -5% | -34.3% | Stock Analytics | |
| MCLEOD RUSSEL INDIA | ₹689.6 Cr | 10.2% | 67.9% | 144.4% | Stock Analytics | |
| GOODRICKE GROUP | ₹410.4 Cr | 1.7% | 0.7% | -22.9% | Stock Analytics | |
NEELAMALAI AGRO INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NEELAMALAI AGRO INDUSTRIES | 1% |
0.7% |
-21.7% |
| SENSEX | 0.3% |
3.6% |
5.5% |
You may also like the below Video Courses