Home > Income Statement > MUKKA PROTEINS

MUKKA PROTEINS
Income Statement

MUKKA PROTEINS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for MUKKA PROTEINS
Please provide your vote to see the results

MUKKA PROTEINS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,407 Cr₹1,212 Cr₹771 Cr₹604 Cr₹549 Cr
     Sales ₹1,370 Cr₹1,191 Cr₹766 Cr₹591 Cr₹532 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹38 Cr₹21 Cr₹4.36 Cr₹13 Cr₹17 Cr
Less: Excise Duty -----
Net Sales ₹1,380 Cr₹1,177 Cr₹771 Cr₹604 Cr₹549 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-191 Cr₹-65 Cr₹-15 Cr₹-35 Cr₹0.39 Cr
Raw Material Consumed ₹1,327 Cr₹1,006 Cr₹650 Cr₹548 Cr₹472 Cr
     Opening Raw Materials ₹0.42 Cr₹0.36 Cr₹0.38 Cr--
     Purchases Raw Materials ₹1,329 Cr₹1,006 Cr₹650 Cr--
     Closing Raw Materials ₹2.54 Cr₹0.42 Cr₹0.36 Cr--
     Other Direct Purchases / Brought in cost -----
     Other raw material cost ---₹548 Cr₹472 Cr
Power & Fuel Cost ₹7.39 Cr₹8.07 Cr₹4.58 Cr₹3.64 Cr₹2.72 Cr
     Electricity & Power ₹7.39 Cr₹8.07 Cr₹4.58 Cr₹3.64 Cr₹2.72 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹29 Cr₹25 Cr₹19 Cr₹15 Cr₹8.31 Cr
     Salaries, Wages & Bonus ₹27 Cr₹21 Cr₹17 Cr₹14 Cr₹7.17 Cr
     Contributions to EPF & Pension Funds ₹1.04 Cr₹0.79 Cr₹0.67 Cr₹0.49 Cr₹0.47 Cr
     Workmen and Staff Welfare Expenses ₹1.04 Cr₹3.30 Cr₹1.89 Cr₹0.74 Cr₹0.67 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹28 Cr₹38 Cr₹19 Cr₹6.81 Cr₹10 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹17 Cr₹26 Cr₹17 Cr₹2.49 Cr₹3.36 Cr
     Repairs and Maintenance ₹1.21 Cr₹1.60 Cr₹1.06 Cr₹0.69 Cr₹0.83 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹9.45 Cr₹9.67 Cr₹1.54 Cr₹3.63 Cr₹6.05 Cr
General and Administration Expenses ₹6.71 Cr₹4.57 Cr₹4.81 Cr₹4.68 Cr₹3.58 Cr
     Rent , Rates & Taxes ₹0.43 Cr₹0.25 Cr₹0.56 Cr₹1.02 Cr₹0.23 Cr
     Insurance ₹1.52 Cr₹1.08 Cr₹0.79 Cr₹0.64 Cr₹0.45 Cr
     Printing and stationery -----
     Professional and legal fees ₹1.91 Cr₹1.54 Cr₹1.51 Cr₹1.55 Cr₹1.45 Cr
     Traveling and conveyance ₹1.76 Cr₹0.93 Cr₹0.74 Cr₹1.03 Cr₹0.78 Cr
     Other Administration ₹1.10 Cr₹0.78 Cr₹1.21 Cr₹0.44 Cr₹0.68 Cr
Selling and Distribution Expenses ₹64 Cr₹61 Cr₹36 Cr₹31 Cr₹22 Cr
     Advertisement & Sales Promotion ₹5.17 Cr₹1.55 Cr₹0.62 Cr₹0.57 Cr₹0.58 Cr
     Sales Commissions & Incentives ₹0.13 Cr----
     Freight and Forwarding ₹21 Cr₹25 Cr₹24 Cr₹11 Cr₹7.80 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹39 Cr₹35 Cr₹12 Cr₹19 Cr₹14 Cr
Miscellaneous Expenses ₹3.16 Cr₹14 Cr₹5.31 Cr₹7.42 Cr₹5.35 Cr
     Bad debts /advances written off ----₹0.04 Cr
     Provision for doubtful debts --₹0.19 Cr--
     Losson disposal of fixed assets(net) -₹0.27 Cr---
     Losson foreign exchange fluctuations ₹0.12 Cr₹4.80 Cr₹0.56 Cr₹0.37 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.04 Cr₹8.59 Cr₹4.56 Cr₹7.05 Cr₹5.31 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,274 Cr₹1,091 Cr₹724 Cr₹582 Cr₹525 Cr
Operating Profit (Excl OI) ₹105 Cr₹86 Cr₹47 Cr₹22 Cr₹24 Cr
Other Income ₹17 Cr₹6.68 Cr₹7.46 Cr₹9.94 Cr₹7.84 Cr
     Interest Received ₹4.02 Cr₹1.68 Cr₹1.31 Cr₹0.91 Cr₹0.59 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.40 Cr-₹0.09 Cr₹0.33 Cr-
     Profits on sale of Investments --₹1.82 Cr--
     Provision Written Back ₹0.00 Cr-₹0.16 Cr--
     Foreign Exchange Gains ₹9.29 Cr-₹1.69 Cr₹3.29 Cr₹3.64 Cr
     Others ₹3.46 Cr₹5.00 Cr₹2.39 Cr₹5.41 Cr₹3.61 Cr
Operating Profit ₹123 Cr₹93 Cr₹54 Cr₹32 Cr₹32 Cr
Interest ₹26 Cr₹16 Cr₹9.68 Cr₹8.02 Cr₹7.21 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹6.96 Cr₹4.86 Cr₹2.12 Cr₹0.69 Cr₹1.49 Cr
     Other Interest ₹19 Cr₹12 Cr₹7.56 Cr₹7.33 Cr₹5.72 Cr
PBDT ₹97 Cr₹76 Cr₹45 Cr₹24 Cr₹24 Cr
Depreciation ₹12 Cr₹12 Cr₹8.58 Cr₹8.34 Cr₹4.69 Cr
Profit Before Taxation & Exceptional Items ₹84 Cr₹64 Cr₹36 Cr₹15 Cr₹20 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹87 Cr₹66 Cr₹36 Cr₹15 Cr₹20 Cr
Provision for Tax ₹13 Cr₹18 Cr₹10 Cr₹4.45 Cr₹6.16 Cr
     Current Income Tax ₹14 Cr₹18 Cr₹9.08 Cr₹2.77 Cr₹4.52 Cr
     Deferred Tax ₹-1.45 Cr₹0.65 Cr₹0.50 Cr₹0.41 Cr₹-0.31 Cr
     Other taxes ₹0.28 Cr₹0.01 Cr₹0.58 Cr₹1.27 Cr₹1.95 Cr
Profit After Tax ₹74 Cr₹48 Cr₹26 Cr₹11 Cr₹14 Cr
Extra items -----
Minority Interest ₹-4.25 Cr₹-3.45 Cr₹-1.61 Cr₹-2.03 Cr₹-0.40 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹70 Cr₹44 Cr₹24 Cr₹8.98 Cr₹13 Cr
Adjustments to PAT -----
Profit Balance B/F ₹112 Cr₹69 Cr₹61 Cr₹52 Cr₹39 Cr
Appropriations ₹182 Cr₹113 Cr₹85 Cr₹61 Cr₹52 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation --₹17 Cr--
Equity Dividend % -----
Earnings Per Share ₹2.34₹2.00₹1.10₹163.20₹239.56
Adjusted EPS ₹2.34₹2.00₹1.10₹0.41₹0.60

Compare Income Statement of peers of MUKKA PROTEINS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MUKKA PROTEINS ₹720.0 Cr 1.6% 14% -27.6% Stock Analytics
NESTLE INDIA ₹274,023.0 Cr 10.4% 19% 17.5% Stock Analytics
VARUN BEVERAGES ₹165,976.0 Cr 5.2% 22.2% -11.3% Stock Analytics
BRITANNIA INDUSTRIES ₹138,075.0 Cr 0.5% 2.1% 5.2% Stock Analytics
MARICO ₹101,645.0 Cr 3% 5.2% 12.1% Stock Analytics
JUBILANT FOODWORKS ₹32,401.7 Cr 7.7% 8.8% -29.2% Stock Analytics


MUKKA PROTEINS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MUKKA PROTEINS

1.6%

14%

-27.6%

SENSEX

-2.3%

3.3%

-2.4%


You may also like the below Video Courses