MURAE ORGANISOR
|
MURAE ORGANISOR Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹2.54 Cr | ₹15 Cr | ₹21 Cr | ₹41 Cr | ₹55 Cr |
Sales | ₹2.54 Cr | ₹15 Cr | ₹21 Cr | ₹41 Cr | ₹55 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹2.54 Cr | ₹15 Cr | ₹21 Cr | ₹41 Cr | ₹55 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹0.95 Cr | ₹-0.88 Cr | ₹3.22 Cr | ₹-2.07 Cr | ₹-2.46 Cr |
Raw Material Consumed | ₹2.14 Cr | ₹13 Cr | ₹22 Cr | ₹48 Cr | ₹53 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹2.14 Cr | ₹13 Cr | ₹22 Cr | ₹48 Cr | ₹53 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.01 Cr | ₹0.05 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.04 Cr |
Electricity & Power | ₹0.00 Cr | ₹0.04 Cr | - | ₹0.01 Cr | ₹0.01 Cr |
Oil, Fuel & Natural gas | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | - | ₹0.03 Cr |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹0.05 Cr | ₹0.08 Cr | ₹0.04 Cr | ₹0.29 Cr | ₹0.30 Cr |
Salaries, Wages & Bonus | ₹0.04 Cr | ₹0.08 Cr | ₹0.04 Cr | ₹0.29 Cr | ₹0.28 Cr |
Contributions to EPF & Pension Funds | - | - | - | - | - |
Workmen and Staff Welfare Expenses | ₹0.00 Cr | - | ₹0.00 Cr | - | ₹0.02 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | - | ₹0.07 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.29 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | ₹0.02 Cr |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | - | ₹0.07 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.27 Cr |
General and Administration Expenses | ₹0.37 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.28 Cr | ₹0.80 Cr |
Rent , Rates & Taxes | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.06 Cr | ₹0.07 Cr |
Insurance | ₹0.01 Cr | - | - | ₹0.02 Cr | ₹0.02 Cr |
Printing and stationery | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr |
Professional and legal fees | ₹0.31 Cr | ₹0.10 Cr | ₹0.08 Cr | ₹0.06 Cr | ₹0.47 Cr |
Traveling and conveyance | ₹0.00 Cr | - | ₹0.02 Cr | ₹0.00 Cr | ₹0.04 Cr |
Other Administration | ₹0.04 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.13 Cr | ₹0.19 Cr |
Selling and Distribution Expenses | ₹0.16 Cr | ₹0.60 Cr | ₹0.19 Cr | ₹1.98 Cr | ₹2.07 Cr |
Advertisement & Sales Promotion | ₹0.16 Cr | ₹0.31 Cr | ₹0.00 Cr | ₹0.19 Cr | ₹0.06 Cr |
Sales Commissions & Incentives | - | ₹0.29 Cr | ₹0.19 Cr | ₹1.79 Cr | ₹2.01 Cr |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | - | - | ₹0.01 Cr | - | ₹0.01 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | ₹0.01 Cr | - | ₹0.01 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | - | - | - | - | - |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹3.67 Cr | ₹13 Cr | ₹25 Cr | ₹49 Cr | ₹54 Cr |
Operating Profit (Excl OI) | ₹-1.12 Cr | ₹1.78 Cr | ₹-4.42 Cr | ₹-7.76 Cr | ₹1.24 Cr |
Other Income | ₹1.52 Cr | ₹1.41 Cr | ₹7.70 Cr | ₹8.93 Cr | ₹2.27 Cr |
Interest Received | ₹0.55 Cr | - | - | - | - |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | ₹0.07 Cr | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.97 Cr | ₹1.41 Cr | ₹7.70 Cr | ₹8.86 Cr | ₹2.27 Cr |
Operating Profit | ₹0.40 Cr | ₹3.19 Cr | ₹3.28 Cr | ₹1.17 Cr | ₹3.51 Cr |
Interest | ₹0.26 Cr | ₹0.29 Cr | ₹0.08 Cr | ₹0.93 Cr | ₹0.97 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.26 Cr | ₹0.29 Cr | - | ₹0.14 Cr | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.01 Cr | - | - | ₹0.01 Cr | ₹0.08 Cr |
Other Interest | - | - | ₹0.08 Cr | ₹0.78 Cr | ₹0.89 Cr |
PBDT | ₹0.13 Cr | ₹2.90 Cr | ₹3.20 Cr | ₹0.24 Cr | ₹2.55 Cr |
Depreciation | ₹0.06 Cr | ₹0.10 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.10 Cr |
Profit Before Taxation & Exceptional Items | ₹0.07 Cr | ₹2.80 Cr | ₹3.08 Cr | ₹0.12 Cr | ₹2.45 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹0.07 Cr | ₹2.80 Cr | ₹3.08 Cr | ₹0.12 Cr | ₹2.45 Cr |
Provision for Tax | ₹0.02 Cr | ₹0.81 Cr | ₹0.86 Cr | ₹0.03 Cr | ₹0.63 Cr |
Current Income Tax | ₹0.02 Cr | ₹0.81 Cr | ₹0.86 Cr | ₹0.03 Cr | ₹0.63 Cr |
Deferred Tax | - | - | - | - | - |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹0.05 Cr | ₹1.98 Cr | ₹2.22 Cr | ₹0.09 Cr | ₹1.82 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹4.21 Cr | ₹2.22 Cr | ₹1.90 Cr | ₹1.82 Cr | ₹2.96 Cr |
Appropriations | ₹4.26 Cr | ₹4.21 Cr | ₹4.13 Cr | ₹1.90 Cr | ₹4.77 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | ₹1.90 Cr | - | ₹2.96 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | - | ₹0.32 | ₹0.36 | ₹0.14 | ₹2.94 |
Adjusted EPS | - | ₹0.27 | ₹0.30 | ₹0.01 | ₹0.24 |
Compare Income Statement of peers of MURAE ORGANISOR
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MURAE ORGANISOR | ₹114.3 Cr | -9.6% | -23.1% | -34.4% | Stock Analytics | |
SUN PHARMACEUTICAL INDUSTRIES | ₹423,771.0 Cr | -3.4% | -0.2% | 18.1% | Stock Analytics | |
DIVIS LABORATORIES | ₹158,175.0 Cr | -2.3% | 3.4% | 55.5% | Stock Analytics | |
CIPLA | ₹120,076.0 Cr | -2.6% | -0.6% | 5.9% | Stock Analytics | |
TORRENT PHARMACEUTICALS | ₹107,727.0 Cr | -2.3% | -2.1% | 20.4% | Stock Analytics | |
DR REDDYS LABORATORIES | ₹95,853.9 Cr | -2.9% | -0.2% | -8.7% | Stock Analytics |
MURAE ORGANISOR Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MURAE ORGANISOR | -9.6% |
-23.1% |
-34.4% |
SENSEX | 0.1% |
4.9% |
7.7% |
You may also like the below Video Courses