Home > Income Statement > MURAE ORGANISOR

MURAE ORGANISOR
Income Statement

MURAE ORGANISOR is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for MURAE ORGANISOR
Please provide your vote to see the results

MURAE ORGANISOR Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹2.54 Cr₹15 Cr₹21 Cr₹41 Cr₹55 Cr
     Sales ₹2.54 Cr₹15 Cr₹21 Cr₹41 Cr₹55 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹2.54 Cr₹15 Cr₹21 Cr₹41 Cr₹55 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.95 Cr₹-0.88 Cr₹3.22 Cr₹-2.07 Cr₹-2.46 Cr
Raw Material Consumed ₹2.14 Cr₹13 Cr₹22 Cr₹48 Cr₹53 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹2.14 Cr₹13 Cr₹22 Cr₹48 Cr₹53 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.01 Cr₹0.05 Cr₹0.02 Cr₹0.01 Cr₹0.04 Cr
     Electricity & Power ₹0.00 Cr₹0.04 Cr-₹0.01 Cr₹0.01 Cr
     Oil, Fuel & Natural gas ₹0.01 Cr₹0.01 Cr₹0.02 Cr-₹0.03 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹0.05 Cr₹0.08 Cr₹0.04 Cr₹0.29 Cr₹0.30 Cr
     Salaries, Wages & Bonus ₹0.04 Cr₹0.08 Cr₹0.04 Cr₹0.29 Cr₹0.28 Cr
     Contributions to EPF & Pension Funds -----
     Workmen and Staff Welfare Expenses ₹0.00 Cr-₹0.00 Cr-₹0.02 Cr
     Other Employees Cost -----
Other Manufacturing Expenses -₹0.07 Cr₹0.01 Cr₹0.02 Cr₹0.29 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ----₹0.02 Cr
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp -₹0.07 Cr₹0.01 Cr₹0.02 Cr₹0.27 Cr
General and Administration Expenses ₹0.37 Cr₹0.15 Cr₹0.15 Cr₹0.28 Cr₹0.80 Cr
     Rent , Rates & Taxes ₹0.01 Cr₹0.01 Cr₹0.00 Cr₹0.06 Cr₹0.07 Cr
     Insurance ₹0.01 Cr--₹0.02 Cr₹0.02 Cr
     Printing and stationery -₹0.00 Cr₹0.00 Cr₹0.01 Cr₹0.01 Cr
     Professional and legal fees ₹0.31 Cr₹0.10 Cr₹0.08 Cr₹0.06 Cr₹0.47 Cr
     Traveling and conveyance ₹0.00 Cr-₹0.02 Cr₹0.00 Cr₹0.04 Cr
     Other Administration ₹0.04 Cr₹0.03 Cr₹0.05 Cr₹0.13 Cr₹0.19 Cr
Selling and Distribution Expenses ₹0.16 Cr₹0.60 Cr₹0.19 Cr₹1.98 Cr₹2.07 Cr
     Advertisement & Sales Promotion ₹0.16 Cr₹0.31 Cr₹0.00 Cr₹0.19 Cr₹0.06 Cr
     Sales Commissions & Incentives -₹0.29 Cr₹0.19 Cr₹1.79 Cr₹2.01 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses --₹0.01 Cr-₹0.01 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations --₹0.01 Cr-₹0.01 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses -----
Less: Expenses Capitalised -----
Total Expenditure ₹3.67 Cr₹13 Cr₹25 Cr₹49 Cr₹54 Cr
Operating Profit (Excl OI) ₹-1.12 Cr₹1.78 Cr₹-4.42 Cr₹-7.76 Cr₹1.24 Cr
Other Income ₹1.52 Cr₹1.41 Cr₹7.70 Cr₹8.93 Cr₹2.27 Cr
     Interest Received ₹0.55 Cr----
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ---₹0.07 Cr-
     Foreign Exchange Gains -----
     Others ₹0.97 Cr₹1.41 Cr₹7.70 Cr₹8.86 Cr₹2.27 Cr
Operating Profit ₹0.40 Cr₹3.19 Cr₹3.28 Cr₹1.17 Cr₹3.51 Cr
Interest ₹0.26 Cr₹0.29 Cr₹0.08 Cr₹0.93 Cr₹0.97 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.26 Cr₹0.29 Cr-₹0.14 Cr-
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.01 Cr--₹0.01 Cr₹0.08 Cr
     Other Interest --₹0.08 Cr₹0.78 Cr₹0.89 Cr
PBDT ₹0.13 Cr₹2.90 Cr₹3.20 Cr₹0.24 Cr₹2.55 Cr
Depreciation ₹0.06 Cr₹0.10 Cr₹0.12 Cr₹0.12 Cr₹0.10 Cr
Profit Before Taxation & Exceptional Items ₹0.07 Cr₹2.80 Cr₹3.08 Cr₹0.12 Cr₹2.45 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹0.07 Cr₹2.80 Cr₹3.08 Cr₹0.12 Cr₹2.45 Cr
Provision for Tax ₹0.02 Cr₹0.81 Cr₹0.86 Cr₹0.03 Cr₹0.63 Cr
     Current Income Tax ₹0.02 Cr₹0.81 Cr₹0.86 Cr₹0.03 Cr₹0.63 Cr
     Deferred Tax -----
     Other taxes -----
Profit After Tax ₹0.05 Cr₹1.98 Cr₹2.22 Cr₹0.09 Cr₹1.82 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹4.21 Cr₹2.22 Cr₹1.90 Cr₹1.82 Cr₹2.96 Cr
Appropriations ₹4.26 Cr₹4.21 Cr₹4.13 Cr₹1.90 Cr₹4.77 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation --₹1.90 Cr-₹2.96 Cr
Equity Dividend % -----
Earnings Per Share -₹0.32₹0.36₹0.14₹2.94
Adjusted EPS -₹0.27₹0.30₹0.01₹0.24

Compare Income Statement of peers of MURAE ORGANISOR

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MURAE ORGANISOR ₹114.3 Cr -9.6% -23.1% -34.4% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹423,771.0 Cr -3.4% -0.2% 18.1% Stock Analytics
DIVIS LABORATORIES ₹158,175.0 Cr -2.3% 3.4% 55.5% Stock Analytics
CIPLA ₹120,076.0 Cr -2.6% -0.6% 5.9% Stock Analytics
TORRENT PHARMACEUTICALS ₹107,727.0 Cr -2.3% -2.1% 20.4% Stock Analytics
DR REDDYS LABORATORIES ₹95,853.9 Cr -2.9% -0.2% -8.7% Stock Analytics


MURAE ORGANISOR Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MURAE ORGANISOR

-9.6%

-23.1%

-34.4%

SENSEX

0.1%

4.9%

7.7%


You may also like the below Video Courses