MOIL
|
MOIL Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹203 Cr | ₹203 Cr | ₹203 Cr | ₹203 Cr | ₹237 Cr |
| Equity - Authorised | ₹300 Cr | ₹300 Cr | ₹300 Cr | ₹300 Cr | ₹300 Cr |
| Equity - Issued | ₹203 Cr | ₹203 Cr | ₹203 Cr | ₹203 Cr | ₹237 Cr |
| Equity Paid Up | ₹203 Cr | ₹203 Cr | ₹203 Cr | ₹203 Cr | ₹237 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹2,434 Cr | ₹2,250 Cr | ₹2,041 Cr | ₹1,938 Cr | ₹2,583 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹59 Cr | ₹74 Cr | ₹65 Cr | ₹67 Cr | ₹140 Cr |
| General Reserves | ₹2,313 Cr | ₹2,113 Cr | ₹1,913 Cr | ₹1,808 Cr | ₹2,414 Cr |
| Other Reserves | ₹63 Cr | ₹63 Cr | ₹63 Cr | ₹63 Cr | ₹29 Cr |
| Reserve excluding Revaluation Reserve | ₹2,434 Cr | ₹2,250 Cr | ₹2,041 Cr | ₹1,938 Cr | ₹2,583 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,638 Cr | ₹2,453 Cr | ₹2,244 Cr | ₹2,142 Cr | ₹2,820 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-50 Cr | ₹-29 Cr | ₹-26 Cr | ₹-20 Cr | ₹-17 Cr |
| Deferred Tax Assets | ₹50 Cr | ₹29 Cr | ₹26 Cr | ₹21 Cr | ₹17 Cr |
| Deferred Tax Liability | - | ₹0.14 Cr | - | ₹1.07 Cr | - |
| Other Long Term Liabilities | ₹2.43 Cr | ₹1.21 Cr | ₹0.42 Cr | ₹8.63 Cr | ₹14 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹131 Cr | ₹78 Cr | ₹67 Cr | ₹59 Cr | ₹52 Cr |
| Total Non-Current Liabilities | ₹84 Cr | ₹51 Cr | ₹42 Cr | ₹47 Cr | ₹49 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹46 Cr | ₹38 Cr | ₹31 Cr | ₹33 Cr | ₹29 Cr |
| Sundry Creditors | ₹46 Cr | ₹38 Cr | ₹31 Cr | ₹33 Cr | ₹29 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹314 Cr | ₹275 Cr | ₹275 Cr | ₹283 Cr | ₹418 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹23 Cr | ₹15 Cr | ₹31 Cr | ₹20 Cr | ₹21 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹291 Cr | ₹260 Cr | ₹244 Cr | ₹263 Cr | ₹396 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹79 Cr | ₹43 Cr | ₹74 Cr | ₹55 Cr | ₹58 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | ₹13 Cr |
| Provision for post retirement benefits | ₹12 Cr | ₹5.87 Cr | ₹4.12 Cr | ₹43 Cr | ₹41 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹68 Cr | ₹37 Cr | ₹70 Cr | ₹12 Cr | ₹3.43 Cr |
| Total Current Liabilities | ₹440 Cr | ₹356 Cr | ₹380 Cr | ₹371 Cr | ₹504 Cr |
| Total Liabilities | ₹3,161 Cr | ₹2,860 Cr | ₹2,666 Cr | ₹2,560 Cr | ₹3,373 Cr |
| ASSETS | |||||
| Gross Block | ₹2,044 Cr | ₹1,913 Cr | ₹1,708 Cr | ₹1,445 Cr | ₹1,349 Cr |
| Less: Accumulated Depreciation | ₹1,124 Cr | ₹987 Cr | ₹856 Cr | ₹769 Cr | ₹686 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹920 Cr | ₹926 Cr | ₹852 Cr | ₹676 Cr | ₹663 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹465 Cr | ₹323 Cr | ₹262 Cr | ₹300 Cr | ₹201 Cr |
| Non Current Investments | ₹7.67 Cr | ₹7.67 Cr | ₹7.55 Cr | ₹7.42 Cr | ₹6.71 Cr |
| Long Term Investment | ₹7.67 Cr | ₹7.67 Cr | ₹7.55 Cr | ₹7.42 Cr | ₹6.71 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹7.67 Cr | ₹7.67 Cr | ₹7.55 Cr | ₹7.42 Cr | ₹6.71 Cr |
| Long Term Loans & Advances | ₹131 Cr | ₹102 Cr | ₹107 Cr | ₹100 Cr | ₹132 Cr |
| Other Non Current Assets | ₹26 Cr | ₹3.17 Cr | ₹37 Cr | ₹29 Cr | ₹9.68 Cr |
| Total Non-Current Assets | ₹1,592 Cr | ₹1,396 Cr | ₹1,275 Cr | ₹1,127 Cr | ₹1,014 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹70 Cr | ₹121 Cr | ₹143 Cr | ₹224 Cr | ₹325 Cr |
| Quoted | ₹70 Cr | ₹121 Cr | ₹143 Cr | ₹224 Cr | ₹325 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹288 Cr | ₹212 Cr | ₹170 Cr | ₹100 Cr | ₹110 Cr |
| Raw Materials | ₹2.84 Cr | ₹1.73 Cr | ₹3.82 Cr | ₹1.38 Cr | ₹1.20 Cr |
| Work-in Progress | ₹0.55 Cr | ₹0.43 Cr | ₹0.05 Cr | ₹0.18 Cr | ₹0.18 Cr |
| Finished Goods | ₹244 Cr | ₹171 Cr | ₹127 Cr | ₹63 Cr | ₹78 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹41 Cr | ₹39 Cr | ₹40 Cr | ₹35 Cr | ₹31 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹146 Cr | ₹209 Cr | ₹143 Cr | ₹173 Cr | ₹227 Cr |
| Debtors more than Six months | ₹0.27 Cr | ₹1.34 Cr | ₹7.52 Cr | ₹1.91 Cr | ₹0.27 Cr |
| Debtors Others | ₹145 Cr | ₹208 Cr | ₹136 Cr | ₹171 Cr | ₹226 Cr |
| Cash and Bank | ₹900 Cr | ₹790 Cr | ₹813 Cr | ₹841 Cr | ₹1,597 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Balances at Bank | ₹900 Cr | ₹790 Cr | ₹812 Cr | ₹841 Cr | ₹1,597 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹116 Cr | ₹107 Cr | ₹80 Cr | ₹67 Cr | ₹97 Cr |
| Interest accrued on Investments | ₹43 Cr | ₹35 Cr | ₹31 Cr | ₹20 Cr | ₹29 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.32 Cr | ₹0.24 Cr | ₹0.20 Cr | ₹0.33 Cr | ₹0.31 Cr |
| Prepaid Expenses | ₹17 Cr | ₹22 Cr | ₹6.39 Cr | ₹7.47 Cr | ₹5.90 Cr |
| Other current_assets | ₹55 Cr | ₹49 Cr | ₹42 Cr | ₹39 Cr | ₹62 Cr |
| Short Term Loans and Advances | ₹47 Cr | ₹23 Cr | ₹42 Cr | ₹28 Cr | ₹4.32 Cr |
| Advances recoverable in cash or in kind | ₹3.70 Cr | ₹1.66 Cr | ₹0.44 Cr | ₹1.96 Cr | ₹2.39 Cr |
| Advance income tax and TDS | ₹40 Cr | ₹11 Cr | ₹24 Cr | ₹4.13 Cr | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹3.57 Cr | ₹11 Cr | ₹17 Cr | ₹22 Cr | ₹1.93 Cr |
| Total Current Assets | ₹1,567 Cr | ₹1,463 Cr | ₹1,391 Cr | ₹1,433 Cr | ₹2,359 Cr |
| Net Current Assets (Including Current Investments) | ₹1,128 Cr | ₹1,107 Cr | ₹1,011 Cr | ₹1,062 Cr | ₹1,854 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹3,161 Cr | ₹2,860 Cr | ₹2,666 Cr | ₹2,560 Cr | ₹3,373 Cr |
| Contingent Liabilities | ₹731 Cr | ₹613 Cr | ₹508 Cr | ₹431 Cr | ₹422 Cr |
| Total Debt | - | - | - | - | - |
| Book Value | 129.64 | 120.55 | 110.29 | 105.24 | 118.82 |
| Adjusted Book Value | 129.64 | 120.55 | 110.29 | 105.24 | 118.82 |
Compare Balance Sheet of peers of MOIL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MOIL | ₹7,521.4 Cr | -2.6% | 4.3% | 1.8% | Stock Analytics | |
| COAL INDIA | ₹241,887.0 Cr | 1.3% | -0.5% | -20.5% | Stock Analytics | |
| NMDC | ₹65,226.5 Cr | -2.3% | -3.6% | -2% | Stock Analytics | |
| KIOCL | ₹27,585.8 Cr | -0.4% | 7.7% | 21% | Stock Analytics | |
| GUJARAT MINERAL DEVELOPMENT CORPORATION | ₹18,474.2 Cr | -1.6% | 2.7% | 63.3% | Stock Analytics | |
| SANDUR MANGANESE & IRON ORES | ₹10,341.9 Cr | -7.2% | 32.9% | 47% | Stock Analytics | |
MOIL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MOIL | -2.6% |
4.3% |
1.8% |
| SENSEX | 2.4% |
2.3% |
4.4% |
You may also like the below Video Courses