Home > Balance Sheet > NATURAL CAPSULES

NATURAL CAPSULES
Balance Sheet

NATURAL CAPSULES is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for NATURAL CAPSULES
Please provide your vote to see the results

NATURAL CAPSULES Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹9.28 Cr₹7.01 Cr₹6.23 Cr₹6.23 Cr₹6.23 Cr
    Equity - Authorised ₹15 Cr₹15 Cr₹7.00 Cr₹7.00 Cr₹7.00 Cr
    Equity - Issued ₹9.35 Cr₹9.35 Cr₹6.23 Cr₹6.23 Cr₹6.23 Cr
    Equity Paid Up ₹9.28 Cr₹7.01 Cr₹6.23 Cr₹6.23 Cr₹6.23 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹114 Cr₹76 Cr₹56 Cr₹49 Cr₹49 Cr
    Securities Premium ₹37 Cr₹17 Cr₹9.87 Cr₹9.87 Cr₹9.87 Cr
    Capital Reserves ₹1.46 Cr₹1.46 Cr₹1.46 Cr₹1.46 Cr₹1.46 Cr
    Profit & Loss Account Balance ₹73 Cr₹56 Cr₹43 Cr₹36 Cr₹36 Cr
    General Reserves ₹1.84 Cr₹1.84 Cr₹1.84 Cr₹1.84 Cr₹1.84 Cr
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹114 Cr₹76 Cr₹56 Cr₹49 Cr₹49 Cr
Revaluation reserve -----
Shareholder's Funds ₹123 Cr₹83 Cr₹62 Cr₹56 Cr₹55 Cr
Minority Interest ₹25 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans ₹70 Cr₹34 Cr---
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ₹73 Cr₹34 Cr---
    Loans - Govt. -----
    Loans - Others ₹1.62 Cr₹1.68 Cr---
    Other Unsecured Loan ₹-4.10 Cr₹-1.75 Cr---
Deferred Tax Assets / Liabilities ₹2.77 Cr₹1.69 Cr₹0.96 Cr₹0.93 Cr₹1.08 Cr
    Deferred Tax Assets ₹2.01 Cr₹1.74 Cr₹0.10 Cr₹0.07 Cr-
    Deferred Tax Liability ₹4.78 Cr₹3.43 Cr₹1.06 Cr₹1.00 Cr₹1.08 Cr
Other Long Term Liabilities ₹0.26 Cr₹0.52 Cr₹0.47 Cr--
Long Term Trade Payables -----
Long Term Provisions ₹0.15 Cr₹0.08 Cr₹0.12 Cr₹0.14 Cr₹0.15 Cr
Total Non-Current Liabilities ₹74 Cr₹37 Cr₹1.55 Cr₹1.08 Cr₹1.23 Cr
Current Liabilities -----
Trade Payables ₹27 Cr₹16 Cr₹16 Cr₹6.96 Cr₹8.25 Cr
    Sundry Creditors ₹27 Cr₹16 Cr₹16 Cr₹6.96 Cr₹8.25 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹15 Cr₹11 Cr₹6.67 Cr₹4.65 Cr₹2.63 Cr
    Bank Overdraft / Short term credit ----₹1.19 Cr
    Advances received from customers ₹2.00 Cr₹5.54 Cr₹4.47 Cr₹1.09 Cr₹0.01 Cr
    Interest Accrued But Not Due -₹0.00 Cr---
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹13 Cr₹5.41 Cr₹2.21 Cr₹3.56 Cr₹1.43 Cr
Short Term Borrowings ₹22 Cr₹16 Cr₹9.63 Cr₹6.26 Cr₹5.41 Cr
    Secured ST Loans repayable on Demands ₹22 Cr₹16 Cr₹9.63 Cr₹6.26 Cr₹5.41 Cr
    Working Capital Loans- Sec ₹22 Cr₹16 Cr₹9.63 Cr₹6.26 Cr₹5.41 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-22 Cr₹-16 Cr₹-9.63 Cr₹-6.26 Cr₹-5.41 Cr
Short Term Provisions ₹2.16 Cr₹1.57 Cr₹1.02 Cr₹0.11 Cr₹0.13 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.79 Cr₹0.99 Cr₹0.78 Cr₹0.06 Cr₹0.01 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.37 Cr₹0.58 Cr₹0.24 Cr₹0.05 Cr₹0.12 Cr
Total Current Liabilities ₹67 Cr₹45 Cr₹33 Cr₹18 Cr₹16 Cr
Total Liabilities ₹289 Cr₹164 Cr₹97 Cr₹75 Cr₹73 Cr
ASSETS
Gross Block ₹149 Cr₹112 Cr₹87 Cr₹70 Cr₹66 Cr
Less: Accumulated Depreciation ₹53 Cr₹45 Cr₹49 Cr₹46 Cr₹42 Cr
Less: Impairment of Assets -----
Net Block ₹97 Cr₹66 Cr₹38 Cr₹24 Cr₹24 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹88 Cr₹20 Cr₹6.98 Cr₹2.11 Cr₹2.45 Cr
Non Current Investments -₹0.04 Cr-₹5.57 Cr₹5.07 Cr
Long Term Investment -₹0.04 Cr-₹5.57 Cr₹5.07 Cr
    Quoted -----
    Unquoted -₹0.04 Cr-₹5.57 Cr₹5.07 Cr
Long Term Loans & Advances ₹2.19 Cr₹1.58 Cr₹1.48 Cr₹4.69 Cr₹2.09 Cr
Other Non Current Assets ₹0.60 Cr₹0.48 Cr₹0.79 Cr₹0.79 Cr₹0.81 Cr
Total Non-Current Assets ₹187 Cr₹89 Cr₹47 Cr₹37 Cr₹35 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹8.85 Cr₹4.58 Cr₹6.61 Cr₹5.28 Cr₹4.32 Cr
    Raw Materials ₹2.06 Cr₹3.98 Cr₹2.86 Cr₹2.02 Cr₹1.45 Cr
    Work-in Progress ₹1.43 Cr₹0.62 Cr₹0.24 Cr₹0.35 Cr₹0.32 Cr
    Finished Goods ₹5.18 Cr₹0.81 Cr₹3.00 Cr₹4.22 Cr₹4.36 Cr
    Packing Materials -----
    Stores Ā and Spare ₹0.11 Cr₹0.11 Cr₹2.30 Cr₹0.19 Cr₹0.19 Cr
    Other Inventory ₹0.07 Cr₹-0.94 Cr₹-1.79 Cr₹-1.51 Cr₹-2.01 Cr
Sundry Debtors ₹52 Cr₹26 Cr₹27 Cr₹30 Cr₹32 Cr
    Debtors more than Six months ₹8.16 Cr₹5.46 Cr₹6.27 Cr--
    Debtors Others ₹50 Cr₹26 Cr₹23 Cr₹33 Cr₹35 Cr
Cash and Bank ₹6.92 Cr₹4.88 Cr₹1.73 Cr₹0.93 Cr₹0.50 Cr
    Cash in hand ₹0.00 Cr₹0.01 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Balances at Bank ₹6.92 Cr₹4.88 Cr₹1.73 Cr₹0.93 Cr₹0.50 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.80 Cr₹4.09 Cr₹0.70 Cr₹0.10 Cr₹0.07 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.10 Cr₹0.10 Cr₹0.13 Cr₹0.09 Cr₹0.06 Cr
    Other current_assets ₹0.70 Cr₹3.99 Cr₹0.56 Cr₹0.01 Cr₹0.00 Cr
Short Term Loans and Advances ₹33 Cr₹36 Cr₹14 Cr₹1.04 Cr₹1.27 Cr
    Advances recoverable in cash or in kind ₹24 Cr₹33 Cr₹11 Cr₹0.84 Cr₹0.68 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -₹0.20 Cr₹0.20 Cr₹0.20 Cr₹0.20 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹9.03 Cr₹2.05 Cr₹2.30 Cr-₹0.39 Cr
Total Current Assets ₹102 Cr₹76 Cr₹50 Cr₹38 Cr₹38 Cr
Net Current Assets (Including Current Investments) ₹35 Cr₹31 Cr₹16 Cr₹20 Cr₹22 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹289 Cr₹164 Cr₹97 Cr₹75 Cr₹73 Cr
Contingent Liabilities ₹97 Cr₹97 Cr₹0.55 Cr₹4.55 Cr₹42 Cr
Total Debt ₹97 Cr₹52 Cr₹9.63 Cr₹6.26 Cr₹5.41 Cr
Book Value 132.85118.3499.6389.2489.04
Adjusted Book Value 132.85118.3481.6973.1873.01

Compare Balance Sheet of peers of NATURAL CAPSULES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NATURAL CAPSULES ₹330.2 Cr 11.3% 11.2% -25.8% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹360,920.0 Cr -0.1% -2.8% 50.3% Stock Analytics
CIPLA ₹113,794.0 Cr 4.5% -3.1% 52.8% Stock Analytics
DIVIS LABORATORIES ₹106,860.0 Cr 4.7% 10.8% 18.1% Stock Analytics
DR REDDYS LABORATORIES ₹104,316.0 Cr 4.6% 1.4% 22.2% Stock Analytics
ZYDUS LIFESCIENCES ₹95,380.9 Cr 3.1% -4.1% 80.4% Stock Analytics


NATURAL CAPSULES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NATURAL CAPSULES

11.3%

11.2%

-25.8%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses