NACL INDUSTRIES
|
NACL INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹2,070 Cr | ₹2,348 Cr | ₹1,785 Cr | ₹1,191 Cr | ₹1,015 Cr |
| Sales | ₹2,048 Cr | ₹2,330 Cr | ₹1,749 Cr | ₹1,165 Cr | ₹988 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹23 Cr | ₹19 Cr | ₹36 Cr | ₹26 Cr | ₹27 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,779 Cr | ₹2,116 Cr | ₹1,633 Cr | ₹1,191 Cr | ₹1,015 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹49 Cr | ₹-41 Cr | ₹-101 Cr | ₹-27 Cr | ₹63 Cr |
| Raw Material Consumed | ₹1,238 Cr | ₹1,551 Cr | ₹1,238 Cr | ₹810 Cr | ₹607 Cr |
| Opening Raw Materials | ₹143 Cr | ₹164 Cr | ₹81 Cr | ₹54 Cr | ₹54 Cr |
| Purchases Raw Materials | ₹1,100 Cr | ₹1,484 Cr | ₹1,246 Cr | ₹789 Cr | ₹562 Cr |
| Closing Raw Materials | ₹106 Cr | ₹143 Cr | ₹164 Cr | ₹81 Cr | ₹54 Cr |
| Other Direct Purchases / Brought in cost | ₹100 Cr | ₹46 Cr | ₹75 Cr | ₹47 Cr | ₹46 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹57 Cr | ₹58 Cr | ₹48 Cr | ₹31 Cr | ₹30 Cr |
| Electricity & Power | ₹57 Cr | ₹58 Cr | ₹48 Cr | ₹31 Cr | ₹30 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹134 Cr | ₹122 Cr | ₹100 Cr | ₹94 Cr | ₹87 Cr |
| Salaries, Wages & Bonus | ₹112 Cr | ₹103 Cr | ₹84 Cr | ₹82 Cr | ₹74 Cr |
| Contributions to EPF & Pension Funds | ₹10 Cr | ₹8.34 Cr | ₹6.86 Cr | ₹6.17 Cr | ₹5.67 Cr |
| Workmen and Staff Welfare Expenses | ₹11 Cr | ₹8.96 Cr | ₹7.02 Cr | ₹5.46 Cr | ₹6.49 Cr |
| Other Employees Cost | ₹1.18 Cr | ₹1.74 Cr | ₹1.84 Cr | ₹0.71 Cr | ₹0.44 Cr |
| Other Manufacturing Expenses | ₹150 Cr | ₹139 Cr | ₹119 Cr | ₹90 Cr | ₹75 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹8.72 Cr | ₹11 Cr | ₹7.40 Cr | ₹4.03 Cr | ₹3.64 Cr |
| Packing Material Consumed | ₹97 Cr | ₹87 Cr | ₹75 Cr | ₹52 Cr | ₹43 Cr |
| Other Mfg Exp | ₹44 Cr | ₹42 Cr | ₹36 Cr | ₹34 Cr | ₹28 Cr |
| General and Administration Expenses | ₹34 Cr | ₹27 Cr | ₹19 Cr | ₹15 Cr | ₹22 Cr |
| Rent , Rates & Taxes | ₹2.83 Cr | ₹2.53 Cr | ₹2.04 Cr | ₹1.12 Cr | ₹0.95 Cr |
| Insurance | ₹4.37 Cr | ₹3.96 Cr | ₹3.48 Cr | ₹4.59 Cr | ₹5.22 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹9.44 Cr | ₹6.41 Cr | ₹4.70 Cr | ₹3.51 Cr | ₹4.79 Cr |
| Traveling and conveyance | ₹15 Cr | ₹12 Cr | ₹6.98 Cr | ₹4.59 Cr | ₹9.87 Cr |
| Other Administration | ₹2.14 Cr | ₹1.82 Cr | ₹1.56 Cr | ₹1.52 Cr | ₹1.28 Cr |
| Selling and Distribution Expenses | ₹66 Cr | ₹44 Cr | ₹47 Cr | ₹36 Cr | ₹43 Cr |
| Advertisement & Sales Promotion | ₹31 Cr | ₹17 Cr | ₹12 Cr | ₹10 Cr | ₹24 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹34 Cr | ₹27 Cr | ₹35 Cr | ₹26 Cr | ₹19 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹40 Cr | ₹27 Cr | ₹27 Cr | ₹39 Cr | ₹29 Cr |
| Bad debts /advances written off | ₹7.41 Cr | ₹4.57 Cr | ₹7.67 Cr | ₹19 Cr | ₹11 Cr |
| Provision for doubtful debts | ₹17 Cr | ₹7.02 Cr | ₹5.72 Cr | ₹7.58 Cr | ₹8.11 Cr |
| Losson disposal of fixed assets(net) | ₹0.06 Cr | ₹0.89 Cr | ₹0.04 Cr | ₹0.54 Cr | ₹0.28 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹15 Cr | ₹15 Cr | ₹14 Cr | ₹12 Cr | ₹8.94 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,767 Cr | ₹1,928 Cr | ₹1,496 Cr | ₹1,088 Cr | ₹955 Cr |
| Operating Profit (Excl OI) | ₹11 Cr | ₹188 Cr | ₹137 Cr | ₹103 Cr | ₹60 Cr |
| Other Income | ₹14 Cr | ₹15 Cr | ₹17 Cr | ₹24 Cr | ₹16 Cr |
| Interest Received | ₹2.95 Cr | ₹2.07 Cr | ₹1.75 Cr | ₹2.82 Cr | ₹0.53 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹9.01 Cr | ₹5.67 Cr | ₹7.53 Cr | ₹11 Cr | ₹7.35 Cr |
| Foreign Exchange Gains | ₹0.84 Cr | ₹3.98 Cr | ₹2.76 Cr | ₹3.70 Cr | ₹2.30 Cr |
| Others | ₹1.41 Cr | ₹2.79 Cr | ₹4.75 Cr | ₹7.15 Cr | ₹6.29 Cr |
| Operating Profit | ₹26 Cr | ₹203 Cr | ₹154 Cr | ₹127 Cr | ₹76 Cr |
| Interest | ₹76 Cr | ₹47 Cr | ₹27 Cr | ₹28 Cr | ₹29 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹15 Cr | ₹11 Cr | ₹5.68 Cr | ₹4.32 Cr | ₹3.86 Cr |
| Other Interest | ₹61 Cr | ₹36 Cr | ₹21 Cr | ₹24 Cr | ₹25 Cr |
| PBDT | ₹-50 Cr | ₹155 Cr | ₹128 Cr | ₹99 Cr | ₹47 Cr |
| Depreciation | ₹27 Cr | ₹28 Cr | ₹25 Cr | ₹25 Cr | ₹24 Cr |
| Profit Before Taxation & Exceptional Items | ₹-77 Cr | ₹127 Cr | ₹103 Cr | ₹74 Cr | ₹23 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹-76 Cr | ₹128 Cr | ₹100 Cr | ₹75 Cr | ₹24 Cr |
| Provision for Tax | ₹-17 Cr | ₹34 Cr | ₹26 Cr | ₹24 Cr | ₹7.17 Cr |
| Current Income Tax | - | ₹36 Cr | ₹27 Cr | ₹26 Cr | ₹4.23 Cr |
| Deferred Tax | ₹-17 Cr | ₹-2.21 Cr | ₹-0.49 Cr | ₹-2.39 Cr | ₹2.94 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹-59 Cr | ₹95 Cr | ₹73 Cr | ₹51 Cr | ₹17 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-59 Cr | ₹95 Cr | ₹73 Cr | ₹51 Cr | ₹17 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹377 Cr | ₹295 Cr | ₹233 Cr | ₹187 Cr | ₹175 Cr |
| Appropriations | ₹318 Cr | ₹390 Cr | ₹307 Cr | ₹238 Cr | ₹191 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹5.98 Cr | ₹3.77 Cr | ₹4.64 Cr | ₹3.13 Cr | ₹2.18 Cr |
| Equity Dividend % | - | ₹70.00 | ₹55.00 | ₹40.00 | ₹10.00 |
| Earnings Per Share | ₹-2.96 | ₹4.77 | ₹3.70 | ₹2.60 | ₹0.87 |
| Adjusted EPS | ₹-2.96 | ₹4.77 | ₹3.70 | ₹2.60 | ₹0.87 |
Compare Income Statement of peers of NACL INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NACL INDUSTRIES | ₹3,359.0 Cr | -8.7% | -12.1% | 228.4% | Stock Analytics | |
| UPL | ₹62,471.2 Cr | -0.9% | -1.1% | 33.6% | Stock Analytics | |
| PI INDUSTRIES | ₹50,512.3 Cr | -1.3% | -11.4% | -18.7% | Stock Analytics | |
| SUMITOMO CHEMICAL INDIA | ₹22,603.8 Cr | -1.5% | -4.7% | -14.5% | Stock Analytics | |
| BAYER CROPSCIENCE | ₹19,931.8 Cr | -3.7% | -3.5% | -26.3% | Stock Analytics | |
| BASF INDIA | ₹17,419.7 Cr | -2.2% | -9.5% | -28.6% | Stock Analytics | |
NACL INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NACL INDUSTRIES | -8.7% |
-12.1% |
228.4% |
| SENSEX | -0.6% |
2.2% |
5.3% |
You may also like the below Video Courses