MURAE ORGANISOR
|
MURAE ORGANISOR Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹3.20 Cr | ₹15 Cr | ₹21 Cr | ₹4,108,368 Cr | ₹55 Cr |
| Sales | ₹2.54 Cr | ₹15 Cr | ₹21 Cr | ₹4,108,368 Cr | ₹55 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹0.66 Cr | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹3.20 Cr | ₹15 Cr | ₹21 Cr | ₹4,108,368 Cr | ₹55 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹0.95 Cr | ₹-0.88 Cr | ₹3.22 Cr | ₹-206,935 Cr | ₹-2.46 Cr |
| Raw Material Consumed | ₹2.14 Cr | ₹13 Cr | ₹22 Cr | ₹4,834,160 Cr | ₹53 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹2.14 Cr | ₹13 Cr | ₹22 Cr | ₹4,834,160 Cr | ₹53 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.01 Cr | ₹0.05 Cr | ₹0.02 Cr | ₹817 Cr | ₹0.04 Cr |
| Electricity & Power | ₹0.00 Cr | ₹0.04 Cr | - | ₹816 Cr | ₹0.01 Cr |
| Oil, Fuel & Natural gas | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹1.46 Cr | ₹0.03 Cr |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹0.05 Cr | ₹0.08 Cr | ₹0.04 Cr | ₹29,295 Cr | ₹0.30 Cr |
| Salaries, Wages & Bonus | ₹0.04 Cr | ₹0.08 Cr | ₹0.04 Cr | ₹29,295 Cr | ₹0.28 Cr |
| Contributions to EPF & Pension Funds | - | - | - | - | - |
| Workmen and Staff Welfare Expenses | ₹0.00 Cr | - | ₹0.00 Cr | - | ₹0.02 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | - | ₹0.07 Cr | ₹0.01 Cr | ₹1,642 Cr | ₹0.29 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | ₹0.02 Cr |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | - | ₹0.07 Cr | ₹0.01 Cr | ₹1,642 Cr | ₹0.27 Cr |
| General and Administration Expenses | ₹0.37 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹27,618 Cr | ₹0.80 Cr |
| Rent , Rates & Taxes | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹6,104 Cr | ₹0.07 Cr |
| Insurance | ₹0.01 Cr | - | - | ₹2,135 Cr | ₹0.02 Cr |
| Printing and stationery | - | ₹0.00 Cr | ₹0.00 Cr | ₹535 Cr | ₹0.01 Cr |
| Professional and legal fees | ₹0.28 Cr | ₹0.10 Cr | ₹0.08 Cr | ₹5,748 Cr | ₹0.47 Cr |
| Traveling and conveyance | ₹0.00 Cr | - | ₹0.02 Cr | ₹142 Cr | ₹0.04 Cr |
| Other Administration | ₹0.07 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹12,955 Cr | ₹0.19 Cr |
| Selling and Distribution Expenses | ₹0.16 Cr | ₹0.60 Cr | ₹0.19 Cr | ₹197,858 Cr | ₹2.07 Cr |
| Advertisement & Sales Promotion | ₹0.16 Cr | ₹0.31 Cr | ₹0.00 Cr | ₹18,857 Cr | ₹0.06 Cr |
| Sales Commissions & Incentives | - | ₹0.29 Cr | ₹0.19 Cr | ₹179,000 Cr | ₹2.01 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | - | - | ₹0.01 Cr | - | ₹0.01 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | ₹0.01 Cr | - | ₹0.01 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | - | - | - | - | - |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹3.67 Cr | ₹13 Cr | ₹25 Cr | ₹4,884,455 Cr | ₹54 Cr |
| Operating Profit (Excl OI) | ₹-0.47 Cr | ₹1.78 Cr | ₹-4.42 Cr | ₹-776,087 Cr | ₹1.24 Cr |
| Other Income | ₹0.86 Cr | ₹1.41 Cr | ₹7.70 Cr | ₹893,208 Cr | ₹2.27 Cr |
| Interest Received | - | - | - | - | - |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.86 Cr | - | - | ₹7,305 Cr | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | - | ₹1.41 Cr | ₹7.70 Cr | ₹885,902 Cr | ₹2.27 Cr |
| Operating Profit | ₹0.40 Cr | ₹3.19 Cr | ₹3.28 Cr | ₹117,120 Cr | ₹3.51 Cr |
| Interest | ₹0.26 Cr | ₹0.29 Cr | ₹0.08 Cr | ₹93,050 Cr | ₹0.97 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.26 Cr | ₹0.29 Cr | - | ₹14,407 Cr | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.01 Cr | - | - | ₹685 Cr | ₹0.08 Cr |
| Other Interest | - | - | ₹0.08 Cr | ₹77,958 Cr | ₹0.89 Cr |
| PBDT | ₹0.13 Cr | ₹2.90 Cr | ₹3.20 Cr | ₹24,070 Cr | ₹2.55 Cr |
| Depreciation | ₹0.06 Cr | ₹0.10 Cr | ₹0.12 Cr | ₹12,305 Cr | ₹0.10 Cr |
| Profit Before Taxation & Exceptional Items | ₹0.07 Cr | ₹2.80 Cr | ₹3.08 Cr | ₹11,765 Cr | ₹2.45 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹0.07 Cr | ₹2.80 Cr | ₹3.08 Cr | ₹11,765 Cr | ₹2.45 Cr |
| Provision for Tax | ₹0.02 Cr | ₹0.81 Cr | ₹0.86 Cr | ₹2,941 Cr | ₹0.63 Cr |
| Current Income Tax | ₹0.02 Cr | ₹0.81 Cr | ₹0.86 Cr | ₹2,941 Cr | ₹0.63 Cr |
| Deferred Tax | - | - | - | - | - |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹0.05 Cr | ₹1.98 Cr | ₹2.22 Cr | ₹8,824 Cr | ₹1.82 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹4.21 Cr | ₹2.22 Cr | ₹1.90 Cr | ₹181,520 Cr | ₹2.96 Cr |
| Appropriations | ₹4.26 Cr | ₹4.21 Cr | ₹4.13 Cr | ₹190,344 Cr | ₹4.77 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | ₹1.90 Cr | - | ₹2.96 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | - | ₹0.32 | ₹0.36 | ₹0.14 | ₹2.94 |
| Adjusted EPS | - | ₹0.12 | ₹0.14 | ₹0.01 | ₹0.11 |
Compare Income Statement of peers of MURAE ORGANISOR
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MURAE ORGANISOR | ₹55.2 Cr | -6.9% | NA | -51.8% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹414,929.0 Cr | 0.7% | -4.2% | -8.7% | Stock Analytics | |
| DIVIS LABORATORIES | ₹169,644.0 Cr | 0% | -1% | 4% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹131,481.0 Cr | 2.4% | 4.5% | 14.5% | Stock Analytics | |
| CIPLA | ₹122,050.0 Cr | 1.1% | 0.2% | -1.9% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹104,784.0 Cr | -1% | -2% | -9.7% | Stock Analytics | |
MURAE ORGANISOR Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MURAE ORGANISOR | -6.9% |
NA |
-51.8% |
| SENSEX | 0.9% |
0.7% |
9.6% |
You may also like the below Video Courses