MUTHOOT CAPITAL SERVICES
|
MUTHOOT CAPITAL SERVICES Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹472 Cr | ₹398 Cr | ₹443 Cr | ₹411 Cr | ₹504 Cr |
| Sale of Shares / Units | - | - | - | - | - |
| Interest income | ₹447 Cr | ₹369 Cr | ₹406 Cr | ₹386 Cr | ₹485 Cr |
| Portfolio management services | - | - | - | - | - |
| Dividend income | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | - |
| Brokerages & commissions | ₹23 Cr | ₹26 Cr | ₹31 Cr | ₹22 Cr | ₹17 Cr |
| Processing fees and other charges | ₹1.56 Cr | ₹1.75 Cr | ₹1.80 Cr | ₹1.43 Cr | ₹1.69 Cr |
| Other Operating Income | ₹0.84 Cr | ₹2.32 Cr | ₹3.57 Cr | ₹1.12 Cr | ₹0.51 Cr |
| Operating Income (Net) | ₹472 Cr | ₹398 Cr | ₹443 Cr | ₹411 Cr | ₹504 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Employee Cost | ₹95 Cr | ₹80 Cr | ₹74 Cr | ₹70 Cr | ₹69 Cr |
| Salaries, Wages & Bonus | ₹88 Cr | ₹74 Cr | ₹70 Cr | ₹64 Cr | ₹64 Cr |
| Contributions to EPF & Pension Funds | ₹4.73 Cr | ₹3.97 Cr | ₹3.65 Cr | ₹3.67 Cr | ₹3.64 Cr |
| Workmen and Staff Welfare Expenses | ₹1.22 Cr | ₹0.76 Cr | ₹0.62 Cr | ₹0.87 Cr | ₹0.81 Cr |
| Other Employees Cost | ₹1.59 Cr | ₹1.16 Cr | ₹0.68 Cr | ₹0.98 Cr | ₹0.88 Cr |
| Operating & Establishment Expenses | ₹20 Cr | ₹17 Cr | ₹12 Cr | ₹5.39 Cr | ₹6.73 Cr |
| Depository Charges | - | - | - | - | - |
| Security Transaction tax | - | - | - | - | - |
| Software & Technical expenses | ₹14 Cr | ₹11 Cr | ₹6.01 Cr | - | - |
| Commission, Brokerage & Discounts | - | - | - | - | - |
| Rent , Rates & Taxes | ₹4.34 Cr | ₹4.63 Cr | ₹5.07 Cr | ₹4.77 Cr | ₹6.10 Cr |
| Repairs and Maintenance | ₹0.74 Cr | ₹0.34 Cr | ₹0.38 Cr | ₹0.53 Cr | ₹0.53 Cr |
| Insurance | ₹0.09 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.10 Cr |
| Electricity & Power | - | - | - | - | - |
| Other Operating Expenses | ₹1.44 Cr | ₹0.59 Cr | ₹0.42 Cr | - | - |
| Administrations & Other Expenses | ₹51 Cr | ₹59 Cr | ₹86 Cr | ₹65 Cr | ₹66 Cr |
| Printing and stationery | ₹0.48 Cr | ₹0.29 Cr | ₹0.57 Cr | ₹0.32 Cr | ₹0.22 Cr |
| Professional and legal fees | ₹3.16 Cr | ₹4.27 Cr | ₹2.79 Cr | ₹2.45 Cr | ₹1.76 Cr |
| Advertisement & Sales Promotion | ₹8.17 Cr | ₹1.19 Cr | ₹1.04 Cr | ₹0.97 Cr | ₹0.63 Cr |
| Other General Expenses | ₹39 Cr | ₹53 Cr | ₹82 Cr | ₹62 Cr | ₹64 Cr |
| Provisions and Contingencies | ₹37 Cr | ₹117 Cr | ₹13 Cr | ₹336 Cr | ₹105 Cr |
| Provisions for contingencies | - | - | - | - | - |
| Provisions against NPAs | - | - | - | - | - |
| Bad debts /advances written off | ₹2.39 Cr | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹35 Cr | ₹117 Cr | ₹13 Cr | ₹336 Cr | ₹105 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹204 Cr | ₹272 Cr | ₹185 Cr | ₹476 Cr | ₹247 Cr |
| Operating Profit (Excl OI) | ₹268 Cr | ₹126 Cr | ₹257 Cr | ₹-65 Cr | ₹257 Cr |
| Other Income | ₹21 Cr | ₹111 Cr | ₹0.42 Cr | ₹0.47 Cr | ₹0.90 Cr |
| Other Interest Income | ₹1.19 Cr | - | - | - | - |
| Other Commission | ₹0.90 Cr | ₹0.57 Cr | - | - | - |
| Discounts | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.16 Cr | ₹0.02 Cr | - | - | - |
| Income from investments | ₹0.02 Cr | - | - | - | - |
| Provision Written Back | ₹16 Cr | ₹110 Cr | - | - | - |
| Others | ₹2.58 Cr | ₹0.73 Cr | ₹0.42 Cr | ₹0.47 Cr | ₹0.90 Cr |
| Operating Profit | ₹289 Cr | ₹237 Cr | ₹258 Cr | ₹-65 Cr | ₹258 Cr |
| Interest | ₹224 Cr | ₹168 Cr | ₹148 Cr | ₹150 Cr | ₹187 Cr |
| Loans | ₹124 Cr | ₹125 Cr | ₹89 Cr | ₹99 Cr | ₹106 Cr |
| Deposits | ₹3.26 Cr | ₹2.42 Cr | ₹3.94 Cr | ₹4.87 Cr | ₹4.34 Cr |
| Bonds / Debentures | ₹75 Cr | ₹36 Cr | ₹50 Cr | ₹38 Cr | ₹66 Cr |
| Other Interest | ₹22 Cr | ₹4.43 Cr | ₹5.59 Cr | ₹8.10 Cr | ₹10 Cr |
| Depreciation | ₹4.77 Cr | ₹0.86 Cr | ₹0.65 Cr | ₹0.96 Cr | ₹1.30 Cr |
| Profit Before Taxation & Exceptional Items | ₹60 Cr | ₹68 Cr | ₹109 Cr | ₹-216 Cr | ₹70 Cr |
| Exceptional Income / Expenses | - | ₹96 Cr | - | - | - |
| Profit Before Tax | ₹60 Cr | ₹164 Cr | ₹109 Cr | ₹-216 Cr | ₹70 Cr |
| Provision for Tax | ₹15 Cr | ₹42 Cr | ₹30 Cr | ₹-54 Cr | ₹18 Cr |
| Current Income Tax | - | ₹5.96 Cr | ₹21 Cr | ₹29 Cr | ₹16 Cr |
| Deferred Tax | ₹15 Cr | ₹37 Cr | ₹7.63 Cr | ₹-83 Cr | ₹5.42 Cr |
| Other taxes | ₹-0.75 Cr | ₹-1.35 Cr | ₹1.29 Cr | ₹0.52 Cr | ₹-3.58 Cr |
| Profit After Tax | ₹46 Cr | ₹123 Cr | ₹79 Cr | ₹-162 Cr | ₹51 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹256 Cr | ₹159 Cr | ₹86 Cr | ₹245 Cr | ₹204 Cr |
| Appropriations | ₹302 Cr | ₹282 Cr | ₹165 Cr | ₹83 Cr | ₹256 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹302 Cr | ₹282 Cr | ₹165 Cr | ₹83 Cr | ₹256 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹27.81 | ₹74.58 | ₹47.84 | ₹-98.44 | ₹31.28 |
| Adjusted EPS | ₹27.81 | ₹74.58 | ₹47.84 | ₹-98.44 | ₹31.28 |
Compare Income Statement of peers of MUTHOOT CAPITAL SERVICES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MUTHOOT CAPITAL SERVICES | ₹419.1 Cr | 0.1% | -9.5% | -33% | Stock Analytics | |
| BAJAJ FINANCE | ₹680,864.0 Cr | 2.7% | 8.8% | 57.6% | Stock Analytics | |
| JIO FINANCIAL SERVICES | ₹196,253.0 Cr | -1% | -1.6% | -5.7% | Stock Analytics | |
| BAJAJ HOLDINGS & INVESTMENT | ₹146,286.0 Cr | 5.1% | -1% | 24.2% | Stock Analytics | |
| CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY | ₹142,132.0 Cr | 1% | 3.4% | 14.3% | Stock Analytics | |
| SHRIRAM FINANCE | ₹133,577.0 Cr | 5.6% | 13.2% | 3.9% | Stock Analytics | |
MUTHOOT CAPITAL SERVICES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MUTHOOT CAPITAL SERVICES | 0.1% |
-9.5% |
-33% |
| SENSEX | 2.4% |
2.3% |
4.4% |
You may also like the below Video Courses