Home > Income Statement > MOTISONS JEWELLERS

MOTISONS JEWELLERS
Income Statement

COMMUNITY POLL
for MOTISONS JEWELLERS
Please provide your vote to see the results

MOTISONS JEWELLERS Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹462 Cr₹417 Cr₹366 Cr₹316 Cr₹215 Cr
     Sales ₹462 Cr₹417 Cr₹366 Cr₹314 Cr₹214 Cr
     Job Work/ Contract Receipts -₹0.02 Cr-₹0.00 Cr₹0.04 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ---₹2.11 Cr₹0.29 Cr
Less: Excise Duty -----
Net Sales ₹462 Cr₹417 Cr₹366 Cr₹314 Cr₹213 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-30 Cr₹-84 Cr₹-37 Cr₹-51 Cr₹-5.02 Cr
Raw Material Consumed ₹401 Cr₹419 Cr₹337 Cr₹313 Cr₹178 Cr
     Opening Raw Materials ₹14 Cr₹5.77 Cr₹6.53 Cr₹13 Cr₹9.77 Cr
     Purchases Raw Materials ₹95 Cr₹36 Cr₹34 Cr₹24 Cr₹16 Cr
     Closing Raw Materials ₹49 Cr₹14 Cr₹5.77 Cr₹6.53 Cr₹13 Cr
     Other Direct Purchases / Brought in cost ₹341 Cr₹391 Cr₹303 Cr₹283 Cr₹166 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.91 Cr₹0.85 Cr₹0.87 Cr₹0.72 Cr₹0.66 Cr
     Electricity & Power ₹0.90 Cr₹0.85 Cr₹0.87 Cr₹0.72 Cr₹0.66 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.00 Cr₹0.00 Cr₹0.00 Cr--
Employee Cost ₹9.91 Cr₹8.80 Cr₹7.58 Cr₹6.19 Cr₹4.95 Cr
     Salaries, Wages & Bonus ₹9.31 Cr₹8.42 Cr₹7.18 Cr₹5.78 Cr₹4.66 Cr
     Contributions to EPF & Pension Funds ₹0.14 Cr₹0.15 Cr₹0.11 Cr₹0.11 Cr₹0.09 Cr
     Workmen and Staff Welfare Expenses ₹0.33 Cr₹0.13 Cr₹0.21 Cr₹0.22 Cr₹0.09 Cr
     Other Employees Cost ₹0.13 Cr₹0.10 Cr₹0.09 Cr₹0.08 Cr₹0.11 Cr
Other Manufacturing Expenses ₹3.95 Cr₹3.73 Cr₹2.72 Cr₹2.87 Cr₹1.54 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹1.73 Cr₹1.70 Cr₹1.10 Cr₹1.26 Cr₹0.43 Cr
     Repairs and Maintenance ---₹0.01 Cr-
     Packing Material Consumed ₹2.07 Cr₹1.88 Cr₹1.47 Cr₹1.33 Cr₹0.87 Cr
     Other Mfg Exp ₹0.14 Cr₹0.16 Cr₹0.14 Cr₹0.28 Cr₹0.24 Cr
General and Administration Expenses ₹6.77 Cr₹4.10 Cr₹4.52 Cr₹1.87 Cr₹1.25 Cr
     Rent , Rates & Taxes ₹2.64 Cr₹1.55 Cr₹1.68 Cr₹0.12 Cr₹0.01 Cr
     Insurance ₹0.21 Cr₹0.16 Cr₹0.16 Cr₹0.18 Cr₹0.18 Cr
     Printing and stationery ₹0.25 Cr₹0.12 Cr₹0.15 Cr₹0.14 Cr₹0.04 Cr
     Professional and legal fees ₹1.68 Cr₹0.88 Cr₹1.03 Cr₹0.27 Cr₹0.10 Cr
     Traveling and conveyance ₹0.27 Cr₹0.03 Cr₹0.06 Cr₹0.03 Cr₹0.01 Cr
     Other Administration ₹1.72 Cr₹1.36 Cr₹1.44 Cr₹1.13 Cr₹0.91 Cr
Selling and Distribution Expenses ₹1.21 Cr₹1.07 Cr₹1.05 Cr₹1.18 Cr₹0.66 Cr
     Advertisement & Sales Promotion ₹1.21 Cr₹0.81 Cr₹0.73 Cr₹0.66 Cr₹0.24 Cr
     Sales Commissions & Incentives -₹0.24 Cr₹0.33 Cr₹0.49 Cr₹0.42 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -₹0.01 Cr-₹0.03 Cr₹0.00 Cr
Miscellaneous Expenses ₹0.74 Cr₹0.43 Cr₹0.28 Cr₹0.17 Cr-
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.06 Cr₹0.00 Cr---
     Losson disposal of fixed assets(net) --₹0.02 Cr--
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.68 Cr₹0.43 Cr₹0.26 Cr₹0.17 Cr-
Less: Expenses Capitalised -----
Total Expenditure ₹394 Cr₹353 Cr₹317 Cr₹276 Cr₹182 Cr
Operating Profit (Excl OI) ₹68 Cr₹63 Cr₹49 Cr₹39 Cr₹31 Cr
Other Income ₹0.74 Cr₹0.41 Cr₹0.62 Cr₹0.14 Cr₹0.04 Cr
     Interest Received ₹0.68 Cr₹0.40 Cr₹0.00 Cr₹0.12 Cr₹0.02 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.02 Cr₹0.00 Cr---
     Profits on sale of Investments -----
     Provision Written Back --₹0.01 Cr--
     Foreign Exchange Gains ₹0.03 Cr₹0.00 Cr₹0.06 Cr₹0.01 Cr₹0.01 Cr
     Others ₹0.00 Cr₹0.01 Cr₹0.55 Cr₹0.02 Cr₹0.02 Cr
Operating Profit ₹69 Cr₹64 Cr₹50 Cr₹39 Cr₹31 Cr
Interest ₹7.76 Cr₹17 Cr₹18 Cr₹16 Cr₹15 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹6.30 Cr₹16 Cr₹16 Cr₹9.15 Cr₹8.80 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.79 Cr₹0.51 Cr₹0.64 Cr₹0.39 Cr₹0.42 Cr
     Other Interest ₹0.67 Cr₹0.77 Cr₹0.79 Cr₹6.40 Cr₹6.17 Cr
PBDT ₹61 Cr₹47 Cr₹32 Cr₹23 Cr₹16 Cr
Depreciation ₹2.00 Cr₹1.76 Cr₹1.91 Cr₹2.83 Cr₹2.67 Cr
Profit Before Taxation & Exceptional Items ₹59 Cr₹45 Cr₹30 Cr₹20 Cr₹13 Cr
Exceptional Income / Expenses -₹-0.29 Cr---
Profit Before Tax ₹59 Cr₹45 Cr₹30 Cr₹20 Cr₹13 Cr
Provision for Tax ₹16 Cr₹12 Cr₹7.72 Cr₹5.24 Cr₹3.39 Cr
     Current Income Tax ₹16 Cr₹11 Cr₹7.67 Cr₹5.27 Cr₹3.45 Cr
     Deferred Tax ₹0.01 Cr₹0.01 Cr₹0.05 Cr₹-0.02 Cr₹-0.06 Cr
     Other taxes ₹0.66 Cr₹0.89 Cr---
Profit After Tax ₹43 Cr₹32 Cr₹22 Cr₹15 Cr₹9.67 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹95 Cr₹64 Cr₹42 Cr₹28 Cr₹20 Cr
Appropriations ₹139 Cr₹96 Cr₹65 Cr₹43 Cr₹29 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹0.44₹3.25₹3.38₹2.23₹1.45
Adjusted EPS ₹0.44₹0.32₹0.34₹0.22₹0.15

Compare Income Statement of peers of MOTISONS JEWELLERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MOTISONS JEWELLERS ₹1,671.7 Cr -0.2% -6.7% -38.8% Stock Analytics
TITAN COMPANY ₹332,711.0 Cr -0.6% 12.6% 11.5% Stock Analytics
KALYAN JEWELLERS INDIA ₹52,964.8 Cr 3.8% 12.7% -27.4% Stock Analytics
PC JEWELLER ₹8,623.6 Cr -2% -3.4% -23.6% Stock Analytics
THANGAMAYIL JEWELLERY ₹6,367.2 Cr 5.3% 1.5% -3.1% Stock Analytics
SKY GOLD ₹5,408.6 Cr -6.3% 28.2% -2.1% Stock Analytics


MOTISONS JEWELLERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MOTISONS JEWELLERS

-0.2%

-6.7%

-38.8%

SENSEX

0.7%

4.7%

6.1%


You may also like the below Video Courses