NATURAL CAPSULES
|
NATURAL CAPSULES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹155 Cr | ₹172 Cr | ₹135 Cr | ₹80 Cr | ₹6,155,485 Cr |
| Sales | ₹151 Cr | ₹165 Cr | ₹130 Cr | ₹74 Cr | ₹5,886,805 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹4.13 Cr | ₹7.66 Cr | ₹5.19 Cr | ₹5.49 Cr | ₹268,680 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹155 Cr | ₹172 Cr | ₹135 Cr | ₹80 Cr | ₹6,155,485 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-6.82 Cr | ₹-5.18 Cr | ₹1.81 Cr | ₹1.33 Cr | ₹10,583 Cr |
| Raw Material Consumed | ₹85 Cr | ₹84 Cr | ₹58 Cr | ₹36 Cr | ₹2,792,456 Cr |
| Opening Raw Materials | ₹2.06 Cr | ₹3.98 Cr | ₹2.86 Cr | ₹2.02 Cr | ₹145,367 Cr |
| Purchases Raw Materials | ₹87 Cr | ₹81 Cr | ₹57 Cr | ₹37 Cr | ₹2,849,052 Cr |
| Closing Raw Materials | ₹5.54 Cr | ₹2.06 Cr | ₹3.98 Cr | ₹2.86 Cr | ₹201,964 Cr |
| Other Direct Purchases / Brought in cost | ₹1.48 Cr | ₹0.49 Cr | ₹1.95 Cr | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹15 Cr | ₹14 Cr | ₹12 Cr | ₹8.51 Cr | ₹815,707 Cr |
| Electricity & Power | ₹15 Cr | ₹14 Cr | ₹12 Cr | ₹8.51 Cr | ₹815,707 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹11 Cr | ₹9.51 Cr | ₹8.48 Cr | ₹6.97 Cr | ₹591,340 Cr |
| Salaries, Wages & Bonus | ₹10 Cr | ₹8.82 Cr | ₹7.90 Cr | ₹6.49 Cr | ₹540,220 Cr |
| Contributions to EPF & Pension Funds | ₹0.36 Cr | ₹0.33 Cr | ₹0.30 Cr | ₹0.27 Cr | ₹31,111 Cr |
| Workmen and Staff Welfare Expenses | ₹0.40 Cr | ₹0.36 Cr | ₹0.29 Cr | ₹0.21 Cr | ₹20,009 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹15 Cr | ₹14 Cr | ₹9.69 Cr | ₹5.44 Cr | ₹555,750 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹5.76 Cr | ₹5.14 Cr | ₹3.64 Cr | ₹2.94 Cr | ₹300,369 Cr |
| Repairs and Maintenance | ₹3.16 Cr | ₹3.41 Cr | ₹2.24 Cr | ₹1.18 Cr | ₹75,504 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹5.77 Cr | ₹5.62 Cr | ₹3.81 Cr | ₹1.32 Cr | ₹179,877 Cr |
| General and Administration Expenses | ₹6.17 Cr | ₹5.55 Cr | ₹5.24 Cr | ₹3.13 Cr | ₹350,958 Cr |
| Rent , Rates & Taxes | ₹0.41 Cr | ₹0.19 Cr | ₹0.69 Cr | ₹0.15 Cr | ₹16,041 Cr |
| Insurance | ₹0.22 Cr | ₹0.21 Cr | ₹0.24 Cr | ₹0.14 Cr | ₹5,515 Cr |
| Printing and stationery | ₹0.28 Cr | ₹0.16 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹11,930 Cr |
| Professional and legal fees | ₹1.42 Cr | ₹1.07 Cr | ₹1.26 Cr | ₹0.70 Cr | ₹82,340 Cr |
| Traveling and conveyance | ₹1.72 Cr | ₹1.75 Cr | ₹0.93 Cr | ₹0.51 Cr | ₹81,468 Cr |
| Other Administration | ₹2.14 Cr | ₹2.18 Cr | ₹2.05 Cr | ₹1.57 Cr | ₹153,664 Cr |
| Selling and Distribution Expenses | ₹10 Cr | ₹15 Cr | ₹9.57 Cr | ₹5.65 Cr | ₹445,505 Cr |
| Advertisement & Sales Promotion | ₹0.56 Cr | ₹0.52 Cr | ₹0.42 Cr | ₹0.28 Cr | ₹44,601 Cr |
| Sales Commissions & Incentives | ₹0.43 Cr | ₹1.75 Cr | ₹1.26 Cr | ₹0.26 Cr | ₹6,269 Cr |
| Freight and Forwarding | ₹8.18 Cr | ₹11 Cr | ₹7.89 Cr | ₹5.11 Cr | ₹394,635 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.87 Cr | ₹1.98 Cr | - | - | - |
| Miscellaneous Expenses | ₹1.23 Cr | ₹1.33 Cr | ₹6.09 Cr | ₹1.29 Cr | ₹48,588 Cr |
| Bad debts /advances written off | ₹0.06 Cr | ₹0.13 Cr | ₹0.26 Cr | ₹0.57 Cr | ₹18,427 Cr |
| Provision for doubtful debts | ₹0.24 Cr | ₹0.92 Cr | ₹2.70 Cr | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | ₹0.37 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.93 Cr | ₹0.28 Cr | ₹3.13 Cr | ₹0.36 Cr | ₹30,161 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹137 Cr | ₹138 Cr | ₹111 Cr | ₹68 Cr | ₹5,610,887 Cr |
| Operating Profit (Excl OI) | ₹18 Cr | ₹34 Cr | ₹24 Cr | ₹11 Cr | ₹544,598 Cr |
| Other Income | ₹3.56 Cr | ₹1.62 Cr | ₹2.22 Cr | ₹0.73 Cr | ₹95,310 Cr |
| Interest Received | ₹0.92 Cr | ₹0.37 Cr | ₹0.21 Cr | ₹0.14 Cr | ₹5,887 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹0.05 Cr | ₹0.07 Cr | ₹0.01 Cr | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.50 Cr | - | ₹1.00 Cr | - | - |
| Foreign Exchange Gains | ₹1.13 Cr | ₹1.05 Cr | ₹0.21 Cr | ₹0.31 Cr | ₹52,220 Cr |
| Others | ₹1.02 Cr | ₹0.15 Cr | ₹0.74 Cr | ₹0.28 Cr | ₹37,203 Cr |
| Operating Profit | ₹22 Cr | ₹36 Cr | ₹27 Cr | ₹12 Cr | ₹639,907 Cr |
| Interest | ₹5.27 Cr | ₹3.73 Cr | ₹2.08 Cr | ₹0.54 Cr | ₹90,763 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹4.32 Cr | ₹3.12 Cr | ₹1.68 Cr | ₹0.24 Cr | ₹65,648 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.95 Cr | ₹0.61 Cr | ₹0.18 Cr | ₹0.25 Cr | ₹14,064 Cr |
| Other Interest | - | - | ₹0.22 Cr | ₹0.05 Cr | ₹11,051 Cr |
| PBDT | ₹17 Cr | ₹32 Cr | ₹24 Cr | ₹11 Cr | ₹549,144 Cr |
| Depreciation | ₹8.67 Cr | ₹7.21 Cr | ₹5.04 Cr | ₹4.31 Cr | ₹412,072 Cr |
| Profit Before Taxation & Exceptional Items | ₹8.05 Cr | ₹25 Cr | ₹19 Cr | ₹6.98 Cr | ₹137,072 Cr |
| Exceptional Income / Expenses | - | - | - | ₹2.18 Cr | - |
| Profit Before Tax | ₹8.05 Cr | ₹25 Cr | ₹19 Cr | ₹9.16 Cr | ₹137,072 Cr |
| Provision for Tax | ₹2.50 Cr | ₹6.55 Cr | ₹5.47 Cr | ₹2.24 Cr | ₹51,317 Cr |
| Current Income Tax | ₹1.97 Cr | ₹5.46 Cr | ₹4.74 Cr | ₹2.22 Cr | ₹65,730 Cr |
| Deferred Tax | ₹0.53 Cr | ₹1.09 Cr | ₹0.73 Cr | ₹0.02 Cr | ₹-14,413 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹5.55 Cr | ₹18 Cr | ₹14 Cr | ₹6.91 Cr | ₹85,755 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | ₹-0.20 Cr | ₹-0.06 Cr | - |
| Consolidated Net Profit | ₹5.55 Cr | ₹18 Cr | ₹14 Cr | ₹6.85 Cr | ₹85,755 Cr |
| Adjustments to PAT | - | - | - | - | ₹2,061 Cr |
| Profit Balance B/F | ₹73 Cr | ₹56 Cr | ₹43 Cr | ₹36 Cr | ₹3,609,054 Cr |
| Appropriations | ₹79 Cr | ₹74 Cr | ₹56 Cr | ₹43 Cr | ₹3,696,870 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.91 Cr | ₹0.77 Cr | ₹0.62 Cr | ₹0.37 Cr | ₹75,139 Cr |
| Equity Dividend % | - | ₹10.00 | ₹10.00 | ₹10.00 | ₹6.00 |
| Earnings Per Share | ₹5.95 | ₹19.89 | ₹19.56 | ₹10.99 | ₹1.38 |
| Adjusted EPS | ₹5.95 | ₹19.89 | ₹19.56 | ₹9.01 | ₹1.13 |
Compare Income Statement of peers of NATURAL CAPSULES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NATURAL CAPSULES | ₹184.0 Cr | 3.2% | 1.1% | -37.3% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹412,494.0 Cr | -0.5% | -1.9% | -3% | Stock Analytics | |
| DIVIS LABORATORIES | ₹170,514.0 Cr | -0.9% | -1.4% | 11.1% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹129,044.0 Cr | 2% | 2.4% | 11.2% | Stock Analytics | |
| CIPLA | ₹121,574.0 Cr | -0.8% | -1.2% | 1.4% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹105,919.0 Cr | -0.8% | 1.7% | -5.6% | Stock Analytics | |
NATURAL CAPSULES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NATURAL CAPSULES | 3.2% |
1.1% |
-37.3% |
| SENSEX | 0.7% |
0.5% |
9% |
You may also like the below Video Courses