Home > Income Statement > MOIL

MOIL
Income Statement

MOIL is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for MOIL
Please provide your vote to see the results

MOIL Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,585 Cr₹1,449 Cr₹1,342 Cr₹1,436 Cr₹1,177 Cr
     Sales ₹1,579 Cr₹1,443 Cr₹1,335 Cr₹1,429 Cr₹1,171 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹6.05 Cr₹6.90 Cr₹7.01 Cr₹7.48 Cr₹6.72 Cr
Less: Excise Duty -----
Net Sales ₹1,585 Cr₹1,449 Cr₹1,342 Cr₹1,436 Cr₹1,177 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-96 Cr₹-62 Cr₹-83 Cr₹-5.05 Cr₹49 Cr
Raw Material Consumed ₹49 Cr₹41 Cr₹40 Cr₹35 Cr₹32 Cr
     Opening Raw Materials ₹1.73 Cr₹3.82 Cr₹1.38 Cr₹1.20 Cr₹1.67 Cr
     Purchases Raw Materials ₹50 Cr₹39 Cr₹42 Cr₹36 Cr₹32 Cr
     Closing Raw Materials ₹2.84 Cr₹1.73 Cr₹3.82 Cr₹1.38 Cr₹1.20 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹68 Cr₹60 Cr₹60 Cr₹54 Cr₹45 Cr
     Electricity & Power ₹68 Cr₹60 Cr₹60 Cr₹54 Cr₹45 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹564 Cr₹555 Cr₹570 Cr₹443 Cr₹444 Cr
     Salaries, Wages & Bonus ₹433 Cr₹428 Cr₹444 Cr₹336 Cr₹354 Cr
     Contributions to EPF & Pension Funds ₹84 Cr₹87 Cr₹87 Cr₹71 Cr₹65 Cr
     Workmen and Staff Welfare Expenses ₹47 Cr₹40 Cr₹38 Cr₹36 Cr₹25 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹402 Cr₹353 Cr₹327 Cr₹310 Cr₹270 Cr
     Sub-contracted / Out sourced services ₹108 Cr₹86 Cr₹82 Cr₹82 Cr-
     Processing Charges -----
     Repairs and Maintenance ₹66 Cr₹55 Cr₹40 Cr₹37 Cr₹34 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹228 Cr₹211 Cr₹205 Cr₹191 Cr₹236 Cr
General and Administration Expenses ₹15 Cr₹12 Cr₹11 Cr₹11 Cr₹9.07 Cr
     Rent , Rates & Taxes ₹7.98 Cr₹6.07 Cr₹5.51 Cr₹6.10 Cr₹5.77 Cr
     Insurance ₹4.07 Cr₹3.00 Cr₹3.15 Cr₹2.88 Cr₹1.92 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.88 Cr₹0.91 Cr₹1.03 Cr₹1.13 Cr₹0.83 Cr
     Traveling and conveyance -----
     Other Administration ₹1.68 Cr₹1.82 Cr₹1.15 Cr₹0.70 Cr₹0.55 Cr
Selling and Distribution Expenses ₹3.68 Cr₹3.21 Cr₹3.58 Cr₹4.60 Cr₹6.53 Cr
     Advertisement & Sales Promotion ₹0.81 Cr₹1.20 Cr₹0.93 Cr₹1.04 Cr₹1.29 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹2.87 Cr₹2.01 Cr₹2.65 Cr₹3.57 Cr₹5.24 Cr
Miscellaneous Expenses ₹53 Cr₹49 Cr₹44 Cr₹43 Cr₹34 Cr
     Bad debts /advances written off --₹0.39 Cr-₹0.74 Cr
     Provision for doubtful debts -₹0.03 Cr₹0.33 Cr-₹0.16 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ----₹3.69 Cr
     Other Miscellaneous Expenses ₹53 Cr₹49 Cr₹44 Cr₹43 Cr₹30 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,057 Cr₹1,012 Cr₹973 Cr₹895 Cr₹891 Cr
Operating Profit (Excl OI) ₹528 Cr₹438 Cr₹369 Cr₹541 Cr₹287 Cr
Other Income ₹111 Cr₹94 Cr₹77 Cr₹79 Cr₹102 Cr
     Interest Received ₹75 Cr₹70 Cr₹50 Cr₹62 Cr₹68 Cr
     Dividend Received ---₹0.00 Cr-
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹8.46 Cr₹1.38 Cr₹3.33 Cr₹0.05 Cr₹8.22 Cr
     Foreign Exchange Gains -----
     Others ₹28 Cr₹22 Cr₹24 Cr₹17 Cr₹27 Cr
Operating Profit ₹639 Cr₹531 Cr₹446 Cr₹621 Cr₹389 Cr
Interest ---₹0.74 Cr-
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ---₹0.74 Cr-
PBDT ₹639 Cr₹531 Cr₹446 Cr₹620 Cr₹389 Cr
Depreciation ₹152 Cr₹144 Cr₹114 Cr₹103 Cr₹99 Cr
Profit Before Taxation & Exceptional Items ₹487 Cr₹387 Cr₹332 Cr₹517 Cr₹290 Cr
Exceptional Income / Expenses --₹2.82 Cr₹6.42 Cr₹-50 Cr
Profit Before Tax ₹487 Cr₹387 Cr₹334 Cr₹523 Cr₹240 Cr
Provision for Tax ₹105 Cr₹94 Cr₹84 Cr₹146 Cr₹63 Cr
     Current Income Tax ₹126 Cr₹106 Cr₹91 Cr₹138 Cr₹65 Cr
     Deferred Tax ₹-21 Cr₹-3.24 Cr₹-5.58 Cr₹-2.71 Cr₹-1.35 Cr
     Other taxes ₹0.02 Cr₹-9.54 Cr₹-1.28 Cr₹11 Cr-
Profit After Tax ₹382 Cr₹293 Cr₹251 Cr₹377 Cr₹177 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹74 Cr₹65 Cr₹67 Cr₹140 Cr₹83 Cr
Appropriations ₹456 Cr₹359 Cr₹318 Cr₹517 Cr₹260 Cr
     General Reserves ₹200 Cr₹200 Cr₹105 Cr₹250 Cr-
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹115 Cr₹13 Cr₹87 Cr₹138 Cr₹61 Cr
Equity Dividend % ₹56.30₹60.50₹36.90₹60.00₹74.00
Earnings Per Share ₹18.76₹14.42₹12.31₹18.53₹7.44
Adjusted EPS ₹18.76₹14.42₹12.31₹18.53₹7.44

Compare Income Statement of peers of MOIL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MOIL ₹7,521.4 Cr -2.6% 4.3% 1.8% Stock Analytics
COAL INDIA ₹241,887.0 Cr 1.3% -0.5% -20.5% Stock Analytics
NMDC ₹65,226.5 Cr -2.3% -3.6% -2% Stock Analytics
KIOCL ₹27,585.8 Cr -0.4% 7.7% 21% Stock Analytics
GUJARAT MINERAL DEVELOPMENT CORPORATION ₹18,474.2 Cr -1.6% 2.7% 63.3% Stock Analytics
SANDUR MANGANESE & IRON ORES ₹10,341.9 Cr -7.2% 32.9% 47% Stock Analytics


MOIL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MOIL

-2.6%

4.3%

1.8%

SENSEX

2.4%

2.3%

4.4%


You may also like the below Video Courses