Home > Balance Sheet > MUKKA PROTEINS

MUKKA PROTEINS
Balance Sheet

COMMUNITY POLL
for MUKKA PROTEINS
Please provide your vote to see the results

MUKKA PROTEINS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹30 Cr₹30 Cr₹22 Cr₹22 Cr₹5.50 Cr
    Equity - Authorised ₹40 Cr₹30 Cr₹30 Cr₹30 Cr₹8.00 Cr
    Equity - Issued ₹30 Cr₹30 Cr₹22 Cr₹22 Cr₹5.50 Cr
    Equity Paid Up ₹30 Cr₹30 Cr₹22 Cr₹22 Cr₹5.50 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹100.00
Share Warrants & Outstandings -----
Total Reserves ₹411 Cr₹366 Cr₹126 Cr₹76 Cr₹61 Cr
    Securities Premium ₹177 Cr₹173 Cr---
    Capital Reserves -----
    Profit & Loss Account Balance ₹226 Cr₹182 Cr₹112 Cr₹69 Cr₹61 Cr
    General Reserves -----
    Other Reserves ₹7.23 Cr₹12 Cr₹13 Cr₹7.86 Cr₹0.23 Cr
Reserve excluding Revaluation Reserve ₹411 Cr₹366 Cr₹126 Cr₹76 Cr₹61 Cr
Revaluation reserve -----
Shareholder's Funds ₹441 Cr₹396 Cr₹148 Cr₹98 Cr₹67 Cr
Minority Interest ₹16 Cr₹12 Cr₹8.04 Cr₹4.71 Cr₹3.40 Cr
Long-Term Borrowings -----
Secured Loans ₹2.35 Cr₹6.22 Cr₹5.36 Cr₹6.88 Cr₹6.12 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹7.03 Cr₹10 Cr₹7.12 Cr₹8.21 Cr₹9.53 Cr
    Term Loans - Institutions -----
    Other Secured ₹-4.68 Cr₹-4.05 Cr₹-1.76 Cr₹-1.33 Cr₹-3.41 Cr
Unsecured Loans ₹0.18 Cr₹0.18 Cr-₹2.49 Cr₹2.85 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ----₹0.40 Cr
    Loans - Govt. -----
    Loans - Others ₹0.18 Cr₹0.18 Cr-₹2.49 Cr₹2.85 Cr
    Other Unsecured Loan ----₹-0.40 Cr
Deferred Tax Assets / Liabilities ₹2.53 Cr₹2.42 Cr₹3.84 Cr₹3.17 Cr₹2.73 Cr
    Deferred Tax Assets -₹1.42 Cr---
    Deferred Tax Liability ₹2.53 Cr₹3.84 Cr₹3.84 Cr₹3.17 Cr₹2.73 Cr
Other Long Term Liabilities ₹1.81 Cr₹0.82 Cr₹5.85 Cr₹1.64 Cr₹0.54 Cr
Long Term Trade Payables -----
Long Term Provisions ₹2.55 Cr₹1.94 Cr₹1.47 Cr₹1.12 Cr₹0.40 Cr
Total Non-Current Liabilities ₹9.41 Cr₹12 Cr₹17 Cr₹15 Cr₹13 Cr
Current Liabilities -----
Trade Payables ₹142 Cr₹136 Cr₹131 Cr₹98 Cr₹100 Cr
    Sundry Creditors ₹142 Cr₹136 Cr₹131 Cr₹98 Cr₹100 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹13 Cr₹30 Cr₹9.51 Cr₹9.95 Cr₹22 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹3.05 Cr₹0.29 Cr₹0.90 Cr₹0.27 Cr₹16 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹9.97 Cr₹30 Cr₹8.61 Cr₹9.68 Cr₹6.62 Cr
Short Term Borrowings ₹443 Cr₹352 Cr₹247 Cr₹158 Cr₹146 Cr
    Secured ST Loans repayable on Demands ₹335 Cr₹247 Cr₹151 Cr₹122 Cr₹134 Cr
    Working Capital Loans- Sec ₹335 Cr₹247 Cr₹151 Cr₹122 Cr₹134 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-226 Cr₹-143 Cr₹-54 Cr₹-85 Cr₹-123 Cr
Short Term Provisions ₹13 Cr₹3.19 Cr₹15 Cr₹7.97 Cr₹3.61 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹11 Cr₹2.46 Cr₹14 Cr₹7.25 Cr₹3.28 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.31 Cr₹0.72 Cr₹1.28 Cr₹0.72 Cr₹0.33 Cr
Total Current Liabilities ₹610 Cr₹521 Cr₹403 Cr₹274 Cr₹272 Cr
Total Liabilities ₹1,076 Cr₹941 Cr₹575 Cr₹392 Cr₹355 Cr
ASSETS
Gross Block ₹166 Cr₹143 Cr₹131 Cr₹117 Cr₹105 Cr
Less: Accumulated Depreciation ₹73 Cr₹59 Cr₹47 Cr₹36 Cr₹27 Cr
Less: Impairment of Assets -----
Net Block ₹93 Cr₹84 Cr₹83 Cr₹81 Cr₹78 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹8.56 Cr---₹4.03 Cr
Non Current Investments ₹37 Cr₹31 Cr₹21 Cr₹21 Cr₹12 Cr
Long Term Investment ₹37 Cr₹31 Cr₹21 Cr₹21 Cr₹12 Cr
    Quoted -----
    Unquoted ₹37 Cr₹31 Cr₹21 Cr₹21 Cr₹12 Cr
Long Term Loans & Advances ₹11 Cr₹8.11 Cr₹4.78 Cr₹2.72 Cr₹2.63 Cr
Other Non Current Assets ₹0.12 Cr₹0.18 Cr₹0.23 Cr₹0.02 Cr-
Total Non-Current Assets ₹151 Cr₹124 Cr₹111 Cr₹106 Cr₹97 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹564 Cr₹423 Cr₹230 Cr₹165 Cr₹150 Cr
    Raw Materials ₹0.35 Cr₹2.54 Cr₹0.42 Cr₹0.36 Cr₹0.38 Cr
    Work-in Progress -----
    Finished Goods ₹564 Cr₹421 Cr₹229 Cr₹165 Cr₹149 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹200 Cr₹185 Cr₹113 Cr₹61 Cr₹48 Cr
    Debtors more than Six months ₹26 Cr-₹0.59 Cr₹1.23 Cr₹0.15 Cr
    Debtors Others ₹174 Cr₹185 Cr₹113 Cr₹60 Cr₹48 Cr
Cash and Bank ₹42 Cr₹127 Cr₹29 Cr₹14 Cr₹4.19 Cr
    Cash in hand ₹0.39 Cr₹0.14 Cr₹0.14 Cr₹0.63 Cr₹0.61 Cr
    Balances at Bank ₹42 Cr₹127 Cr₹29 Cr₹13 Cr₹3.58 Cr
    Other cash and bank balances -----
Other Current Assets ₹18 Cr₹12 Cr₹19 Cr₹12 Cr₹11 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.17 Cr---₹0.41 Cr
    Prepaid Expenses ₹1.14 Cr₹0.55 Cr₹5.67 Cr₹3.26 Cr₹1.76 Cr
    Other current_assets ₹17 Cr₹12 Cr₹14 Cr₹8.34 Cr₹9.12 Cr
Short Term Loans and Advances ₹101 Cr₹69 Cr₹73 Cr₹35 Cr₹44 Cr
    Advances recoverable in cash or in kind ₹85 Cr₹33 Cr₹45 Cr₹27 Cr₹18 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹16 Cr₹36 Cr₹28 Cr₹7.98 Cr₹26 Cr
Total Current Assets ₹926 Cr₹817 Cr₹464 Cr₹286 Cr₹257 Cr
Net Current Assets (Including Current Investments) ₹315 Cr₹296 Cr₹61 Cr₹12 Cr₹-15 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,076 Cr₹941 Cr₹575 Cr₹392 Cr₹355 Cr
Contingent Liabilities ₹117 Cr₹71 Cr₹66 Cr₹24 Cr₹6.47 Cr
Total Debt ₹450 Cr₹362 Cr₹255 Cr₹174 Cr₹159 Cr
Book Value -13.206.724.471,209.53
Adjusted Book Value 14.6913.206.724.473.02

Compare Balance Sheet of peers of MUKKA PROTEINS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MUKKA PROTEINS ₹744.6 Cr -5.7% -10.3% -40.8% Stock Analytics
NESTLE INDIA ₹248,560.0 Cr 8.5% 7% 2.8% Stock Analytics
VARUN BEVERAGES ₹156,045.0 Cr 4.2% -2% -24.5% Stock Analytics
BRITANNIA INDUSTRIES ₹146,450.0 Cr 3.6% -0.2% -0.7% Stock Analytics
MARICO ₹95,391.8 Cr 3% 3.2% 6% Stock Analytics
JUBILANT FOODWORKS ₹39,112.3 Cr -0.8% -5.5% -4.9% Stock Analytics


MUKKA PROTEINS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MUKKA PROTEINS

-5.7%

-10.3%

-40.8%

SENSEX

1.8%

1.9%

2.4%


You may also like the below Video Courses