Home > Balance Sheet > NACL INDUSTRIES

NACL INDUSTRIES
Balance Sheet

COMMUNITY POLL
for NACL INDUSTRIES
Please provide your vote to see the results

NACL INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹20 Cr₹20 Cr₹20 Cr₹19 Cr₹17 Cr
    Equity - Authorised ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹20 Cr₹20 Cr₹20 Cr₹19 Cr₹17 Cr
    Equity Paid Up ₹20 Cr₹20 Cr₹20 Cr₹19 Cr₹17 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹2.22 Cr₹1.59 Cr₹2.25 Cr₹0.23 Cr₹20 Cr
Total Reserves ₹552 Cr₹467 Cr₹397 Cr₹337 Cr₹247 Cr
    Securities Premium ₹138 Cr₹135 Cr₹127 Cr₹114 Cr₹36 Cr
    Capital Reserves ₹0.37 Cr₹0.37 Cr₹0.37 Cr₹0.37 Cr₹0.37 Cr
    Profit & Loss Account Balance ₹377 Cr₹295 Cr₹233 Cr₹187 Cr₹175 Cr
    General Reserves ₹42 Cr₹42 Cr₹42 Cr₹42 Cr₹42 Cr
    Other Reserves ₹-4.76 Cr₹-5.01 Cr₹-4.99 Cr₹-4.99 Cr₹-4.99 Cr
Reserve excluding Revaluation Reserve ₹552 Cr₹467 Cr₹397 Cr₹337 Cr₹247 Cr
Revaluation reserve -----
Shareholder's Funds ₹574 Cr₹488 Cr₹419 Cr₹357 Cr₹284 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹203 Cr₹172 Cr₹71 Cr₹22 Cr₹12 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹143 Cr₹103 Cr₹63 Cr₹34 Cr₹25 Cr
    Term Loans - Institutions ₹55 Cr₹23 Cr₹23 Cr--
    Other Secured ₹5.40 Cr₹47 Cr₹-14 Cr₹-12 Cr₹-13 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹7.71 Cr₹10 Cr₹11 Cr₹1.01 Cr₹-1.03 Cr
    Deferred Tax Assets ₹11 Cr₹6.40 Cr₹5.47 Cr₹19 Cr₹21 Cr
    Deferred Tax Liability ₹19 Cr₹17 Cr₹16 Cr₹20 Cr₹20 Cr
Other Long Term Liabilities ₹0.43 Cr₹2.85 Cr₹14 Cr₹16 Cr₹11 Cr
Long Term Trade Payables -----
Long Term Provisions ₹13 Cr₹10 Cr₹7.49 Cr₹5.63 Cr₹3.82 Cr
Total Non-Current Liabilities ₹225 Cr₹196 Cr₹104 Cr₹44 Cr₹26 Cr
Current Liabilities -----
Trade Payables ₹485 Cr₹374 Cr₹275 Cr₹268 Cr₹209 Cr
    Sundry Creditors ₹442 Cr₹308 Cr₹275 Cr₹268 Cr₹209 Cr
    Acceptances ₹42 Cr₹65 Cr---
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹154 Cr₹128 Cr₹59 Cr₹54 Cr₹33 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹26 Cr₹31 Cr₹7.81 Cr₹7.33 Cr₹13 Cr
    Interest Accrued But Not Due ₹3.29 Cr₹0.88 Cr₹0.09 Cr₹0.40 Cr₹0.58 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹125 Cr₹96 Cr₹51 Cr₹46 Cr₹20 Cr
Short Term Borrowings ₹460 Cr₹323 Cr₹113 Cr₹227 Cr₹186 Cr
    Secured ST Loans repayable on Demands ₹460 Cr₹323 Cr₹113 Cr₹213 Cr₹175 Cr
    Working Capital Loans- Sec ₹460 Cr₹323 Cr₹113 Cr₹213 Cr₹175 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-460 Cr₹-323 Cr₹-113 Cr₹-199 Cr₹-164 Cr
Short Term Provisions ₹17 Cr₹6.79 Cr₹21 Cr₹11 Cr₹6.38 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹13 Cr₹3.98 Cr₹19 Cr₹8.98 Cr₹4.65 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹4.01 Cr₹2.81 Cr₹2.43 Cr₹1.54 Cr₹1.73 Cr
Total Current Liabilities ₹1,115 Cr₹831 Cr₹468 Cr₹560 Cr₹435 Cr
Total Liabilities ₹1,914 Cr₹1,516 Cr₹990 Cr₹961 Cr₹745 Cr
ASSETS
Gross Block ₹757 Cr₹584 Cr₹552 Cr₹505 Cr₹434 Cr
Less: Accumulated Depreciation ₹355 Cr₹345 Cr₹332 Cr₹314 Cr₹293 Cr
Less: Impairment of Assets -----
Net Block ₹402 Cr₹238 Cr₹220 Cr₹191 Cr₹141 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹55 Cr₹105 Cr₹28 Cr₹35 Cr₹15 Cr
Non Current Investments ₹14 Cr₹13 Cr₹16 Cr₹15 Cr₹14 Cr
Long Term Investment ₹14 Cr₹13 Cr₹16 Cr₹15 Cr₹14 Cr
    Quoted -----
    Unquoted ₹14 Cr₹13 Cr₹16 Cr₹15 Cr₹14 Cr
Long Term Loans & Advances ₹15 Cr₹18 Cr₹6.19 Cr₹14 Cr₹11 Cr
Other Non Current Assets ₹0.31 Cr₹0.33 Cr₹0.39 Cr₹1.24 Cr₹0.03 Cr
Total Non-Current Assets ₹502 Cr₹385 Cr₹278 Cr₹264 Cr₹187 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹491 Cr₹411 Cr₹228 Cr₹165 Cr₹224 Cr
    Raw Materials ₹143 Cr₹164 Cr₹81 Cr₹54 Cr₹54 Cr
    Work-in Progress ₹35 Cr₹35 Cr₹22 Cr₹16 Cr₹13 Cr
    Finished Goods ₹208 Cr₹168 Cr₹85 Cr₹63 Cr₹104 Cr
    Packing Materials ₹10 Cr₹6.90 Cr₹6.26 Cr₹5.91 Cr₹6.67 Cr
    Stores Ā and Spare ₹13 Cr₹11 Cr₹9.71 Cr₹7.93 Cr₹7.04 Cr
    Other Inventory ₹82 Cr₹27 Cr₹24 Cr₹18 Cr₹39 Cr
Sundry Debtors ₹772 Cr₹529 Cr₹336 Cr₹359 Cr₹268 Cr
    Debtors more than Six months ₹30 Cr₹14 Cr₹20 Cr--
    Debtors Others ₹749 Cr₹520 Cr₹319 Cr₹364 Cr₹270 Cr
Cash and Bank ₹73 Cr₹103 Cr₹76 Cr₹118 Cr₹12 Cr
    Cash in hand ₹0.05 Cr₹0.07 Cr₹0.05 Cr₹0.07 Cr₹0.05 Cr
    Balances at Bank ₹73 Cr₹103 Cr₹76 Cr₹118 Cr₹12 Cr
    Other cash and bank balances -----
Other Current Assets ₹12 Cr₹28 Cr₹18 Cr₹16 Cr₹14 Cr
    Interest accrued on Investments --₹0.13 Cr₹0.19 Cr₹0.12 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ----₹2.15 Cr
    Prepaid Expenses ₹4.11 Cr₹3.12 Cr₹2.96 Cr₹2.79 Cr₹2.69 Cr
    Other current_assets ₹7.95 Cr₹25 Cr₹15 Cr₹13 Cr₹9.26 Cr
Short Term Loans and Advances ₹64 Cr₹59 Cr₹53 Cr₹40 Cr₹40 Cr
    Advances recoverable in cash or in kind ₹11 Cr₹4.30 Cr₹9.76 Cr₹10 Cr₹8.00 Cr
    Advance income tax and TDS --₹19 Cr₹9.20 Cr₹6.08 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹52 Cr₹55 Cr₹25 Cr₹20 Cr₹26 Cr
Total Current Assets ₹1,412 Cr₹1,130 Cr₹712 Cr₹698 Cr₹558 Cr
Net Current Assets (Including Current Investments) ₹296 Cr₹299 Cr₹244 Cr₹138 Cr₹123 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,914 Cr₹1,516 Cr₹990 Cr₹961 Cr₹745 Cr
Contingent Liabilities ₹21 Cr₹20 Cr₹9.38 Cr₹10 Cr₹11 Cr
Total Debt ₹718 Cr₹525 Cr₹198 Cr₹261 Cr₹210 Cr
Book Value 28.7624.5521.2218.5215.78
Adjusted Book Value 28.7624.5521.2218.5215.78

Compare Balance Sheet of peers of NACL INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NACL INDUSTRIES ₹1,224.3 Cr 6% -13.5% -29.4% Stock Analytics
PI INDUSTRIES ₹56,785.1 Cr 2.7% 3.3% 29% Stock Analytics
UPL ₹36,374.4 Cr 0.9% -4.8% -33.6% Stock Analytics
BAYER CROPSCIENCE ₹24,161.8 Cr 2.3% -13.6% 27.1% Stock Analytics
SUMITOMO CHEMICAL INDIA ₹19,446.7 Cr 1.5% -9.4% -15% Stock Analytics
BASF INDIA ₹15,949.9 Cr -1.7% -1.6% 36.1% Stock Analytics


NACL INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NACL INDUSTRIES

6%

-13.5%

-29.4%

SENSEX

-2.4%

-1%

21.3%


You may also like the below Video Courses