MUTHOOT CAPITAL SERVICES
|
MUTHOOT CAPITAL SERVICES Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
| Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Â Equity - Issued | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
| Equity Paid Up | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹642 Cr | ₹595 Cr | ₹473 Cr | ₹395 Cr | ₹543 Cr |
| Securities Premium | ₹201 Cr | ₹201 Cr | ₹201 Cr | ₹201 Cr | ₹201 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹292 Cr | ₹256 Cr | ₹159 Cr | ₹96 Cr | ₹245 Cr |
| General Reserves | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Other Reserves | ₹136 Cr | ₹126 Cr | ₹101 Cr | ₹85 Cr | ₹85 Cr |
| Reserve excluding Revaluation Reserve | ₹642 Cr | ₹595 Cr | ₹473 Cr | ₹395 Cr | ₹543 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹658 Cr | ₹612 Cr | ₹489 Cr | ₹411 Cr | ₹560 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹1,054 Cr | ₹347 Cr | ₹960 Cr | ₹626 Cr | ₹815 Cr |
| Non Convertible Debentures | ₹645 Cr | ₹203 Cr | ₹261 Cr | ₹154 Cr | ₹285 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | ₹180 Cr | ₹206 Cr | ₹305 Cr |
| Term Loans - Institutions | - | - | ₹519 Cr | ₹265 Cr | ₹224 Cr |
| Other Secured | ₹409 Cr | ₹143 Cr | - | - | - |
| Unsecured Loans | ₹20 Cr | ₹22 Cr | ₹51 Cr | ₹94 Cr | ₹120 Cr |
| Fixed Deposits - Public | ₹19 Cr | ₹21 Cr | ₹38 Cr | ₹60 Cr | ₹53 Cr |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹1.68 Cr | ₹1.81 Cr | ₹13 Cr | ₹34 Cr | ₹66 Cr |
| Deferred Tax Assets / Liabilities | ₹-40 Cr | ₹-55 Cr | ₹-92 Cr | ₹-100 Cr | ₹-21 Cr |
| Deferred Tax Assets | ₹57 Cr | ₹64 Cr | ₹92 Cr | ₹100 Cr | ₹21 Cr |
| Deferred Tax Liability | ₹17 Cr | ₹8.31 Cr | - | - | - |
| Other Long Term Liabilities | ₹2.29 Cr | ₹0.12 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.03 Cr |
| Long Term Trade Payables | - | ₹0.03 Cr | - | - | - |
| Long Term Provisions | - | - | ₹1.01 Cr | ₹1.30 Cr | ₹1.16 Cr |
| Total Non-Current Liabilities | ₹1,037 Cr | ₹314 Cr | ₹919 Cr | ₹621 Cr | ₹914 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹28 Cr | ₹15 Cr | ₹30 Cr | ₹28 Cr | ₹21 Cr |
| Sundry Creditors | ₹28 Cr | ₹15 Cr | ₹30 Cr | ₹28 Cr | ₹21 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹40 Cr | ₹24 Cr | ₹21 Cr | ₹30 Cr | ₹31 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹14 Cr | - | ₹6.79 Cr | ₹13 Cr | ₹14 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹25 Cr | ₹24 Cr | ₹14 Cr | ₹17 Cr | ₹17 Cr |
| Short Term Borrowings | ₹1,778 Cr | ₹1,291 Cr | ₹881 Cr | ₹905 Cr | ₹1,010 Cr |
| Secured ST Loans repayable on Demands | ₹1,754 Cr | ₹1,270 Cr | ₹874 Cr | ₹900 Cr | ₹1,000 Cr |
| Working Capital Loans- Sec | - | - | ₹874 Cr | ₹900 Cr | ₹1,000 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹25 Cr | ₹21 Cr | ₹-867 Cr | ₹-895 Cr | ₹-990 Cr |
| Short Term Provisions | ₹4.18 Cr | ₹3.14 Cr | ₹2.71 Cr | ₹2.30 Cr | ₹2.27 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹4.18 Cr | ₹3.14 Cr | ₹2.71 Cr | ₹2.30 Cr | ₹2.27 Cr |
| Total Current Liabilities | ₹1,850 Cr | ₹1,333 Cr | ₹934 Cr | ₹966 Cr | ₹1,064 Cr |
| Total Liabilities | ₹3,545 Cr | ₹2,259 Cr | ₹2,343 Cr | ₹1,999 Cr | ₹2,538 Cr |
| ASSETS | |||||
| Loans (Non - Current Assets) | ₹2,980 Cr | ₹1,855 Cr | ₹1,681 Cr | ₹1,597 Cr | ₹1,872 Cr |
| Gross Block | ₹18 Cr | ₹12 Cr | ₹7.20 Cr | ₹6.80 Cr | ₹6.72 Cr |
| Less: Accumulated Depreciation | ₹8.67 Cr | ₹5.66 Cr | ₹5.08 Cr | ₹4.84 Cr | ₹3.91 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹9.76 Cr | ₹6.02 Cr | ₹2.13 Cr | ₹1.96 Cr | ₹2.81 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | ₹112 Cr | ₹107 Cr | ₹45 Cr | ₹27 Cr | ₹16 Cr |
| Long Term Investment | ₹112 Cr | ₹107 Cr | ₹45 Cr | ₹27 Cr | ₹16 Cr |
| Quoted | ₹12 Cr | ₹14 Cr | ₹13 Cr | ₹14 Cr | ₹11 Cr |
| Unquoted | ₹100 Cr | ₹93 Cr | ₹32 Cr | ₹13 Cr | ₹5.68 Cr |
| Long Term Loans & Advances | ₹1.86 Cr | ₹1.86 Cr | ₹1.23 Cr | ₹1.10 Cr | ₹1.13 Cr |
| Other Non Current Assets | ₹57 Cr | ₹8.45 Cr | ₹1.42 Cr | ₹2.09 Cr | ₹3.45 Cr |
| Total Non-Current Assets | ₹3,160 Cr | ₹1,978 Cr | ₹1,731 Cr | ₹1,629 Cr | ₹1,895 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹0.15 Cr | ₹0.22 Cr | ₹0.22 Cr | ₹0.15 Cr | ₹0.16 Cr |
| Quoted | ₹0.15 Cr | ₹0.22 Cr | ₹0.22 Cr | ₹0.15 Cr | ₹0.16 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | - | - | - | - | - |
| Debtors more than Six months | - | - | - | - | - |
| Debtors Others | - | - | - | - | - |
| Cash and Bank | ₹343 Cr | ₹240 Cr | ₹574 Cr | ₹335 Cr | ₹610 Cr |
| Cash in hand | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | - | - |
| Balances at Bank | ₹343 Cr | ₹240 Cr | ₹574 Cr | ₹335 Cr | ₹610 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹18 Cr | ₹14 Cr | ₹7.52 Cr | ₹9.98 Cr | ₹11 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹4.13 Cr | - | - | - | - |
| Other current_assets | ₹14 Cr | ₹14 Cr | ₹7.52 Cr | ₹9.98 Cr | ₹11 Cr |
| Short Term Loans and Advances | ₹23 Cr | ₹26 Cr | ₹30 Cr | ₹24 Cr | ₹22 Cr |
| Advances recoverable in cash or in kind | - | - | - | - | - |
| Advance income tax and TDS | ₹18 Cr | ₹26 Cr | ₹28 Cr | ₹23 Cr | ₹21 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹4.44 Cr | - | ₹1.77 Cr | ₹0.56 Cr | ₹0.56 Cr |
| Total Current Assets | ₹384 Cr | ₹280 Cr | ₹612 Cr | ₹369 Cr | ₹643 Cr |
| Net Current Assets (Including Current Investments) | ₹-1,466 Cr | ₹-1,053 Cr | ₹-322 Cr | ₹-597 Cr | ₹-422 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹3,545 Cr | ₹2,259 Cr | ₹2,343 Cr | ₹1,999 Cr | ₹2,538 Cr |
| Contingent Liabilities | ₹0.14 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.13 Cr |
| Total Debt | ₹2,853 Cr | ₹1,660 Cr | ₹1,891 Cr | ₹1,625 Cr | ₹1,945 Cr |
| Book Value | 400.10 | 371.94 | 297.46 | 250.05 | 340.16 |
| Adjusted Book Value | 400.10 | 371.94 | 297.46 | 250.05 | 340.16 |
Compare Balance Sheet of peers of MUTHOOT CAPITAL SERVICES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MUTHOOT CAPITAL SERVICES | ₹419.8 Cr | -0.9% | -9.7% | -28.2% | Stock Analytics | |
| BAJAJ FINANCE | ₹677,846.0 Cr | 1.8% | 6.2% | 61.3% | Stock Analytics | |
| JIO FINANCIAL SERVICES | ₹194,406.0 Cr | -1.1% | -2.1% | -5.6% | Stock Analytics | |
| CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY | ₹146,427.0 Cr | 4.9% | 6.8% | 17.1% | Stock Analytics | |
| BAJAJ HOLDINGS & INVESTMENT | ₹146,259.0 Cr | 3.9% | -0.9% | 27.4% | Stock Analytics | |
| SHRIRAM FINANCE | ₹134,603.0 Cr | 5.9% | 13.8% | 7.2% | Stock Analytics | |
MUTHOOT CAPITAL SERVICES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MUTHOOT CAPITAL SERVICES | -0.9% |
-9.7% |
-28.2% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses