NBCC (INDIA)
|
NBCC (INDIA) Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹12,039 Cr | ₹10,407 Cr | ₹8,876 Cr | ₹7,691 Cr | ₹6,953 Cr |
| Revenue from property development | ₹11,632 Cr | ₹10,328 Cr | ₹8,771 Cr | ₹7,575 Cr | ₹6,861 Cr |
| Sale of Development Rights | - | - | - | - | - |
| Development Charges | - | - | - | - | - |
| Income From Investment in Properties | - | - | - | - | - |
| Other Operational Income | ₹407 Cr | ₹78 Cr | ₹106 Cr | ₹116 Cr | ₹92 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹12,039 Cr | ₹10,407 Cr | ₹8,876 Cr | ₹7,691 Cr | ₹6,953 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹143 Cr | ₹96 Cr | ₹109 Cr | ₹37 Cr | ₹37 Cr |
| Cost of Construction and Development | ₹242 Cr | ₹69 Cr | ₹0.11 Cr | ₹27 Cr | ₹1.33 Cr |
| Opening Raw Materials | ₹0.15 Cr | ₹0.17 Cr | ₹9.62 Cr | ₹0.10 Cr | ₹0.10 Cr |
| Cost of Land & Construction Materials | ₹242 Cr | ₹69 Cr | ₹-0.79 Cr | ₹37 Cr | ₹1.33 Cr |
| Closing Stock | ₹0.15 Cr | ₹0.15 Cr | ₹8.72 Cr | ₹9.63 Cr | ₹0.10 Cr |
| Cost of Constructed property Sold | - | - | - | - | - |
| Development Rights | - | - | - | - | - |
| Other Construction Expenses | - | - | - | - | - |
| Power & Fuel Cost | ₹3.15 Cr | ₹2.06 Cr | ₹2.81 Cr | ₹3.53 Cr | ₹2.19 Cr |
| Electricity & Power | ₹3.15 Cr | ₹2.06 Cr | ₹2.81 Cr | ₹3.53 Cr | ₹2.19 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹344 Cr | ₹325 Cr | ₹332 Cr | ₹308 Cr | ₹309 Cr |
| Salaries, Wages & Bonus | ₹269 Cr | ₹252 Cr | ₹258 Cr | ₹240 Cr | ₹247 Cr |
| Contributions to EPF & Pension Funds | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹30 Cr | ₹30 Cr |
| Workmen and Staff Welfare Expenses | ₹12 Cr | ₹9.38 Cr | ₹8.28 Cr | ₹8.06 Cr | ₹6.71 Cr |
| Other Employees Cost | ₹31 Cr | ₹32 Cr | ₹33 Cr | ₹29 Cr | ₹25 Cr |
| Operating Expenses | ₹10,344 Cr | ₹9,281 Cr | ₹7,937 Cr | ₹7,003 Cr | ₹6,338 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹10,318 Cr | ₹9,261 Cr | ₹7,928 Cr | ₹6,995 Cr | ₹6,329 Cr |
| Repairs and Maintenance | ₹5.90 Cr | ₹6.25 Cr | ₹5.78 Cr | ₹6.57 Cr | ₹8.39 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Manufacturing expenses | ₹20 Cr | ₹13 Cr | ₹2.96 Cr | ₹1.19 Cr | ₹1.33 Cr |
| General and Administration Expenses | ₹89 Cr | ₹59 Cr | ₹51 Cr | ₹46 Cr | ₹35 Cr |
| Rent , Rates & Taxes | ₹6.32 Cr | ₹2.92 Cr | ₹3.86 Cr | ₹5.16 Cr | ₹4.00 Cr |
| Insurance | ₹0.27 Cr | ₹0.35 Cr | ₹0.29 Cr | ₹0.20 Cr | ₹0.27 Cr |
| Printing and stationery | ₹1.88 Cr | ₹1.67 Cr | ₹1.53 Cr | ₹1.19 Cr | ₹1.11 Cr |
| Professional and legal fees | ₹50 Cr | ₹30 Cr | ₹29 Cr | ₹27 Cr | ₹22 Cr |
| Other Administration | ₹31 Cr | ₹24 Cr | ₹17 Cr | ₹12 Cr | ₹8.18 Cr |
| Selling and Distribution Expenses | ₹3.73 Cr | ₹1.62 Cr | ₹1.49 Cr | ₹1.15 Cr | ₹1.17 Cr |
| Advertisement & Sales Promotion | ₹3.73 Cr | ₹1.62 Cr | ₹1.49 Cr | ₹1.08 Cr | ₹0.98 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.08 Cr | ₹0.19 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹305 Cr | ₹77 Cr | ₹99 Cr | ₹58 Cr | ₹96 Cr |
| Bad debts /advances written off | ₹246 Cr | ₹34 Cr | ₹40 Cr | ₹15 Cr | ₹14 Cr |
| Provision for doubtful debts | - | - | - | - | ₹17 Cr |
| Losson disposal of fixed assets(net) | ₹3.46 Cr | - | ₹0.02 Cr | - | - |
| Losson foreign exchange fluctuations | - | ₹7.10 Cr | ₹2.68 Cr | ₹2.91 Cr | ₹0.17 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹56 Cr | ₹36 Cr | ₹56 Cr | ₹40 Cr | ₹65 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹11,475 Cr | ₹9,911 Cr | ₹8,532 Cr | ₹7,483 Cr | ₹6,821 Cr |
| Operating Profit (Excl OI) | ₹564 Cr | ₹496 Cr | ₹345 Cr | ₹207 Cr | ₹133 Cr |
| Other Income | ₹463 Cr | ₹466 Cr | ₹397 Cr | ₹364 Cr | ₹386 Cr |
| Interest Received | ₹370 Cr | ₹418 Cr | ₹393 Cr | ₹355 Cr | ₹377 Cr |
| Dividend Received | - | - | - | ₹0.02 Cr | ₹0.06 Cr |
| Profit on sale of Fixed Assets | - | ₹10 Cr | - | ₹0.05 Cr | ₹2.14 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹3.57 Cr | ₹21 Cr | - | - | - |
| Foreign Exchange Gains | ₹6.39 Cr | - | ₹0.19 Cr | ₹1.24 Cr | ₹0.20 Cr |
| Others | ₹83 Cr | ₹16 Cr | ₹3.97 Cr | ₹7.63 Cr | ₹6.32 Cr |
| Operating Profit | ₹1,026 Cr | ₹962 Cr | ₹742 Cr | ₹571 Cr | ₹519 Cr |
| Interest | ₹168 Cr | ₹214 Cr | ₹196 Cr | ₹179 Cr | ₹221 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹151 Cr | ₹172 Cr | ₹164 Cr | ₹151 Cr | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹2.43 Cr | ₹2.20 Cr | ₹3.80 Cr | ₹2.57 Cr | ₹1.26 Cr |
| Other Interest | ₹14 Cr | ₹40 Cr | ₹28 Cr | ₹26 Cr | ₹220 Cr |
| PBDT | ₹858 Cr | ₹747 Cr | ₹546 Cr | ₹392 Cr | ₹298 Cr |
| Depreciation | ₹7.44 Cr | ₹5.31 Cr | ₹5.22 Cr | ₹4.57 Cr | ₹5.57 Cr |
| Profit Before Taxation & Exceptional Items | ₹851 Cr | ₹742 Cr | ₹541 Cr | ₹388 Cr | ₹292 Cr |
| Exceptional Income / Expenses | ₹-96 Cr | ₹-184 Cr | ₹-170 Cr | ₹-73 Cr | - |
| Profit Before Tax | ₹755 Cr | ₹559 Cr | ₹372 Cr | ₹315 Cr | ₹292 Cr |
| Provision for Tax | ₹198 Cr | ₹144 Cr | ₹94 Cr | ₹77 Cr | ₹52 Cr |
| Current Income Tax | ₹141 Cr | ₹127 Cr | ₹99 Cr | ₹40 Cr | ₹64 Cr |
| Deferred Tax | ₹56 Cr | ₹21 Cr | ₹-2.45 Cr | ₹38 Cr | ₹8.62 Cr |
| Other taxes | ₹1.40 Cr | ₹-3.69 Cr | ₹-2.49 Cr | ₹-1.59 Cr | ₹-20 Cr |
| Profit After Tax | ₹557 Cr | ₹414 Cr | ₹278 Cr | ₹238 Cr | ₹240 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-16 Cr | ₹-13 Cr | ₹-11 Cr | ₹-14 Cr | ₹-14 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹541 Cr | ₹402 Cr | ₹267 Cr | ₹224 Cr | ₹226 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,594 Cr | ₹1,290 Cr | ₹1,110 Cr | ₹970 Cr | ₹767 Cr |
| Appropriations | ₹2,135 Cr | ₹1,692 Cr | ₹1,377 Cr | ₹1,195 Cr | ₹993 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹2,135 Cr | ₹1,692 Cr | ₹1,377 Cr | ₹1,195 Cr | ₹993 Cr |
| Equity Dividend % | ₹67.00 | ₹63.00 | ₹54.00 | ₹50.00 | ₹47.00 |
| Earnings Per Share | ₹2.00 | ₹2.23 | ₹1.48 | ₹1.25 | ₹1.25 |
| Adjusted EPS | ₹2.00 | ₹1.49 | ₹0.99 | ₹0.83 | ₹0.84 |
Compare Income Statement of peers of NBCC (INDIA)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NBCC (INDIA) | ₹31,711.5 Cr | 5.4% | 9.7% | 26.8% | Stock Analytics | |
| DLF | ₹187,183.0 Cr | -3% | 6% | -5.6% | Stock Analytics | |
| MACROTECH DEVELOPERS | ₹119,571.0 Cr | 1.8% | 5.4% | 5.8% | Stock Analytics | |
| GODREJ PROPERTIES | ₹68,973.2 Cr | -1.3% | 16.2% | -22.7% | Stock Analytics | |
| OBEROI REALTY | ₹64,690.3 Cr | 2.5% | 12.4% | -11.3% | Stock Analytics | |
| THE PHOENIX MILLS | ₹60,043.3 Cr | -1.8% | 8.1% | 16.3% | Stock Analytics | |
NBCC (INDIA) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NBCC (INDIA) | 5.4% |
9.7% |
26.8% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses