Home > Income Statement > MURAE ORGANISOR

MURAE ORGANISOR
Income Statement

MURAE ORGANISOR is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for MURAE ORGANISOR
Please provide your vote to see the results

MURAE ORGANISOR Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹3.20 Cr₹15 Cr₹21 Cr₹4,108,368 Cr₹55 Cr
     Sales ₹2.54 Cr₹15 Cr₹21 Cr₹4,108,368 Cr₹55 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.66 Cr----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹3.20 Cr₹15 Cr₹21 Cr₹4,108,368 Cr₹55 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.95 Cr₹-0.88 Cr₹3.22 Cr₹-206,935 Cr₹-2.46 Cr
Raw Material Consumed ₹2.14 Cr₹13 Cr₹22 Cr₹4,834,160 Cr₹53 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹2.14 Cr₹13 Cr₹22 Cr₹4,834,160 Cr₹53 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.01 Cr₹0.05 Cr₹0.02 Cr₹817 Cr₹0.04 Cr
     Electricity & Power ₹0.00 Cr₹0.04 Cr-₹816 Cr₹0.01 Cr
     Oil, Fuel & Natural gas ₹0.01 Cr₹0.01 Cr₹0.02 Cr₹1.46 Cr₹0.03 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹0.05 Cr₹0.08 Cr₹0.04 Cr₹29,295 Cr₹0.30 Cr
     Salaries, Wages & Bonus ₹0.04 Cr₹0.08 Cr₹0.04 Cr₹29,295 Cr₹0.28 Cr
     Contributions to EPF & Pension Funds -----
     Workmen and Staff Welfare Expenses ₹0.00 Cr-₹0.00 Cr-₹0.02 Cr
     Other Employees Cost -----
Other Manufacturing Expenses -₹0.07 Cr₹0.01 Cr₹1,642 Cr₹0.29 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ----₹0.02 Cr
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp -₹0.07 Cr₹0.01 Cr₹1,642 Cr₹0.27 Cr
General and Administration Expenses ₹0.37 Cr₹0.15 Cr₹0.15 Cr₹27,618 Cr₹0.80 Cr
     Rent , Rates & Taxes ₹0.01 Cr₹0.01 Cr₹0.00 Cr₹6,104 Cr₹0.07 Cr
     Insurance ₹0.01 Cr--₹2,135 Cr₹0.02 Cr
     Printing and stationery -₹0.00 Cr₹0.00 Cr₹535 Cr₹0.01 Cr
     Professional and legal fees ₹0.28 Cr₹0.10 Cr₹0.08 Cr₹5,748 Cr₹0.47 Cr
     Traveling and conveyance ₹0.00 Cr-₹0.02 Cr₹142 Cr₹0.04 Cr
     Other Administration ₹0.07 Cr₹0.03 Cr₹0.05 Cr₹12,955 Cr₹0.19 Cr
Selling and Distribution Expenses ₹0.16 Cr₹0.60 Cr₹0.19 Cr₹197,858 Cr₹2.07 Cr
     Advertisement & Sales Promotion ₹0.16 Cr₹0.31 Cr₹0.00 Cr₹18,857 Cr₹0.06 Cr
     Sales Commissions & Incentives -₹0.29 Cr₹0.19 Cr₹179,000 Cr₹2.01 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses --₹0.01 Cr-₹0.01 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations --₹0.01 Cr-₹0.01 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses -----
Less: Expenses Capitalised -----
Total Expenditure ₹3.67 Cr₹13 Cr₹25 Cr₹4,884,455 Cr₹54 Cr
Operating Profit (Excl OI) ₹-0.47 Cr₹1.78 Cr₹-4.42 Cr₹-776,087 Cr₹1.24 Cr
Other Income ₹0.86 Cr₹1.41 Cr₹7.70 Cr₹893,208 Cr₹2.27 Cr
     Interest Received -----
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹0.86 Cr--₹7,305 Cr-
     Foreign Exchange Gains -----
     Others -₹1.41 Cr₹7.70 Cr₹885,902 Cr₹2.27 Cr
Operating Profit ₹0.40 Cr₹3.19 Cr₹3.28 Cr₹117,120 Cr₹3.51 Cr
Interest ₹0.26 Cr₹0.29 Cr₹0.08 Cr₹93,050 Cr₹0.97 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.26 Cr₹0.29 Cr-₹14,407 Cr-
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.01 Cr--₹685 Cr₹0.08 Cr
     Other Interest --₹0.08 Cr₹77,958 Cr₹0.89 Cr
PBDT ₹0.13 Cr₹2.90 Cr₹3.20 Cr₹24,070 Cr₹2.55 Cr
Depreciation ₹0.06 Cr₹0.10 Cr₹0.12 Cr₹12,305 Cr₹0.10 Cr
Profit Before Taxation & Exceptional Items ₹0.07 Cr₹2.80 Cr₹3.08 Cr₹11,765 Cr₹2.45 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹0.07 Cr₹2.80 Cr₹3.08 Cr₹11,765 Cr₹2.45 Cr
Provision for Tax ₹0.02 Cr₹0.81 Cr₹0.86 Cr₹2,941 Cr₹0.63 Cr
     Current Income Tax ₹0.02 Cr₹0.81 Cr₹0.86 Cr₹2,941 Cr₹0.63 Cr
     Deferred Tax -----
     Other taxes -----
Profit After Tax ₹0.05 Cr₹1.98 Cr₹2.22 Cr₹8,824 Cr₹1.82 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹4.21 Cr₹2.22 Cr₹1.90 Cr₹181,520 Cr₹2.96 Cr
Appropriations ₹4.26 Cr₹4.21 Cr₹4.13 Cr₹190,344 Cr₹4.77 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation --₹1.90 Cr-₹2.96 Cr
Equity Dividend % -----
Earnings Per Share -₹0.32₹0.36₹0.14₹2.94
Adjusted EPS -₹0.12₹0.14₹0.01₹0.11

Compare Income Statement of peers of MURAE ORGANISOR

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MURAE ORGANISOR ₹55.2 Cr -6.9% NA -51.8% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹414,929.0 Cr 0.7% -4.2% -8.7% Stock Analytics
DIVIS LABORATORIES ₹169,644.0 Cr 0% -1% 4% Stock Analytics
TORRENT PHARMACEUTICALS ₹131,481.0 Cr 2.4% 4.5% 14.5% Stock Analytics
CIPLA ₹122,050.0 Cr 1.1% 0.2% -1.9% Stock Analytics
DR REDDYS LABORATORIES ₹104,784.0 Cr -1% -2% -9.7% Stock Analytics


MURAE ORGANISOR Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MURAE ORGANISOR

-6.9%

NA

-51.8%

SENSEX

0.9%

0.7%

9.6%


You may also like the below Video Courses