Home > Income Statement > MUNJAL SHOWA

MUNJAL SHOWA
Income Statement

MUNJAL SHOWA is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for MUNJAL SHOWA
Please provide your vote to see the results

MUNJAL SHOWA Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,241 Cr₹1,060 Cr₹1,085 Cr₹1,288 Cr₹1,669 Cr
     Sales ₹1,235 Cr₹1,055 Cr₹1,077 Cr₹1,277 Cr₹1,642 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹5.95 Cr₹5.42 Cr₹8.25 Cr₹11 Cr₹27 Cr
Less: Excise Duty -----
Net Sales ₹1,241 Cr₹1,060 Cr₹1,085 Cr₹1,288 Cr₹1,669 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-7.92 Cr₹0.10 Cr₹4.38 Cr₹-1.58 Cr₹-2.57 Cr
Raw Material Consumed ₹974 Cr₹821 Cr₹810 Cr₹953 Cr₹1,256 Cr
     Opening Raw Materials ₹52 Cr₹66 Cr₹45 Cr₹55 Cr₹42 Cr
     Purchases Raw Materials ₹968 Cr₹807 Cr₹831 Cr₹943 Cr₹1,269 Cr
     Closing Raw Materials ₹46 Cr₹52 Cr₹66 Cr₹45 Cr₹55 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹33 Cr₹29 Cr₹29 Cr₹37 Cr₹48 Cr
     Electricity & Power ₹33 Cr₹29 Cr₹29 Cr₹37 Cr₹48 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹108 Cr₹112 Cr₹123 Cr₹121 Cr₹132 Cr
     Salaries, Wages & Bonus ₹94 Cr₹100 Cr₹110 Cr₹108 Cr₹117 Cr
     Contributions to EPF & Pension Funds ₹5.24 Cr₹5.73 Cr₹5.51 Cr₹5.56 Cr₹5.93 Cr
     Workmen and Staff Welfare Expenses ₹6.33 Cr₹5.20 Cr₹5.24 Cr₹4.76 Cr₹6.78 Cr
     Other Employees Cost ₹1.63 Cr₹1.81 Cr₹2.00 Cr₹2.28 Cr₹2.31 Cr
Other Manufacturing Expenses ₹84 Cr₹72 Cr₹79 Cr₹95 Cr₹125 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹19 Cr₹14 Cr₹15 Cr₹18 Cr₹24 Cr
     Repairs and Maintenance ₹6.76 Cr₹8.24 Cr₹8.89 Cr₹10 Cr₹14 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹58 Cr₹50 Cr₹55 Cr₹66 Cr₹86 Cr
General and Administration Expenses ₹12 Cr₹10 Cr₹10 Cr₹15 Cr₹13 Cr
     Rent , Rates & Taxes ₹0.60 Cr₹0.48 Cr₹0.41 Cr₹0.47 Cr₹0.39 Cr
     Insurance ₹3.40 Cr₹3.06 Cr₹3.24 Cr₹3.42 Cr₹3.38 Cr
     Printing and stationery ---₹0.13 Cr₹0.37 Cr
     Professional and legal fees ₹2.45 Cr₹1.64 Cr₹2.00 Cr₹4.50 Cr₹2.02 Cr
     Traveling and conveyance ₹3.83 Cr₹3.06 Cr₹2.88 Cr₹4.93 Cr₹5.32 Cr
     Other Administration ₹5.21 Cr₹5.04 Cr₹4.60 Cr₹6.35 Cr₹6.37 Cr
Selling and Distribution Expenses ₹1.30 Cr₹0.66 Cr₹0.75 Cr₹1.11 Cr₹1.42 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.30 Cr₹0.66 Cr₹0.71 Cr₹1.06 Cr₹1.37 Cr
Miscellaneous Expenses ₹5.36 Cr₹5.54 Cr₹5.46 Cr₹14 Cr₹8.31 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹0.62 Cr---
     Losson disposal of fixed assets(net) -₹0.02 Cr₹0.08 Cr-₹0.08 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ---₹8.97 Cr₹1.34 Cr
     Other Miscellaneous Expenses ₹5.36 Cr₹4.89 Cr₹5.37 Cr₹5.27 Cr₹6.90 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,210 Cr₹1,052 Cr₹1,061 Cr₹1,233 Cr₹1,581 Cr
Operating Profit (Excl OI) ₹30 Cr₹8.45 Cr₹24 Cr₹55 Cr₹88 Cr
Other Income ₹20 Cr₹18 Cr₹24 Cr₹25 Cr₹23 Cr
     Interest Received ₹8.05 Cr₹1.75 Cr₹1.49 Cr₹1.21 Cr₹2.28 Cr
     Dividend Received ----₹0.13 Cr
     Profit on sale of Fixed Assets ₹0.21 Cr--₹0.06 Cr-
     Profits on sale of Investments ₹8.83 Cr₹5.65 Cr₹4.49 Cr₹21 Cr₹17 Cr
     Provision Written Back ₹0.90 Cr₹0.02 Cr-₹0.24 Cr₹0.94 Cr
     Foreign Exchange Gains ₹0.24 Cr₹0.51 Cr₹1.63 Cr₹0.64 Cr₹2.36 Cr
     Others ₹2.07 Cr₹10 Cr₹16 Cr₹1.17 Cr₹0.32 Cr
Operating Profit ₹51 Cr₹27 Cr₹48 Cr₹79 Cr₹112 Cr
Interest ₹0.23 Cr₹0.27 Cr₹0.31 Cr₹0.57 Cr₹0.28 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.18 Cr₹0.21 Cr₹0.16 Cr₹0.15 Cr₹0.18 Cr
     Other Interest ₹0.05 Cr₹0.06 Cr₹0.15 Cr₹0.43 Cr₹0.10 Cr
PBDT ₹50 Cr₹26 Cr₹48 Cr₹79 Cr₹111 Cr
Depreciation ₹12 Cr₹12 Cr₹16 Cr₹20 Cr₹26 Cr
Profit Before Taxation & Exceptional Items ₹39 Cr₹14 Cr₹31 Cr₹58 Cr₹86 Cr
Exceptional Income / Expenses ₹3.53 Cr----
Profit Before Tax ₹42 Cr₹14 Cr₹31 Cr₹58 Cr₹86 Cr
Provision for Tax ₹10 Cr₹1.73 Cr₹5.30 Cr₹16 Cr₹23 Cr
     Current Income Tax ₹9.43 Cr₹0.88 Cr₹4.66 Cr₹15 Cr₹28 Cr
     Deferred Tax ₹0.22 Cr₹0.85 Cr₹0.29 Cr₹1.25 Cr₹-4.99 Cr
     Other taxes ₹0.63 Cr-₹0.35 Cr₹-0.22 Cr-
Profit After Tax ₹32 Cr₹12 Cr₹26 Cr₹43 Cr₹63 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹32 Cr₹12 Cr₹26 Cr₹43 Cr₹63 Cr
Adjustments to PAT -----
Profit Balance B/F ₹270 Cr₹294 Cr₹305 Cr₹304 Cr₹283 Cr
Appropriations ₹302 Cr₹306 Cr₹332 Cr₹346 Cr₹345 Cr
     General Reserves -₹20 Cr₹20 Cr₹20 Cr₹20 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹18 Cr₹16 Cr₹17 Cr₹21 Cr₹22 Cr
Equity Dividend % ₹225.00₹225.00₹225.00₹225.00₹225.00
Earnings Per Share ₹7.98₹3.04₹6.54₹10.64₹15.65
Adjusted EPS ₹7.98₹3.04₹6.54₹10.64₹15.65

Compare Income Statement of peers of MUNJAL SHOWA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MUNJAL SHOWA ₹635.0 Cr 5% -5.6% 64.5% Stock Analytics
BOSCH ₹90,789.7 Cr 4% 2.4% 58.1% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹84,739.1 Cr -0.3% 6.2% 68.1% Stock Analytics
UNO MINDA ₹41,923.3 Cr 1.6% -1.7% 33.9% Stock Analytics
SONA BLW PRECISION FORGINGS ₹33,457.6 Cr -7.1% -11.4% 13.2% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹24,882.2 Cr -2% -9.1% 28.4% Stock Analytics


MUNJAL SHOWA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MUNJAL SHOWA

5%

-5.6%

64.5%

SENSEX

-1.5%

-2.6%

17.8%


You may also like the below Video Courses