Home > Income Statement > NATURAL CAPSULES

NATURAL CAPSULES
Income Statement

NATURAL CAPSULES is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for NATURAL CAPSULES
Please provide your vote to see the results

NATURAL CAPSULES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹172 Cr₹135 Cr₹80 Cr₹62 Cr₹60 Cr
     Sales ₹165 Cr₹130 Cr₹74 Cr₹59 Cr₹57 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹7.66 Cr₹5.19 Cr₹5.49 Cr₹2.69 Cr₹2.33 Cr
Less: Excise Duty -----
Net Sales ₹172 Cr₹135 Cr₹80 Cr₹62 Cr₹60 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-5.18 Cr₹1.81 Cr₹1.33 Cr₹0.11 Cr₹3.69 Cr
Raw Material Consumed ₹84 Cr₹58 Cr₹36 Cr₹28 Cr₹23 Cr
     Opening Raw Materials ₹3.98 Cr₹2.86 Cr₹2.02 Cr₹1.45 Cr₹1.18 Cr
     Purchases Raw Materials ₹81 Cr₹57 Cr₹37 Cr₹28 Cr₹23 Cr
     Closing Raw Materials ₹2.06 Cr₹3.98 Cr₹2.86 Cr₹2.02 Cr₹1.45 Cr
     Other Direct Purchases / Brought in cost ₹0.49 Cr₹1.95 Cr---
     Other raw material cost -----
Power & Fuel Cost ₹14 Cr₹12 Cr₹8.51 Cr₹8.16 Cr₹8.89 Cr
     Electricity & Power ₹14 Cr₹12 Cr₹8.51 Cr₹8.16 Cr₹8.89 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹9.51 Cr₹8.48 Cr₹6.97 Cr₹5.91 Cr₹5.57 Cr
     Salaries, Wages & Bonus ₹8.82 Cr₹7.90 Cr₹6.49 Cr₹5.40 Cr₹5.08 Cr
     Contributions to EPF & Pension Funds ₹0.33 Cr₹0.30 Cr₹0.27 Cr₹0.31 Cr₹0.27 Cr
     Workmen and Staff Welfare Expenses ₹0.36 Cr₹0.29 Cr₹0.21 Cr₹0.20 Cr₹0.23 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹14 Cr₹9.69 Cr₹5.44 Cr₹5.56 Cr₹5.93 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹5.14 Cr₹3.64 Cr₹2.94 Cr₹3.00 Cr₹2.84 Cr
     Repairs and Maintenance ₹3.41 Cr₹2.24 Cr₹1.18 Cr₹0.76 Cr₹1.15 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹5.62 Cr₹3.81 Cr₹1.32 Cr₹1.80 Cr₹1.94 Cr
General and Administration Expenses ₹5.55 Cr₹5.24 Cr₹3.13 Cr₹3.51 Cr₹3.63 Cr
     Rent , Rates & Taxes ₹0.19 Cr₹0.69 Cr₹0.15 Cr₹0.16 Cr₹0.45 Cr
     Insurance ₹0.21 Cr₹0.24 Cr₹0.14 Cr₹0.06 Cr₹0.15 Cr
     Printing and stationery ₹0.16 Cr₹0.07 Cr₹0.06 Cr₹0.12 Cr₹0.12 Cr
     Professional and legal fees ₹1.07 Cr₹1.26 Cr₹0.70 Cr₹0.82 Cr₹0.48 Cr
     Traveling and conveyance ₹1.75 Cr₹0.93 Cr₹0.51 Cr₹0.82 Cr₹0.99 Cr
     Other Administration ₹3.93 Cr₹2.98 Cr₹2.08 Cr₹2.35 Cr₹2.44 Cr
Selling and Distribution Expenses ₹15 Cr₹9.57 Cr₹5.65 Cr₹4.46 Cr₹3.92 Cr
     Advertisement & Sales Promotion ₹0.52 Cr₹0.42 Cr₹0.28 Cr₹0.45 Cr₹0.40 Cr
     Sales Commissions & Incentives ₹1.75 Cr₹1.26 Cr₹0.26 Cr₹0.06 Cr₹0.11 Cr
     Freight and Forwarding ₹11 Cr₹7.89 Cr₹5.11 Cr₹3.95 Cr₹3.42 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.98 Cr----
Miscellaneous Expenses ₹1.33 Cr₹6.09 Cr₹1.29 Cr₹0.49 Cr₹0.30 Cr
     Bad debts /advances written off ₹0.13 Cr₹0.26 Cr₹0.57 Cr₹0.18 Cr₹0.15 Cr
     Provision for doubtful debts ₹0.92 Cr₹2.70 Cr---
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations --₹0.37 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.28 Cr₹3.13 Cr₹0.36 Cr₹0.30 Cr₹0.15 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹138 Cr₹111 Cr₹68 Cr₹56 Cr₹55 Cr
Operating Profit (Excl OI) ₹34 Cr₹24 Cr₹11 Cr₹5.45 Cr₹5.05 Cr
Other Income ₹1.62 Cr₹2.22 Cr₹0.73 Cr₹0.95 Cr₹1.14 Cr
     Interest Received ₹0.37 Cr₹0.21 Cr₹0.14 Cr₹0.06 Cr₹0.02 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.05 Cr₹0.07 Cr₹0.01 Cr-₹0.04 Cr
     Profits on sale of Investments -----
     Provision Written Back -₹1.00 Cr--₹0.23 Cr
     Foreign Exchange Gains ₹1.05 Cr₹0.21 Cr₹0.31 Cr₹0.52 Cr₹0.57 Cr
     Others ₹0.15 Cr₹0.74 Cr₹0.28 Cr₹0.37 Cr₹0.29 Cr
Operating Profit ₹36 Cr₹27 Cr₹12 Cr₹6.40 Cr₹6.19 Cr
Interest ₹3.73 Cr₹2.08 Cr₹0.54 Cr₹0.91 Cr₹0.53 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹3.12 Cr₹1.68 Cr₹0.24 Cr₹0.66 Cr₹0.37 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.36 Cr₹0.18 Cr₹0.25 Cr₹0.14 Cr₹0.16 Cr
     Other Interest ₹0.25 Cr₹0.22 Cr₹0.05 Cr₹0.11 Cr-
PBDT ₹32 Cr₹24 Cr₹11 Cr₹5.49 Cr₹5.66 Cr
Depreciation ₹7.21 Cr₹5.04 Cr₹4.31 Cr₹4.12 Cr₹3.20 Cr
Profit Before Taxation & Exceptional Items ₹25 Cr₹19 Cr₹6.98 Cr₹1.37 Cr₹2.46 Cr
Exceptional Income / Expenses --₹2.18 Cr-₹-0.39 Cr
Profit Before Tax ₹25 Cr₹19 Cr₹9.16 Cr₹1.37 Cr₹2.07 Cr
Provision for Tax ₹6.55 Cr₹5.47 Cr₹2.24 Cr₹0.51 Cr₹0.15 Cr
     Current Income Tax ₹5.46 Cr₹4.74 Cr₹2.22 Cr₹0.66 Cr₹0.80 Cr
     Deferred Tax ₹1.09 Cr₹0.73 Cr₹0.02 Cr₹-0.14 Cr₹-0.65 Cr
     Other taxes -----
Profit After Tax ₹18 Cr₹14 Cr₹6.91 Cr₹0.86 Cr₹1.92 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items ₹-0.07 Cr₹-0.20 Cr₹-0.06 Cr--
Consolidated Net Profit ₹18 Cr₹14 Cr₹6.85 Cr₹0.86 Cr₹1.92 Cr
Adjustments to PAT ---₹0.02 Cr-
Profit Balance B/F ₹56 Cr₹43 Cr₹36 Cr₹36 Cr₹35 Cr
Appropriations ₹74 Cr₹56 Cr₹43 Cr₹37 Cr₹37 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.77 Cr₹0.62 Cr₹0.37 Cr₹0.75 Cr₹0.75 Cr
Equity Dividend % --₹10.00₹6.00₹10.00
Earnings Per Share ₹19.82₹19.56₹10.99₹1.38₹3.08
Adjusted EPS ₹19.82₹19.56₹9.01₹1.13₹2.53

Compare Income Statement of peers of NATURAL CAPSULES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NATURAL CAPSULES ₹335.0 Cr 11.3% 11.2% -25.8% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹364,831.0 Cr -0.1% -2.8% 50.3% Stock Analytics
CIPLA ₹113,471.0 Cr 4.5% -3.1% 52.8% Stock Analytics
DR REDDYS LABORATORIES ₹103,713.0 Cr 4.6% 1.4% 22.2% Stock Analytics
DIVIS LABORATORIES ₹101,960.0 Cr 4.7% 10.8% 18.1% Stock Analytics
ZYDUS LIFESCIENCES ₹95,687.8 Cr 3.1% -4.1% 80.4% Stock Analytics


NATURAL CAPSULES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NATURAL CAPSULES

11.3%

11.2%

-25.8%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses