MURAE ORGANISOR
|
MURAE ORGANISOR Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹49 Cr | ₹12 Cr | ₹12 Cr | ₹6.17 Cr | ₹6.17 Cr |
Equity - Authorised | ₹62 Cr | ₹62 Cr | ₹12 Cr | ₹7.00 Cr | ₹7.00 Cr |
Equity - Issued | ₹49 Cr | ₹12 Cr | ₹12 Cr | ₹6.17 Cr | ₹6.17 Cr |
Equity Paid Up | ₹49 Cr | ₹12 Cr | ₹12 Cr | ₹6.17 Cr | ₹6.17 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹6.42 Cr | ₹6.37 Cr | ₹4.39 Cr | ₹8.33 Cr | ₹8.25 Cr |
Securities Premium | ₹2.17 Cr | ₹2.17 Cr | ₹2.17 Cr | ₹6.43 Cr | ₹6.43 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹4.26 Cr | ₹4.21 Cr | ₹2.22 Cr | ₹1.90 Cr | ₹1.82 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹6.42 Cr | ₹6.37 Cr | ₹4.39 Cr | ₹8.33 Cr | ₹8.25 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹56 Cr | ₹19 Cr | ₹17 Cr | ₹15 Cr | ₹14 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | ₹0.23 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | ₹0.30 Cr |
Term Loans - Institutions | - | - | - | - | ₹0.78 Cr |
Other Secured | - | - | - | - | ₹-0.85 Cr |
Unsecured Loans | - | - | - | ₹2.38 Cr | ₹1.14 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | ₹0.29 Cr |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | ₹2.38 Cr | ₹0.85 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Deferred Tax Assets | - | - | - | - | - |
Deferred Tax Liability | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | - | ₹0.01 Cr | ₹0.01 Cr | ₹2.39 Cr | ₹1.38 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹0.06 Cr | ₹-0.93 Cr | ₹1.21 Cr | ₹1.29 Cr | ₹12 Cr |
Sundry Creditors | ₹0.06 Cr | ₹-0.93 Cr | ₹1.21 Cr | ₹1.29 Cr | ₹12 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹62 Cr | ₹0.16 Cr | ₹1.08 Cr | ₹0.35 Cr | ₹1.15 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | - | - | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹62 Cr | ₹0.16 Cr | ₹1.08 Cr | ₹0.35 Cr | ₹1.15 Cr |
Short Term Borrowings | - | ₹8.74 Cr | ₹8.74 Cr | ₹8.95 Cr | ₹7.07 Cr |
Secured ST Loans repayable on Demands | - | ₹8.74 Cr | ₹8.74 Cr | ₹8.95 Cr | ₹7.07 Cr |
Working Capital Loans- Sec | - | ₹1.74 Cr | ₹8.74 Cr | ₹8.95 Cr | ₹7.07 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | ₹-1.74 Cr | ₹-8.74 Cr | ₹-8.95 Cr | ₹-7.07 Cr |
Short Term Provisions | ₹1.55 Cr | ₹1.90 Cr | ₹1.03 Cr | ₹0.38 Cr | ₹0.64 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | ₹1.60 Cr | ₹1.02 Cr | ₹0.38 Cr | ₹0.63 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.55 Cr | ₹0.30 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Total Current Liabilities | ₹64 Cr | ₹9.87 Cr | ₹12 Cr | ₹11 Cr | ₹20 Cr |
Total Liabilities | ₹120 Cr | ₹29 Cr | ₹29 Cr | ₹28 Cr | ₹36 Cr |
ASSETS | |||||
Gross Block | ₹0.54 Cr | ₹0.95 Cr | ₹0.96 Cr | ₹1.03 Cr | ₹1.00 Cr |
Less: Accumulated Depreciation | ₹0.54 Cr | ₹0.48 Cr | ₹0.37 Cr | ₹0.26 Cr | ₹0.21 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | - | ₹0.48 Cr | ₹0.58 Cr | ₹0.76 Cr | ₹0.80 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | - | - | - | - | ₹3.03 Cr |
Long Term Investment | - | - | - | - | ₹3.03 Cr |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | ₹3.03 Cr |
Long Term Loans & Advances | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | ₹0.48 Cr | ₹0.58 Cr | ₹0.76 Cr | ₹3.82 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹12 Cr | ₹13 Cr | ₹12 Cr | ₹15 Cr | ₹13 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores and Spare | - | - | - | - | - |
Other Inventory | ₹12 Cr | ₹13 Cr | ₹12 Cr | ₹15 Cr | ₹13 Cr |
Sundry Debtors | ₹11 Cr | ₹8.39 Cr | ₹15 Cr | ₹11 Cr | ₹17 Cr |
Debtors more than Six months | ₹10 Cr | ₹2.24 Cr | - | - | - |
Debtors Others | ₹0.47 Cr | ₹6.15 Cr | ₹15 Cr | ₹11 Cr | ₹17 Cr |
Cash and Bank | ₹12 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.03 Cr |
Cash in hand | ₹0.01 Cr | ₹0.02 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.02 Cr |
Balances at Bank | ₹12 Cr | ₹0.00 Cr | - | - | ₹0.01 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | - | - | - | - | - |
Short Term Loans and Advances | ₹85 Cr | ₹6.56 Cr | ₹0.87 Cr | ₹0.91 Cr | ₹1.96 Cr |
Advances recoverable in cash or in kind | ₹85 Cr | ₹6.42 Cr | ₹0.29 Cr | ₹0.29 Cr | ₹0.66 Cr |
Advance income tax and TDS | - | - | - | - | ₹0.27 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.56 Cr | ₹0.14 Cr | ₹0.58 Cr | ₹0.62 Cr | ₹1.04 Cr |
Total Current Assets | ₹120 Cr | ₹28 Cr | ₹28 Cr | ₹27 Cr | ₹32 Cr |
Net Current Assets (Including Current Investments) | ₹56 Cr | ₹18 Cr | ₹16 Cr | ₹16 Cr | ₹12 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹120 Cr | ₹29 Cr | ₹29 Cr | ₹28 Cr | ₹36 Cr |
Contingent Liabilities | - | - | - | - | - |
Total Debt | - | ₹8.74 Cr | ₹8.74 Cr | ₹11 Cr | ₹9.28 Cr |
Book Value | 2.26 | 3.03 | 2.71 | 23.51 | 23.37 |
Adjusted Book Value | 2.21 | 2.51 | 2.24 | 1.94 | 1.93 |
Compare Balance Sheet of peers of MURAE ORGANISOR
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MURAE ORGANISOR | ₹114.3 Cr | -9.6% | -23.1% | -34.4% | Stock Analytics | |
SUN PHARMACEUTICAL INDUSTRIES | ₹423,771.0 Cr | -3.4% | -0.2% | 18.1% | Stock Analytics | |
DIVIS LABORATORIES | ₹158,175.0 Cr | -2.3% | 3.4% | 55.5% | Stock Analytics | |
CIPLA | ₹120,076.0 Cr | -2.6% | -0.6% | 5.9% | Stock Analytics | |
TORRENT PHARMACEUTICALS | ₹107,727.0 Cr | -2.3% | -2.1% | 20.4% | Stock Analytics | |
DR REDDYS LABORATORIES | ₹95,853.9 Cr | -2.9% | -0.2% | -8.7% | Stock Analytics |
MURAE ORGANISOR Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MURAE ORGANISOR | -9.6% |
-23.1% |
-34.4% |
SENSEX | 0.1% |
4.9% |
7.7% |
You may also like the below Video Courses