MURAE ORGANISOR
|
MURAE ORGANISOR Last 5 Year Balance Sheet History
[Standalone]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹186 Cr | ₹49 Cr | ₹12 Cr | ₹12 Cr | ₹6.17 Cr |
Equity - Authorised | ₹190 Cr | ₹140 Cr | ₹62 Cr | ₹12 Cr | ₹7.00 Cr |
Equity - Issued | ₹186 Cr | ₹49 Cr | ₹12 Cr | ₹12 Cr | ₹6.17 Cr |
Equity Paid Up | ₹186 Cr | ₹49 Cr | ₹12 Cr | ₹12 Cr | ₹6.17 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹23 Cr | ₹6.42 Cr | ₹6.37 Cr | ₹4.39 Cr | ₹8.33 Cr |
Securities Premium | ₹11 Cr | ₹2.17 Cr | ₹2.17 Cr | ₹2.17 Cr | ₹6.43 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹12 Cr | ₹4.26 Cr | ₹4.21 Cr | ₹2.22 Cr | ₹1.90 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹23 Cr | ₹6.42 Cr | ₹6.37 Cr | ₹4.39 Cr | ₹8.33 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹208 Cr | ₹56 Cr | ₹19 Cr | ₹17 Cr | ₹15 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | ₹213 Cr | - | - | - | ₹2.38 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹213 Cr | - | - | - | ₹2.38 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | - | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Deferred Tax Assets | - | - | - | - | - |
Deferred Tax Liability | - | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹213 Cr | - | ₹0.01 Cr | ₹0.01 Cr | ₹2.39 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹195 Cr | ₹0.06 Cr | ₹-0.93 Cr | ₹1.21 Cr | ₹1.29 Cr |
Sundry Creditors | ₹195 Cr | ₹0.06 Cr | ₹-0.93 Cr | ₹1.21 Cr | ₹1.29 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹32 Cr | ₹62 Cr | ₹0.16 Cr | ₹1.08 Cr | ₹0.35 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹29 Cr | ₹62 Cr | - | - | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹2.95 Cr | ₹0.05 Cr | ₹0.16 Cr | ₹1.08 Cr | ₹0.35 Cr |
Short Term Borrowings | - | ₹0.01 Cr | ₹8.74 Cr | ₹8.74 Cr | ₹8.95 Cr |
Secured ST Loans repayable on Demands | - | ₹0.01 Cr | ₹8.74 Cr | ₹8.74 Cr | ₹8.95 Cr |
Working Capital Loans- Sec | - | - | ₹1.74 Cr | ₹8.74 Cr | ₹8.95 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | ₹-1.74 Cr | ₹-8.74 Cr | ₹-8.95 Cr |
Short Term Provisions | ₹4.06 Cr | ₹1.55 Cr | ₹1.90 Cr | ₹1.03 Cr | ₹0.38 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹4.06 Cr | ₹1.55 Cr | ₹1.60 Cr | ₹1.02 Cr | ₹0.38 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | - | - | ₹0.30 Cr | ₹0.01 Cr | ₹0.01 Cr |
Total Current Liabilities | ₹231 Cr | ₹64 Cr | ₹9.87 Cr | ₹12 Cr | ₹11 Cr |
Total Liabilities | ₹652 Cr | ₹120 Cr | ₹29 Cr | ₹29 Cr | ₹28 Cr |
ASSETS | |||||
Gross Block | ₹0.01 Cr | - | ₹0.95 Cr | ₹0.96 Cr | ₹1.03 Cr |
Less: Accumulated Depreciation | ₹0.00 Cr | - | ₹0.48 Cr | ₹0.37 Cr | ₹0.26 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹0.00 Cr | - | ₹0.48 Cr | ₹0.58 Cr | ₹0.76 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹0.00 Cr | - | ₹0.48 Cr | ₹0.58 Cr | ₹0.76 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹1.58 Cr | ₹12 Cr | ₹13 Cr | ₹12 Cr | ₹15 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹1.58 Cr | ₹12 Cr | ₹13 Cr | ₹12 Cr | ₹15 Cr |
Sundry Debtors | ₹252 Cr | ₹11 Cr | ₹8.39 Cr | ₹15 Cr | ₹11 Cr |
Debtors more than Six months | ₹20 Cr | ₹10 Cr | ₹2.24 Cr | - | - |
Debtors Others | ₹232 Cr | ₹0.47 Cr | ₹6.15 Cr | ₹15 Cr | ₹11 Cr |
Cash and Bank | ₹47 Cr | ₹12 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.06 Cr |
Cash in hand | ₹0.00 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.05 Cr | ₹0.06 Cr |
Balances at Bank | ₹47 Cr | ₹12 Cr | ₹0.00 Cr | - | - |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | - | - | - | - | - |
Short Term Loans and Advances | ₹352 Cr | ₹85 Cr | ₹6.56 Cr | ₹0.87 Cr | ₹0.91 Cr |
Advances recoverable in cash or in kind | ₹351 Cr | ₹85 Cr | ₹6.42 Cr | ₹0.29 Cr | ₹0.29 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.75 Cr | ₹0.57 Cr | ₹0.14 Cr | ₹0.58 Cr | ₹0.62 Cr |
Total Current Assets | ₹652 Cr | ₹120 Cr | ₹28 Cr | ₹28 Cr | ₹27 Cr |
Net Current Assets (Including Current Investments) | ₹421 Cr | ₹56 Cr | ₹18 Cr | ₹16 Cr | ₹16 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹652 Cr | ₹120 Cr | ₹29 Cr | ₹29 Cr | ₹28 Cr |
Contingent Liabilities | - | - | - | - | - |
Total Debt | ₹213 Cr | ₹0.01 Cr | ₹8.74 Cr | ₹8.74 Cr | ₹11 Cr |
Book Value | - | 2.26 | 3.03 | 2.71 | 23.51 |
Adjusted Book Value | 1.02 | 1.00 | 1.14 | 1.02 | 0.88 |
Compare Balance Sheet of peers of MURAE ORGANISOR
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MURAE ORGANISOR | ₹75.7 Cr | -27.5% | -42.2% | -42% | Stock Analytics | |
SUN PHARMACEUTICAL INDUSTRIES | ₹400,893.0 Cr | 1% | 4.8% | -13.5% | Stock Analytics | |
DIVIS LABORATORIES | ₹171,976.0 Cr | 11.2% | 7.4% | 10.5% | Stock Analytics | |
CIPLA | ₹126,137.0 Cr | 3.2% | -0.1% | -7.8% | Stock Analytics | |
TORRENT PHARMACEUTICALS | ₹119,712.0 Cr | 0.3% | -1.6% | 0.8% | Stock Analytics | |
DR REDDYS LABORATORIES | ₹105,562.0 Cr | 1.3% | -3% | -6.5% | Stock Analytics |
MURAE ORGANISOR Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MURAE ORGANISOR | -27.5% |
-42.2% |
-42% |
SENSEX | 1.6% |
1.7% |
1.8% |
You may also like the below Video Courses