NBCC (INDIA)
|
NBCC (INDIA) Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹270 Cr | ₹180 Cr | ₹180 Cr | ₹180 Cr | ₹180 Cr |
| Equity - Authorised | ₹1,000 Cr | ₹200 Cr | ₹200 Cr | ₹200 Cr | ₹200 Cr |
| Equity - Issued | ₹270 Cr | ₹180 Cr | ₹180 Cr | ₹180 Cr | ₹180 Cr |
| Equity Paid Up | ₹270 Cr | ₹180 Cr | ₹180 Cr | ₹180 Cr | ₹180 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹2,209 Cr | ₹2,046 Cr | ₹1,765 Cr | ₹1,588 Cr | ₹1,463 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹103 Cr | ₹103 Cr | ₹103 Cr | ₹103 Cr | ₹103 Cr |
| Profit & Loss Account Balance | ₹1,787 Cr | ₹1,594 Cr | ₹1,290 Cr | ₹1,110 Cr | ₹970 Cr |
| General Reserves | ₹419 Cr | ₹419 Cr | ₹419 Cr | ₹419 Cr | ₹419 Cr |
| Other Reserves | ₹-99 Cr | ₹-70 Cr | ₹-47 Cr | ₹-43 Cr | ₹-28 Cr |
| Reserve excluding Revaluation Reserve | ₹2,209 Cr | ₹2,046 Cr | ₹1,765 Cr | ₹1,588 Cr | ₹1,463 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,479 Cr | ₹2,226 Cr | ₹1,945 Cr | ₹1,768 Cr | ₹1,643 Cr |
| Minority Interest | ₹192 Cr | ₹187 Cr | ₹180 Cr | ₹170 Cr | ₹160 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-258 Cr | ₹-312 Cr | ₹-335 Cr | ₹-333 Cr | ₹-372 Cr |
| Deferred Tax Assets | ₹285 Cr | ₹336 Cr | ₹352 Cr | ₹347 Cr | ₹386 Cr |
| Deferred Tax Liability | ₹27 Cr | ₹24 Cr | ₹17 Cr | ₹13 Cr | ₹14 Cr |
| Other Long Term Liabilities | ₹108 Cr | ₹117 Cr | ₹118 Cr | ₹313 Cr | ₹314 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹62 Cr | ₹162 Cr | ₹135 Cr | ₹131 Cr | ₹118 Cr |
| Total Non-Current Liabilities | ₹-89 Cr | ₹-33 Cr | ₹-81 Cr | ₹111 Cr | ₹61 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹4,756 Cr | ₹4,121 Cr | ₹3,497 Cr | ₹3,269 Cr | ₹3,265 Cr |
| Sundry Creditors | ₹4,756 Cr | ₹4,121 Cr | ₹3,497 Cr | ₹3,269 Cr | ₹3,265 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹5,684 Cr | ₹5,500 Cr | ₹6,702 Cr | ₹7,656 Cr | ₹7,716 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹3,531 Cr | ₹3,596 Cr | ₹4,834 Cr | ₹5,972 Cr | ₹6,066 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹2,153 Cr | ₹1,905 Cr | ₹1,868 Cr | ₹1,684 Cr | ₹1,650 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹318 Cr | ₹393 Cr | ₹302 Cr | ₹134 Cr | ₹156 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹7.27 Cr | ₹2.49 Cr | - | - | - |
| Provision for post retirement benefits | ₹97 Cr | ₹105 Cr | ₹90 Cr | ₹82 Cr | ₹80 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹214 Cr | ₹285 Cr | ₹212 Cr | ₹52 Cr | ₹76 Cr |
| Total Current Liabilities | ₹10,759 Cr | ₹10,014 Cr | ₹10,501 Cr | ₹11,058 Cr | ₹11,138 Cr |
| Total Liabilities | ₹13,383 Cr | ₹12,393 Cr | ₹12,544 Cr | ₹13,107 Cr | ₹13,002 Cr |
| ASSETS | |||||
| Gross Block | ₹217 Cr | ₹213 Cr | ₹205 Cr | ₹194 Cr | ₹190 Cr |
| Less: Accumulated Depreciation | ₹49 Cr | ₹44 Cr | ₹40 Cr | ₹36 Cr | ₹32 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹169 Cr | ₹169 Cr | ₹165 Cr | ₹158 Cr | ₹158 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹4.42 Cr | ₹12 Cr | ₹4.42 Cr | ₹2.12 Cr | ₹16 Cr |
| Non Current Investments | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹18 Cr | ₹18 Cr |
| Long Term Investment | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹18 Cr | ₹18 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹18 Cr | ₹18 Cr |
| Long Term Loans & Advances | ₹107 Cr | ₹325 Cr | ₹1,341 Cr | ₹1,316 Cr | ₹1,461 Cr |
| Other Non Current Assets | ₹35 Cr | ₹148 Cr | ₹237 Cr | ₹13 Cr | ₹10 Cr |
| Total Non-Current Assets | ₹697 Cr | ₹689 Cr | ₹1,783 Cr | ₹1,524 Cr | ₹1,665 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹246 Cr | ₹256 Cr | ₹1.94 Cr | - | ₹1.54 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹246 Cr | ₹256 Cr | ₹2.00 Cr | ₹1.00 Cr | ₹3.92 Cr |
| Inventories | ₹974 Cr | ₹1,202 Cr | ₹1,408 Cr | ₹1,516 Cr | ₹1,694 Cr |
| Raw Materials | ₹684 Cr | ₹684 Cr | ₹606 Cr | ₹609 Cr | ₹647 Cr |
| Work-in Progress | ₹38 Cr | ₹134 Cr | ₹134 Cr | ₹242 Cr | ₹249 Cr |
| Finished Goods | ₹218 Cr | ₹353 Cr | ₹659 Cr | ₹655 Cr | ₹796 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹0.43 Cr | ₹0.46 Cr | ₹0.49 Cr | ₹0.52 Cr | ₹0.49 Cr |
| Other Inventory | ₹34 Cr | ₹31 Cr | ₹8.05 Cr | ₹8.90 Cr | ₹1.73 Cr |
| Sundry Debtors | ₹3,062 Cr | ₹2,902 Cr | ₹1,994 Cr | ₹2,021 Cr | ₹2,071 Cr |
| Debtors more than Six months | ₹1,073 Cr | ₹1,228 Cr | ₹1,228 Cr | ₹1,453 Cr | ₹1,479 Cr |
| Debtors Others | ₹2,254 Cr | ₹1,999 Cr | ₹1,089 Cr | ₹944 Cr | ₹1,006 Cr |
| Cash and Bank | ₹5,716 Cr | ₹4,966 Cr | ₹4,919 Cr | ₹5,647 Cr | ₹5,678 Cr |
| Cash in hand | - | - | - | - | - |
| Balances at Bank | ₹5,711 Cr | ₹4,966 Cr | ₹4,918 Cr | ₹5,643 Cr | ₹5,677 Cr |
| Other cash and bank balances | ₹5.04 Cr | - | ₹0.52 Cr | ₹4.00 Cr | ₹1.63 Cr |
| Other Current Assets | ₹32 Cr | ₹41 Cr | ₹32 Cr | ₹45 Cr | ₹55 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹2.19 Cr | ₹2.20 Cr | ₹2.24 Cr | ₹33 Cr | ₹47 Cr |
| Prepaid Expenses | ₹4.72 Cr | ₹6.02 Cr | ₹6.06 Cr | ₹11 Cr | ₹3.70 Cr |
| Other current_assets | ₹25 Cr | ₹33 Cr | ₹24 Cr | ₹0.72 Cr | ₹3.98 Cr |
| Short Term Loans and Advances | ₹2,631 Cr | ₹2,335 Cr | ₹2,399 Cr | ₹2,343 Cr | ₹1,825 Cr |
| Advances recoverable in cash or in kind | ₹1,610 Cr | ₹1,348 Cr | ₹1,533 Cr | ₹1,473 Cr | ₹1,111 Cr |
| Advance income tax and TDS | ₹72 Cr | ₹81 Cr | ₹131 Cr | ₹122 Cr | ₹172 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹949 Cr | ₹907 Cr | ₹735 Cr | ₹748 Cr | ₹541 Cr |
| Total Current Assets | ₹12,660 Cr | ₹11,703 Cr | ₹10,753 Cr | ₹11,571 Cr | ₹11,325 Cr |
| Net Current Assets (Including Current Investments) | ₹1,902 Cr | ₹1,688 Cr | ₹252 Cr | ₹512 Cr | ₹187 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹13,383 Cr | ₹12,393 Cr | ₹12,544 Cr | ₹13,107 Cr | ₹13,002 Cr |
| Contingent Liabilities | ₹2,794 Cr | ₹2,249 Cr | ₹2,575 Cr | ₹2,965 Cr | ₹2,443 Cr |
| Total Debt | - | - | - | - | - |
| Book Value | 9.18 | 12.36 | 10.80 | 9.82 | 9.13 |
| Adjusted Book Value | 9.18 | 8.24 | 7.20 | 6.55 | 6.09 |
Compare Balance Sheet of peers of NBCC (INDIA)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NBCC (INDIA) | ₹31,941.0 Cr | 6% | 10.1% | 31% | Stock Analytics | |
| DLF | ₹192,257.0 Cr | 0.5% | 7.6% | 0.3% | Stock Analytics | |
| MACROTECH DEVELOPERS | ₹117,035.0 Cr | -0.1% | 1.6% | 9% | Stock Analytics | |
| GODREJ PROPERTIES | ₹69,263.9 Cr | 0.5% | 15.1% | -21.1% | Stock Analytics | |
| OBEROI REALTY | ₹63,608.6 Cr | 2.9% | 9.2% | -11.7% | Stock Analytics | |
| THE PHOENIX MILLS | ₹60,853.3 Cr | 1.2% | 9.9% | 15% | Stock Analytics | |
NBCC (INDIA) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NBCC (INDIA) | 6% |
10.1% |
31% |
| SENSEX | -0.2% |
5% |
5.4% |
You may also like the below Video Courses