Home > Balance Sheet > MOTISONS JEWELLERS

MOTISONS JEWELLERS
Balance Sheet

COMMUNITY POLL
for MOTISONS JEWELLERS
Please provide your vote to see the results

MOTISONS JEWELLERS Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹98 Cr₹98 Cr₹65 Cr₹65 Cr₹65 Cr
    Equity - Authorised ₹115 Cr₹103 Cr₹103 Cr₹65 Cr₹65 Cr
    Equity - Issued ₹98 Cr₹98 Cr₹65 Cr₹65 Cr₹65 Cr
    Equity Paid Up ₹98 Cr₹98 Cr₹65 Cr₹65 Cr₹65 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹43 Cr----
Total Reserves ₹273 Cr₹230 Cr₹72 Cr₹50 Cr₹36 Cr
    Securities Premium ₹130 Cr₹130 Cr₹5.00 Cr₹5.00 Cr₹5.00 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹138 Cr₹95 Cr₹64 Cr₹42 Cr₹28 Cr
    General Reserves -----
    Other Reserves ₹4.46 Cr₹4.01 Cr₹3.54 Cr₹3.03 Cr₹2.54 Cr
Reserve excluding Revaluation Reserve ₹273 Cr₹230 Cr₹72 Cr₹50 Cr₹36 Cr
Revaluation reserve -----
Shareholder's Funds ₹414 Cr₹328 Cr₹137 Cr₹115 Cr₹101 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹0.46 Cr₹0.91 Cr₹13 Cr₹16 Cr₹19 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ---₹16 Cr₹19 Cr
    Term Loans - Institutions --₹17 Cr--
    Other Secured ₹0.46 Cr₹0.91 Cr₹-3.63 Cr₹-0.04 Cr₹-0.05 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-0.69 Cr₹-0.69 Cr₹-0.68 Cr₹-0.73 Cr₹-0.71 Cr
    Deferred Tax Assets ₹0.92 Cr₹1.16 Cr₹0.68 Cr₹0.73 Cr₹0.71 Cr
    Deferred Tax Liability ₹0.23 Cr₹0.47 Cr---
Other Long Term Liabilities ₹7.51 Cr₹8.03 Cr₹8.48 Cr₹11 Cr₹12 Cr
Long Term Trade Payables -----
Long Term Provisions -----
Total Non-Current Liabilities ₹7.28 Cr₹8.25 Cr₹21 Cr₹26 Cr₹31 Cr
Current Liabilities -----
Trade Payables ₹5.09 Cr₹17 Cr₹18 Cr₹19 Cr₹14 Cr
    Sundry Creditors ₹5.09 Cr₹17 Cr₹18 Cr₹19 Cr₹14 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹5.14 Cr₹3.86 Cr₹9.41 Cr₹9.54 Cr₹7.15 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.72 Cr₹1.10 Cr₹1.30 Cr₹1.27 Cr₹1.68 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ₹1.25 Cr₹1.13 Cr₹1.03 Cr₹1.96 Cr₹2.01 Cr
    Other Liabilities ₹2.17 Cr₹1.62 Cr₹7.08 Cr₹6.31 Cr₹3.47 Cr
Short Term Borrowings ₹70 Cr₹108 Cr₹148 Cr₹132 Cr₹121 Cr
    Secured ST Loans repayable on Demands --₹41 Cr₹46 Cr₹44 Cr
    Working Capital Loans- Sec --₹41 Cr₹46 Cr₹44 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹70 Cr₹108 Cr₹66 Cr₹41 Cr₹32 Cr
Short Term Provisions ₹6.20 Cr₹9.53 Cr₹2.67 Cr₹2.77 Cr₹0.90 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹6.13 Cr₹9.48 Cr₹2.62 Cr₹2.72 Cr₹0.85 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.07 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.04 Cr
Total Current Liabilities ₹87 Cr₹138 Cr₹178 Cr₹164 Cr₹143 Cr
Total Liabilities ₹507 Cr₹474 Cr₹336 Cr₹306 Cr₹275 Cr
ASSETS
Gross Block ₹22 Cr₹22 Cr₹21 Cr₹25 Cr₹22 Cr
Less: Accumulated Depreciation ₹16 Cr₹15 Cr₹13 Cr₹13 Cr₹11 Cr
Less: Impairment of Assets -----
Net Block ₹5.66 Cr₹7.33 Cr₹7.41 Cr₹11 Cr₹12 Cr
Lease Adjustment A/c -----
Capital Work in Progress ----₹1.35 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹1.71 Cr₹2.01 Cr₹1.20 Cr₹1.16 Cr₹2.54 Cr
Other Non Current Assets ₹0.01 Cr₹0.09 Cr₹0.13 Cr₹0.11 Cr₹0.09 Cr
Total Non-Current Assets ₹7.38 Cr₹9.44 Cr₹8.74 Cr₹12 Cr₹16 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹478 Cr₹413 Cr₹320 Cr₹284 Cr₹240 Cr
    Raw Materials ₹49 Cr₹14 Cr₹5.77 Cr₹6.53 Cr₹13 Cr
    Work-in Progress -----
    Finished Goods ₹429 Cr₹399 Cr₹314 Cr₹277 Cr₹226 Cr
    Packing Materials ₹0.18 Cr₹0.34 Cr₹0.28 Cr₹0.12 Cr₹0.20 Cr
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹1.54 Cr₹1.44 Cr₹1.09 Cr₹2.06 Cr₹2.24 Cr
    Debtors more than Six months ₹0.81 Cr₹0.81 Cr₹0.78 Cr₹2.05 Cr₹0.27 Cr
    Debtors Others ₹0.74 Cr₹0.64 Cr₹0.31 Cr₹0.02 Cr₹1.98 Cr
Cash and Bank ₹7.13 Cr₹33 Cr₹2.69 Cr₹5.49 Cr₹6.09 Cr
    Cash in hand ₹3.01 Cr₹1.57 Cr₹2.01 Cr₹3.89 Cr₹1.16 Cr
    Balances at Bank ₹4.11 Cr₹31 Cr₹0.68 Cr₹1.61 Cr₹4.92 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.14 Cr₹0.14 Cr₹1.25 Cr₹0.28 Cr₹0.18 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.14 Cr₹0.14 Cr₹1.25 Cr₹0.28 Cr₹0.18 Cr
    Other current_assets -----
Short Term Loans and Advances ₹13 Cr₹18 Cr₹1.73 Cr₹1.78 Cr₹11 Cr
    Advances recoverable in cash or in kind ₹10 Cr₹15 Cr₹0.09 Cr₹0.38 Cr₹6.82 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹3.20 Cr₹2.90 Cr₹1.64 Cr₹1.40 Cr₹3.73 Cr
Total Current Assets ₹500 Cr₹465 Cr₹327 Cr₹293 Cr₹259 Cr
Net Current Assets (Including Current Investments) ₹413 Cr₹327 Cr₹149 Cr₹129 Cr₹116 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹507 Cr₹474 Cr₹336 Cr₹306 Cr₹275 Cr
Contingent Liabilities ₹15 Cr₹18 Cr₹1.40 Cr₹16 Cr₹12 Cr
Total Debt ₹72 Cr₹110 Cr₹166 Cr₹154 Cr₹143 Cr
Book Value 3.7733.3321.1517.7715.54
Adjusted Book Value 3.773.332.111.781.55

Compare Balance Sheet of peers of MOTISONS JEWELLERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MOTISONS JEWELLERS ₹1,650.0 Cr 0.1% -9.2% -43.1% Stock Analytics
TITAN COMPANY ₹331,908.0 Cr 1.1% 8% 12.2% Stock Analytics
KALYAN JEWELLERS INDIA ₹52,247.2 Cr 1.1% NA -29.8% Stock Analytics
PC JEWELLER ₹8,550.3 Cr -2.9% -13% -31.7% Stock Analytics
THANGAMAYIL JEWELLERY ₹6,303.9 Cr 4% -1.3% -13.4% Stock Analytics
SKY GOLD ₹5,547.2 Cr 9.4% 26.1% 12.6% Stock Analytics


MOTISONS JEWELLERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MOTISONS JEWELLERS

0.1%

-9.2%

-43.1%

SENSEX

0.9%

2.5%

3.7%


You may also like the below Video Courses