MOIL
|
MOIL Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,585 Cr | ₹1,449 Cr | ₹1,342 Cr | ₹1,436 Cr | ₹1,177 Cr |
| Sales | ₹1,579 Cr | ₹1,443 Cr | ₹1,335 Cr | ₹1,429 Cr | ₹1,171 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹6.05 Cr | ₹6.90 Cr | ₹7.01 Cr | ₹7.48 Cr | ₹6.72 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,585 Cr | ₹1,449 Cr | ₹1,342 Cr | ₹1,436 Cr | ₹1,177 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-96 Cr | ₹-62 Cr | ₹-83 Cr | ₹-5.05 Cr | ₹49 Cr |
| Raw Material Consumed | ₹49 Cr | ₹41 Cr | ₹40 Cr | ₹35 Cr | ₹32 Cr |
| Opening Raw Materials | ₹1.73 Cr | ₹3.82 Cr | ₹1.38 Cr | ₹1.20 Cr | ₹1.67 Cr |
| Purchases Raw Materials | ₹50 Cr | ₹39 Cr | ₹42 Cr | ₹36 Cr | ₹32 Cr |
| Closing Raw Materials | ₹2.84 Cr | ₹1.73 Cr | ₹3.82 Cr | ₹1.38 Cr | ₹1.20 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹68 Cr | ₹60 Cr | ₹60 Cr | ₹54 Cr | ₹45 Cr |
| Electricity & Power | ₹68 Cr | ₹60 Cr | ₹60 Cr | ₹54 Cr | ₹45 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹564 Cr | ₹555 Cr | ₹570 Cr | ₹443 Cr | ₹444 Cr |
| Salaries, Wages & Bonus | ₹433 Cr | ₹428 Cr | ₹444 Cr | ₹336 Cr | ₹354 Cr |
| Contributions to EPF & Pension Funds | ₹84 Cr | ₹87 Cr | ₹87 Cr | ₹71 Cr | ₹65 Cr |
| Workmen and Staff Welfare Expenses | ₹47 Cr | ₹40 Cr | ₹38 Cr | ₹36 Cr | ₹25 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹402 Cr | ₹353 Cr | ₹327 Cr | ₹310 Cr | ₹270 Cr |
| Sub-contracted / Out sourced services | ₹108 Cr | ₹86 Cr | ₹82 Cr | ₹82 Cr | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹66 Cr | ₹55 Cr | ₹40 Cr | ₹37 Cr | ₹34 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹228 Cr | ₹211 Cr | ₹205 Cr | ₹191 Cr | ₹236 Cr |
| General and Administration Expenses | ₹15 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹9.07 Cr |
| Rent , Rates & Taxes | ₹7.98 Cr | ₹6.07 Cr | ₹5.51 Cr | ₹6.10 Cr | ₹5.77 Cr |
| Insurance | ₹4.07 Cr | ₹3.00 Cr | ₹3.15 Cr | ₹2.88 Cr | ₹1.92 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹0.88 Cr | ₹0.91 Cr | ₹1.03 Cr | ₹1.13 Cr | ₹0.83 Cr |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹1.68 Cr | ₹1.82 Cr | ₹1.15 Cr | ₹0.70 Cr | ₹0.55 Cr |
| Selling and Distribution Expenses | ₹3.68 Cr | ₹3.21 Cr | ₹3.58 Cr | ₹4.60 Cr | ₹6.53 Cr |
| Advertisement & Sales Promotion | ₹0.81 Cr | ₹1.20 Cr | ₹0.93 Cr | ₹1.04 Cr | ₹1.29 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹2.87 Cr | ₹2.01 Cr | ₹2.65 Cr | ₹3.57 Cr | ₹5.24 Cr |
| Miscellaneous Expenses | ₹53 Cr | ₹49 Cr | ₹44 Cr | ₹43 Cr | ₹34 Cr |
| Bad debts /advances written off | - | - | ₹0.39 Cr | - | ₹0.74 Cr |
| Provision for doubtful debts | - | ₹0.03 Cr | ₹0.33 Cr | - | ₹0.16 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | ₹3.69 Cr |
| Other Miscellaneous Expenses | ₹53 Cr | ₹49 Cr | ₹44 Cr | ₹43 Cr | ₹30 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,057 Cr | ₹1,012 Cr | ₹973 Cr | ₹895 Cr | ₹891 Cr |
| Operating Profit (Excl OI) | ₹528 Cr | ₹438 Cr | ₹369 Cr | ₹541 Cr | ₹287 Cr |
| Other Income | ₹111 Cr | ₹94 Cr | ₹77 Cr | ₹79 Cr | ₹102 Cr |
| Interest Received | ₹75 Cr | ₹70 Cr | ₹50 Cr | ₹62 Cr | ₹68 Cr |
| Dividend Received | - | - | - | ₹0.00 Cr | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹8.46 Cr | ₹1.38 Cr | ₹3.33 Cr | ₹0.05 Cr | ₹8.22 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹28 Cr | ₹22 Cr | ₹24 Cr | ₹17 Cr | ₹27 Cr |
| Operating Profit | ₹639 Cr | ₹531 Cr | ₹446 Cr | ₹621 Cr | ₹389 Cr |
| Interest | - | - | - | ₹0.74 Cr | - |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | - | - | - | ₹0.74 Cr | - |
| PBDT | ₹639 Cr | ₹531 Cr | ₹446 Cr | ₹620 Cr | ₹389 Cr |
| Depreciation | ₹152 Cr | ₹144 Cr | ₹114 Cr | ₹103 Cr | ₹99 Cr |
| Profit Before Taxation & Exceptional Items | ₹487 Cr | ₹387 Cr | ₹332 Cr | ₹517 Cr | ₹290 Cr |
| Exceptional Income / Expenses | - | - | ₹2.82 Cr | ₹6.42 Cr | ₹-50 Cr |
| Profit Before Tax | ₹487 Cr | ₹387 Cr | ₹334 Cr | ₹523 Cr | ₹240 Cr |
| Provision for Tax | ₹105 Cr | ₹94 Cr | ₹84 Cr | ₹146 Cr | ₹63 Cr |
| Current Income Tax | ₹126 Cr | ₹106 Cr | ₹91 Cr | ₹138 Cr | ₹65 Cr |
| Deferred Tax | ₹-21 Cr | ₹-3.24 Cr | ₹-5.58 Cr | ₹-2.71 Cr | ₹-1.35 Cr |
| Other taxes | ₹0.02 Cr | ₹-9.54 Cr | ₹-1.28 Cr | ₹11 Cr | - |
| Profit After Tax | ₹382 Cr | ₹293 Cr | ₹251 Cr | ₹377 Cr | ₹177 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹74 Cr | ₹65 Cr | ₹67 Cr | ₹140 Cr | ₹83 Cr |
| Appropriations | ₹456 Cr | ₹359 Cr | ₹318 Cr | ₹517 Cr | ₹260 Cr |
| General Reserves | ₹200 Cr | ₹200 Cr | ₹105 Cr | ₹250 Cr | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹115 Cr | ₹13 Cr | ₹87 Cr | ₹138 Cr | ₹61 Cr |
| Equity Dividend % | ₹56.30 | ₹60.50 | ₹36.90 | ₹60.00 | ₹74.00 |
| Earnings Per Share | ₹18.76 | ₹14.42 | ₹12.31 | ₹18.53 | ₹7.44 |
| Adjusted EPS | ₹18.76 | ₹14.42 | ₹12.31 | ₹18.53 | ₹7.44 |
Compare Income Statement of peers of MOIL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MOIL | ₹7,521.4 Cr | -2.6% | 4.3% | 1.8% | Stock Analytics | |
| COAL INDIA | ₹241,887.0 Cr | 1.3% | -0.5% | -20.5% | Stock Analytics | |
| NMDC | ₹65,226.5 Cr | -2.3% | -3.6% | -2% | Stock Analytics | |
| KIOCL | ₹27,585.8 Cr | -0.4% | 7.7% | 21% | Stock Analytics | |
| GUJARAT MINERAL DEVELOPMENT CORPORATION | ₹18,474.2 Cr | -1.6% | 2.7% | 63.3% | Stock Analytics | |
| SANDUR MANGANESE & IRON ORES | ₹10,341.9 Cr | -7.2% | 32.9% | 47% | Stock Analytics | |
MOIL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MOIL | -2.6% |
4.3% |
1.8% |
| SENSEX | 2.4% |
2.3% |
4.4% |
You may also like the below Video Courses